(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -0.68%43.98億 | 9.29%44.28億 | -12.70%40.51億 | 152.71%46.41億 | -30.47%18.37億 | 10.28%26.41億 | 27.86%23.95億 | -17.50%18.73億 | 30.94%22.71億 | 72.26%17.34億 |
扣除非現金調整前淨利潤 | 15.83%48.96億 | 12.73%42.27億 | 21.75%37.5億 | 17.67%30.8億 | 2.56%26.17億 | 10.85%25.52億 | 6.95%23.03億 | 15.93%21.53億 | 18.38%18.57億 | 19.75%15.69億 |
非現金項目調整總額 | -95.63%-6,280.4萬 | -131.09%-3,210.3萬 | -30.32%1.03億 | -31.29%1.48億 | 14,851.98%2.16億 | -110.53%-146.2萬 | 18.94%1,388.9萬 | 1.96%1,167.7萬 | 126.23%1,145.3萬 | -135.57%-4,366.9萬 |
-折舊與攤銷 | -1.28%8,697.7萬 | 7.88%8,810.1萬 | 28.22%8,166.4萬 | -18.63%6,369.2萬 | 12.64%7,827.3萬 | 35.86%6,948.9萬 | 27.06%5,114.7萬 | 21.28%4,025.3萬 | -45.79%3,319.1萬 | 5.38%6,122.9萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.61%-2,050.3萬 | -206.01%-1.06億 |
-聯營企業份額 | 105.23%277.9萬 | -268.78%-5,318.6萬 | -2,625.74%-1,442.2萬 | 110.75%57.1萬 | 65.53%-531.2萬 | -3,175.65%-1,540.9萬 | --50.1萬 | ---- | -33.17%308萬 | -12.97%460.9萬 |
-處置利潤 | 60.37%629.3萬 | -62.36%392.4萬 | -63.83%1,042.4萬 | -78.41%2,882萬 | --1.34億 | --0 | --0 | ---- | --0 | -652.17%-12.7萬 |
-以股票支付的報酬 | 123.18%668.2萬 | -30.65%299.4萬 | -74.82%431.7萬 | -9.52%1,714.2萬 | -44.14%1,894.6萬 | 155.27%3,391.8萬 | 1.60%1,328.7萬 | -0.86%1,307.8萬 | 29.94%1,319.2萬 | --1,015.2萬 |
-其他非現金項目 | -123.89%-1.66億 | -447.49%-7,393.6萬 | -43.97%2,127.7萬 | 489.46%3,797.2萬 | 89.10%-975萬 | -75.25%-8,946萬 | -22.55%-5,104.6萬 | -137.93%-4,165.4萬 | -26.71%-1,750.7萬 | 65.78%-1,381.7萬 |
營運資本變動 | -287.15%-4.36億 | 17.41%2.33億 | -85.97%1.98億 | 241.77%14.13億 | -1,201.02%-9.97億 | 15.11%9,051.9萬 | 127.00%7,863.7萬 | -172.43%-2.91億 | 92.36%4.02億 | 149.06%2.09億 |
-應收款(增)減 | -371.83%-1.71億 | -261.33%-3,625萬 | -92.19%2,247萬 | 4,389.30%2.88億 | -8.75%-671.1萬 | 91.92%-617.1萬 | -1,110.98%-7,642萬 | 158.69%755.9萬 | -169.52%-1,288萬 | -54.33%1,852.6萬 |
-預付費用(增)減 | -34.92%-1.95億 | 19.10%-1.45億 | -148.88%-1.79億 | 124.29%3.66億 | -2,592.05%-15.07億 | -3,425.82%-5,599萬 | 99.39%-158.8萬 | -189.70%-2.61億 | 558.56%2.91億 | 85.57%-6,355.2萬 |
-應付款(減)增 | -60.15%552萬 | 949.32%1,385.1萬 | -35.36%132萬 | 195.09%204.2萬 | -81.26%69.2萬 | 1,850.24%369.3萬 | -118.43%-21.1萬 | 113.26%114.5萬 | -107.01%-863.3萬 | 492.10%1.23億 |
-貸款、租賃及其他損失準備金 | -948.98%-2.55億 | -117.24%-2,433.7萬 | -6.88%1.41億 | 44.55%1.52億 | 104.05%1.05億 | 1,496.55%5,139.3萬 | 98.11%-368萬 | ---1.95億 | ---- | ---- |
-其他流動資產變動 | -57.47%1.8億 | 99.87%4.24億 | -64.93%2.12億 | 47.01%6.05億 | 321.95%4.12億 | -39.21%9,759.4萬 | 2.66%1.61億 | 18.28%1.56億 | 1.05%1.32億 | 2,437.47%1.31億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 49.21%-3.2萬 | |||||||||
已收到的利息(經營活動產生的現金流) | 158.46%8,604.5萬 | 179.39%3,329.2萬 | -49.67%1,191.6萬 | -10.53%2,367.8萬 | 8.90%2,646.6萬 | -4.59%2,430.2萬 | -32.75%2,547萬 | 6.68%3,787.3萬 | 13.43%3,550.1萬 | 38.84%3,129.8萬 |
已支付退稅 | -10.54%-13.52億 | 12.70%-12.23億 | -4,881.47%-14.01億 | 103.54%2,929.7萬 | -5.43%-8.27億 | -35.42%-7.84億 | 3.89%-5.79億 | -6.20%-6.02億 | 1.06%-5.67億 | -22.75%-5.73億 |
其他經營現金流入(流出) | 0 | 0 | 0 | 1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -3.28%31.32億 | 21.62%32.38億 | -43.28%26.63億 | 352.96%46.94億 | -44.92%10.36億 | 2.17%18.82億 | 40.71%18.42億 | -24.74%13.09億 | 45.88%17.39億 | 112.08%11.92億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 63.23%-1.61億 | -820.34%-4.37億 | -124.37%-4,744.9萬 | -61.05%-2,114.8萬 | 96.93%-1,313.1萬 | 18.97%-4.27億 | -4,794.91%-5.28億 | 72.24%-1,077.8萬 | 91.61%-3,882.9萬 | -419.77%-4.63億 |
無形資產交易淨額 | 27.64%-5,307.4萬 | -25.35%-7,334.5萬 | -9.38%-5,851.4萬 | 24.35%-5,349.8萬 | -9.78%-7,071.9萬 | -27.29%-6,441.8萬 | 31.74%-5,060.8萬 | -152.42%-7,414.2萬 | -1,028.86%-2,937.3萬 | 9.65%-260.2萬 |
業務交易淨額 | ---5,088萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --1,911.4萬 | ---- |
投資產品交易淨額 | -128.39%-40.2億 | -46.68%-17.6億 | ---12億 | --0 | 19.32%-5.65億 | -558.64%-7億 | -126.57%-1.06億 | 180.00%4億 | 34.92%-5億 | -9.40%-7.68億 |
其他投資變動淨額 | 99.99%-23.7萬 | -270.83%-19.23億 | -9,290.83%-5.18億 | 99.46%-552.1萬 | -1.01%-10.13億 | -107,946.45%-10.03億 | -99.91%93萬 | 1,314.89%9.94億 | 95.99%-8,180.6萬 | -565.22%-20.39億 |
投資活動現金淨額 | -2.19%-42.85億 | -129.81%-41.93億 | -2,175.79%-18.24億 | 95.18%-8,016.7萬 | 24.29%-16.62億 | -221.11%-21.95億 | -152.22%-6.84億 | 307.47%13.09億 | 80.72%-6.31億 | -819.16%-32.73億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | 91.47%-553萬 | -16.10%-6,483萬 | -0.67%-5,584萬 | 35.84%-5,547萬 |
普通股發行/回購的淨額 | -73.73%1.23億 | -42.39%4.67億 | -72.12%8.1億 | 2,995,082.47%29.05億 | -100.01%-9.7萬 | -30.61%9.06億 | 1,041.70%13.06億 | 4.36%1.14億 | -47.35%1.1億 | 92.02%2.08億 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.75%-154.5萬 |
已支付現金股息 | -32.58%-16.13億 | -20.91%-12.16億 | -69.15%-10.06億 | -7.69%-5.95億 | -16.39%-5.52億 | -12.62%-4.74億 | -19.36%-4.21億 | -23.09%-3.53億 | -26.72%-2.87億 | -28.88%-2.26億 |
非控制性權益現金股息 | -19.34%-1.84億 | -0.81%-1.54億 | -51.46%-1.53億 | -23.91%-1.01億 | 19.37%-8,138.3萬 | 26.07%-1.01億 | -10.19%-1.37億 | -9.04%-1.24億 | -24.89%-1.14億 | -1,641.86%-9,099.5萬 |
其他籌資費用淨額 | 79.96%3.43億 | -27.03%1.91億 | 26,120,000.00%2.61億 | -100.01%-1,000 | 1,290.75%1,999.9萬 | 101.92%143.8萬 | -327.28%-7,500.2萬 | --3,300萬 | ---- | 100.00%-1,000 |
融資活動現金淨額 | -86.62%-13.31億 | -714.65%-7.13億 | -103.96%-8,753.5萬 | 460.03%22.1億 | -284.79%-6.14億 | -50.24%3.32億 | 269.24%6.67億 | -13.76%-3.94億 | -108.65%-3.47億 | 70.15%-1.66億 |
現金淨流量 | ||||||||||
期初現金流 | -13.45%107.27億 | 6.45%123.95億 | 141.54%116.44億 | -20.45%48.21億 | 0.31%60.6億 | 43.30%60.41億 | 111.58%42.16億 | 61.83%19.93億 | -64.60%12.31億 | -9.18%34.78億 |
現金變動 | -48.93%-24.84億 | -322.17%-16.68億 | -89.00%7.51億 | 650.68%68.24億 | -6,702.24%-12.39億 | -98.97%1,876.8萬 | -17.89%18.25億 | 192.04%22.23億 | 133.88%7.61億 | -540.80%-22.47億 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 |
期末現金 | -23.15%82.44億 | -13.45%107.27億 | 6.45%123.95億 | 141.54%116.44億 | -20.45%48.21億 | 0.31%60.6億 | 43.30%60.41億 | 111.58%42.16億 | 61.83%19.93億 | -64.60%12.31億 |
自由現金流 | 6.97%29.18億 | 6.71%27.28億 | -44.66%25.57億 | 385.00%46.19億 | -31.46%9.52億 | 10.00%13.9億 | 3.23%12.63億 | -26.75%12.24億 | 129.96%16.71億 | 54.53%7.27億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據