Migalo控股
5535
Leoclan
7681
Hokushin
7897
AR先進技術
5578
SMN
6185
(FY)2023/10/31 | (FY)2022/10/31 | (FY)2021/10/31 | (FY)2020/10/31 | (FY)2019/10/31 | (FY)2018/10/31 | (FY)2017/10/31 | (FY)2016/10/31 | (FY)2015/10/31 | (FY)2014/10/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 205.27%71.85億 | -70.74%23.54億 | 11.41%80.42億 | -15.16%72.19億 | 280.84%85.09億 | -68.87%22.34億 | -31.39%71.76億 | 2,252.86%104.6億 | -88.38%4.45億 | 20.03%38.25億 |
扣除非現金調整前淨利潤 | 0.44%41.17億 | -3.83%40.99億 | 3.69%42.62億 | 2.84%41.1億 | -15.86%39.97億 | -13.96%47.5億 | 15.94%55.21億 | 16.44%47.62億 | 51.12%40.9億 | -10.24%27.06億 |
非現金項目調整總額 | 3.09%31.37億 | -4.79%30.43億 | 30.54%31.96億 | 4.00%24.48億 | 53.69%23.54億 | 36.87%15.31億 | -58.12%11.19億 | 65.07%26.72億 | -28.10%16.18億 | 26.65%22.51億 |
-折舊與攤銷 | -2.01%29.06億 | 8.69%29.65億 | 18.44%27.28億 | 11.78%23.03億 | 3.31%20.61億 | 9.47%19.95億 | 0.71%18.22億 | -5.67%18.09億 | 7.00%19.18億 | 7.43%17.92億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.18億 | ---- |
-處置利潤 | 87.98%-376.8萬 | -75.04%-3,135.9萬 | -111.88%-1,791.5萬 | 6,130.36%1.51億 | -98.11%242.1萬 | 648.24%1.28億 | -1,427.05%-2,331.8萬 | -183.83%-152.7萬 | -113.35%-53.8萬 | 305.88%402.9萬 |
-匯兌損益淨額 | 161.77%6,161萬 | -192.54%-9,974.7萬 | -416.23%-3,409.7萬 | 81.95%-660.5萬 | -316.68%-3,660.1萬 | -579.74%-878.4萬 | 105.47%183.1萬 | 80.85%-3,349.5萬 | -1,097.31%-1.75億 | 110.42%1,753.8萬 |
-其他非現金項目 | -17.00%1.73億 | -59.84%2.09億 | 98,905.90%5.2億 | -99.84%52.5萬 | 156.24%3.27億 | 14.60%-5.82億 | -175.94%-6.82億 | 471.49%8.98億 | -155.29%-2.42億 | 56.53%4.37億 |
營運資本變動 | 98.56%-6,874.9萬 | -918.37%-47.88億 | -11.48%5.85億 | -69.39%6.61億 | 153.34%21.59億 | -854.22%-40.47億 | -82.27%5.37億 | 157.50%30.26億 | -364.83%-52.63億 | 29.48%-11.32億 |
-應收款(增)減 | -180.07%-7.91億 | -193.83%-2.83億 | 142.38%3.01億 | -161.52%-7.11億 | 214.49%11.55億 | -113.37%-10.09億 | -115.55%-4.73億 | 183.67%30.41億 | -118.08%-36.35億 | -184.81%-16.67億 |
-存貨(增)減 | 131.92%13.49億 | -1,738.37%-42.27億 | -111.65%-2.3億 | 643.39%19.74億 | 108.40%2.66億 | -18,079.92%-31.6億 | -100.77%-1,738.1萬 | 172.55%22.71億 | -777.28%-31.3億 | 36.24%-3.57億 |
-應付款(減)增 | -152.37%-7.02億 | -170.46%-2.78億 | 183.71%3.95億 | -172.03%-4.71億 | 838.29%6.54億 | -90.83%6,973.6萬 | 132.58%7.6億 | -257.09%-23.33億 | 81.08%14.85億 | 269.30%8.2億 |
-貸款、租賃及其他損失準備金 | 103,781.94%7,479.5萬 | -99.94%7.2萬 | 190.72%1.19億 | -256.94%-1.31億 | 61.33%8,378萬 | -80.52%5,193.1萬 | 457.99%2.67億 | 198.08%4,777.4萬 | -77.37%1,602.7萬 | 199.72%7,081.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 1.05%-1.25億 | 4.39%-1.27億 | 30.08%-1.33億 | -3.48%-1.9億 | -9.29%-1.83億 | -17.81%-1.68億 | 17.17%-1.42億 | -1.50%-1.72億 | -14.96%-1.69億 | -11.07%-1.47億 |
已收到的利息(經營活動產生的現金流) | 98.98%2.13億 | 8.39%1.07億 | 11.60%9,877.5萬 | 4.96%8,850.8萬 | -6.32%8,432.5萬 | 12.02%9,001.3萬 | 25.25%8,035.2萬 | 2.09%6,415.3萬 | -9.25%6,283.7萬 | 23.30%6,924萬 |
已支付退稅 | 37.01%-9.45億 | 11.86%-15億 | -28.61%-17.02億 | -6.78%-13.23億 | 26.42%-12.39億 | 16.38%-16.84億 | -22.75%-20.14億 | -56.39%-16.4億 | -19.67%-10.49億 | 25.56%-8.77億 |
其他經營現金流入(流出) | -1,000 | 0 | 150.00%1,000 | -2,000 | 0 | 50.00%-1,000 | -100.00%-2,000 | -87.95%1.59億 | 411.37%13.2億 | 25,818,300.00%2.58億 |
