XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | (Q1)2023/11/30 | (FY)2023/08/31 | (Q4)2023/08/31 | (Q3)2023/05/31 | (Q2)2023/02/28 | (Q1)2022/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -122.51%-374.4萬 | -82.38%162.5萬 | -138.84%-324.7萬 | -6.78%-247.3萬 | -74.36%35.1萬 | 40.67%1,663.5萬 | 26.21%922.2萬 | 86.77%836萬 | 73.93%-231.6萬 | -84.66%136.9萬 |
扣除非現金調整前淨利潤 | -435.24%-387.2萬 | -68.26%171.2萬 | -363.84%-386萬 | 60.02%-77.4萬 | 74.77%-95萬 | 235.61%115.5萬 | -5.88%539.4萬 | 214.12%146.3萬 | -115.24%-193.6萬 | 77.60%-376.6萬 |
非現金項目調整總額 | -27.90%467.4萬 | 106.99%9.2萬 | -31.66%91.3萬 | 200.00%169.5萬 | -66.54%197.4萬 | 46.71%648.3萬 | 3.88%-131.7萬 | -70.12%133.6萬 | -86.67%56.5萬 | 301.88%589.9萬 |
-折舊與攤銷 | 16.34%353.8萬 | 44.55%107.4萬 | 9.93%84.1萬 | 4.84%86.7萬 | 7.08%75.6萬 | -6.07%304.1萬 | -13.94%74.3萬 | -2.67%76.5萬 | 154.19%82.7萬 | -77.33%70.6萬 |
-在損益中確認的減值損失回撥 | -96.35%8,000 | --0 | ---- | ---- | ---- | --21.9萬 | -112.73%-9.5萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | -150.00%-5,000 | -94.82%1.7萬 | ---- | ---- | ---- | -99.89%1萬 | 103.31%32.8萬 |
-處置利潤 | -75.28%58.2萬 | 55.07%-116.1萬 | -133.30%-29萬 | 250.17%87.1萬 | -74.99%116.2萬 | 778.69%235.4萬 | 32.58%-258.4萬 | -75.01%87.1萬 | 67.65%-58萬 | 159.17%464.7萬 |
-匯兌損益淨額 | 224.32%4.6萬 | 400.00%5,000 | 1,329.41%24.3萬 | -8,300.00%-16.8萬 | 35.85%-3.4萬 | -496.15%-3.7萬 | -99.58%1,000 | 109.24%1.7萬 | 99.76%-2,000 | -106.86%-5.3萬 |
-其他非現金項目 | -44.81%50萬 | -71.84%17.4萬 | 141.98%12.3萬 | -58.06%13萬 | -73.06%7.3萬 | -19.71%90.6萬 | 174.17%61.8萬 | -215.81%-29.3萬 | 146.13%31萬 | -79.50%27.1萬 |
營運資本變動 | -142.31%-380.7萬 | -89.12%56萬 | -105.39%-30萬 | -259.15%-339.4萬 | 11.91%-67.3萬 | 27.39%899.7萬 | 74.66%514.5萬 | 332.09%556.1萬 | 96.34%-94.5萬 | -102.67%-76.4萬 |
-應收款(增)減 | 620.06%1,187.3萬 | 37.45%-198.6萬 | 274.95%579.3萬 | 1,820.65%949.8萬 | -1,317.82%-143.2萬 | -25.42%-228.3萬 | -171.59%-317.5萬 | -13.98%154.5萬 | 97.44%-55.2萬 | -100.75%-10.1萬 |
-存貨(增)減 | -222.02%-357.4萬 | -62.39%173萬 | -153.29%-335.6萬 | 56.76%-335.9萬 | 801.99%141.1萬 | 247.03%292.9萬 | 961.27%460萬 | 540.73%629.8萬 | -5.46%-776.8萬 | -102.74%-20.1萬 |
-應付款(減)增 | -244.96%-1,210.6萬 | -78.06%81.6萬 | -19.94%-273.7萬 | -229.26%-953.3萬 | -41.13%-65.2萬 | -23.21%835.1萬 | 489.55%372萬 | -348.04%-228.2萬 | 139.06%737.5萬 | -105.90%-46.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 43.93%-50.8萬 | 3.33%-17.4萬 | 4.83%-13.8萬 | 59.68%-12.5萬 | 73.80%-7.1萬 | 27.51%-90.6萬 | 43.37%-18萬 | 43.80%-14.5萬 | -130.60%-31萬 | 83.94%-27.1萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 0 | 0.00%-1,000 | 101.43%1,000 | -1,000 | 101.89%1,000 | -133.65%-12.4萬 | -1,328.57%-1,000 | -7萬 | 0 | -110.33%-5.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -127.25%-425.2萬 | -83.96%145萬 | -141.55%-338.4萬 | 1.03%-259.9萬 | -73.11%28.1萬 | 48.30%1,560.5萬 | 29.37%904.1萬 | 93.10%814.5萬 | 68.87%-262.6萬 | -86.52%104.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 65.40%-78.4萬 | 362.50%259萬 | -207.02%-74.3萬 | -51.75%-69.2萬 | 8.88%-193.9萬 | 53.20%-226.6萬 | 116.34%56萬 | 76.82%-24.2萬 | -136.54%-45.6萬 | -31.44%-212.8萬 |
投資產品交易淨額 | --2,000 | -164.54%-269.3萬 | -100.94%-3.4萬 | 146.25%24.7萬 | 219.27%248.2萬 | --0 | ---101.8萬 | 213.18%363.3萬 | -114.71%-53.4萬 | 44.24%-208.1萬 |
已收到的利息(投資活動產生的現金流) | --8,000 | --0 | -87.90%1.5萬 | ---5,000 | ---2,000 | --0 | -178.73%-12.4萬 | 2,380.00%12.4萬 | --0 | --0 |
投資活動現金淨額 | 65.84%-77.4萬 | 82.30%-10.3萬 | -121.68%-76.2萬 | 54.55%-45萬 | 112.85%54.1萬 | 51.33%-226.6萬 | -1,499.37%-58.2萬 | 182.73%351.5萬 | -121.82%-99萬 | 15.58%-420.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 147.44%534.3萬 | 59.69%-285.3萬 | 177.79%363.5萬 | 104.25%380.1萬 | 155.35%76萬 | -39.94%-1,126.3萬 | -140.65%-707.8萬 | -410.70%-467.3萬 | 117.60%186.1萬 | -134.66%-137.3萬 |
租賃融資增減 | 43.37%-136.6萬 | -20.04%-128.2萬 | 75.68%-5.4萬 | --0 | 94.94%-3萬 | -101.17%-241.2萬 | -61.57%-106.8萬 | -139.71%-22.2萬 | -137.89%-52.9萬 | 76.21%-59.3萬 |
融資活動現金淨額 | 129.08%397.7萬 | 49.24%-413.5萬 | 173.16%358.1萬 | 185.36%380.1萬 | 137.13%73萬 | -47.88%-1,367.5萬 | -126.14%-814.6萬 | -337.28%-489.5萬 | 114.52%133.2萬 | -233.92%-196.6萬 |
現金淨流量 | ||||||||||
期初現金流 | -16.95%164.6萬 | 47.86%197.1萬 | 223.59%253.6萬 | 668.97%178.4萬 | -95.67%23.2萬 | -63.04%198.2萬 | 192.19%133.3萬 | 41.00%-205.2萬 | -95.67%23.2萬 | 375.35%536.2萬 |
現金變動 | -212.20%-104.9萬 | -990.73%-278.8萬 | -108.35%-56.5萬 | 132.92%75.2萬 | 130.25%155.2萬 | 90.06%-33.6萬 | -90.87%31.3萬 | 232.92%676.5萬 | 82.53%-228.4萬 | -221.16%-513萬 |
期末現金 | -63.73%59.7萬 | -63.73%59.7萬 | 47.86%197.1萬 | 223.59%253.6萬 | 668.97%178.4萬 | -16.96%164.6萬 | -16.96%164.6萬 | 192.19%133.3萬 | 41.00%-205.2萬 | -95.67%23.2萬 |
自由現金流 | -137.75%-503.6萬 | -57.92%404萬 | -152.22%-412.7萬 | -6.78%-329.1萬 | -53.09%-165.8萬 | 134.81%1,333.9萬 | 169.56%960.1萬 | 148.99%790.3萬 | 57.12%-308.2萬 | -117.66%-108.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。