經營活動現金淨額 | 658.51%63.28億 | -86.77%8.34億 | 8.84%63.07億 | -19.20%57.95億 | 1,416.42%71.71億 | -90.73%4.73億 | -42.50%51.01億 | 1,355.62%88.71億 | -80.52%6.09億 | 61.88%31.28億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -8.25%-19.35億 | 54.79%-17.87億 | 29.60%-39.54億 | -54.89%-56.17億 | 29.76%-36.26億 | -58.95%-51.63億 | -90.05%-32.48億 | 26.85%-17.09億 | -1.55%-23.36億 | 45.87%-23.01億 |
投資產品交易淨額 | -6.44%-2,451.9萬 | -5.92%-2,303.6萬 | -1.50%-2,174.8萬 | -5.38%-2,142.7萬 | -6.28%-2,033.3萬 | -7.44%-1,913.2萬 | -9.45%-1,780.7萬 | -13.44%-1,627萬 | -4.88%-1,434.2萬 | -4.80%-1,367.5萬 |
其他投資變動淨額 | -223.55%-3,936.9萬 | 81.88%-1,216.8萬 | 36.54%-6,715萬 | -2.36%-1.06億 | -13,256.85%-1.03億 | -101.43%-77.4萬 | 145.19%5,411.8萬 | -273.91%-1.2億 | 293.44%6,886.7萬 | -86.16%1,750.4萬 |
投資活動現金淨額 | -9.66%-19.99億 | 54.92%-18.23億 | 29.62%-40.43億 | -53.17%-57.44億 | 27.65%-37.5億 | -61.37%-51.83億 | -74.07%-32.12億 | 19.14%-18.45億 | 0.66%-22.82億 | 44.48%-22.97億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 271.83%15.44億 | 29.22%-8.98億 | -260.99%-12.69億 | -112.17%-3.52億 | -22.43%28.89億 | 427.12%37.24億 | 73.67%-11.38億 | -196.41%-43.24億 | 4,784.11%44.85億 | -85.97%9,182.3萬 |
普通股發行/回購的淨額 | 38.85%-87.2萬 | -184.63%-142.6萬 | 99.90%-50.1萬 | -61,899.40%-5.2億 | 99.79%-83.9萬 | -17,399.96%-4.05億 | -1,039.41%-231.3萬 | 99.99%-20.3萬 | -940,250.19%-24.17億 | -50.29%-25.7萬 |
租賃融資增減 | 0.64%-4,515萬 | 5.44%-4,544.2萬 | -3.36%-4,805.8萬 | 28.06%-4,649.4萬 | 0.15%-6,462.7萬 | 1.89%-6,472.5萬 | 0.74%-6,597.2萬 | 24.91%-6,646.7萬 | -21.27%-8,851.1萬 | -12.68%-7,298.4萬 |
已支付現金股息 | -0.03%-8.08億 | -0.03%-8.08億 | -1.78%-8.08億 | -1.79%-7.94億 | 4.46%-7.8億 | -65.05%-8.16億 | -48.72%-4.94億 | -0.55%-3.32億 | 2.86%-3.31億 | -16.67%-3.4億 |
非控制性權益現金股息 | 3.40%-810萬 | -1.38%-838.5萬 | -2.61%-827.1萬 | 6.21%-806.1萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 |
其他籌資費用淨額 | 0.00%-3,000 | 0.00%-3,000 | 0.00%-3,000 | 99.95%-3,000 | -294,050.00%-588.3萬 | 0.00%-2,000 | -100.00%-2,000 | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 |
融資活動現金淨額 | 138.67%6.81億 | 17.44%-17.62億 | -24.07%-21.34億 | -184.77%-17.2億 | -16.49%20.29億 | 242.10%24.29億 | 63.87%-17.1億 | -388.46%-47.31億 | 596.43%16.4億 | -214.33%-3.3億 |
現金淨流量 | ||||||||||
期初現金流 | -20.20%78.67億 | 4.58%98.59億 | -14.78%94.27億 | 93.79%110.62億 | -28.73%57.08億 | 4.15%80.09億 | 33.09%76.91億 | 5.24%57.79億 | 12.98%54.91億 | -24.79%48.6億 |
現金變動 | 282.17%50.1億 | -2,215.40%-27.5億 | 107.79%1.3億 | -130.63%-16.69億 | 338.96%54.5億 | -1,373.11%-22.81億 | -92.19%1.79億 | 7,218.67%22.94億 | -106.43%-3,222.7萬 | 126.15%5.01億 |
匯率變動影響 | -90.60%7,136.4萬 | 151.50%7.59億 | 774.36%3.02億 | 135.74%3,451.1萬 | -372.29%-9,656.5萬 | -114.64%-2,044.6萬 | 136.55%1.4億 | -240.03%-3.82億 | 110.03%2.73億 | -58.60%1.3億 |
現金變動之外的其他現金調整 | 300.00%2,000 | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- | ---- | 0.00%-1,000 | -100.00%-1,000 | 4,705,800.00%4,705.9萬 | 0.00%1,000 |
期末現金 | 64.59%129.49億 | -20.20%78.67億 | 4.58%98.59億 | -14.78%94.27億 | 93.79%110.62億 | -28.73%57.08億 | 4.15%80.09億 | 33.09%76.91億 | 5.24%57.79億 | 12.98%54.91億 |
自由現金流 | 506.22%43.85億 | -147.90%-10.8億 | 1,178.31%22.54億 | -95.00%1.76億 | 174.07%35.26億 | -361.39%-47.6億 | -74.55%18.21億 | 513.53%71.56億 | -312.09%-17.3億 | 134.68%8.16億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |