(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 378.19%157.36億 | -98.08%-56.57億 | -151.20%-28.56億 | 574.11%55.77億 | 127.67%8.27億 | -663.84%-29.9億 | -130.76%-3.91億 | -46.38%12.73億 | -62.01%23.73億 | 617.83%62.48億 |
扣除非現金調整前淨利潤 | -72,622.95%-20.89億 | -100.23%-287.2萬 | 47.68%12.69億 | 221.90%8.59億 | -68.00%2.67億 | -21.82%8.34億 | 32.51%10.67億 | 83.64%8.05億 | 1,231.22%4.38億 | -111.74%-3,875.2萬 |
非現金項目調整總額 | 13.47%15.25億 | 154.26%13.44億 | -29.66%5.28億 | -15.75%7.51億 | -11.84%8.92億 | 163.49%10.11億 | -21.12%3.84億 | -22.75%4.87億 | -11.96%6.3億 | -2.13%7.16億 |
-折舊與攤銷 | 14.23%6.78億 | 9.40%5.93億 | 6.40%5.42億 | -0.45%5.1億 | 5.84%5.12億 | 9.93%4.84億 | 46.66%4.4億 | -7.70%3億 | -12.71%3.25億 | -10.51%3.72億 |
-在損益中確認的減值損失回撥 | --1,039.9萬 | --0 | --8,445.6萬 | ---- | --1,116.4萬 | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 215.33%3,666萬 | -114.41%-3,178.6萬 |
-處置利潤 | 1,097.97%824.2萬 | --68.8萬 | --0 | 4,862.31%2,659.8萬 | 101.85%53.6萬 | ---2,902.4萬 | ---- | ---86.2萬 | ---- | ---- |
-其他非現金項目 | 10.48%8.28億 | 862.88%7.5億 | -145.71%-9,827.8萬 | -41.59%2.15億 | -33.89%3.68億 | 1,091.58%5.57億 | -129.96%-5,615萬 | -30.12%1.87億 | -28.46%2.68億 | 297.10%3.75億 |
營運資本變動 | 332.94%163億 | -50.39%-69.98億 | -217.29%-46.53億 | 1,297.49%39.67億 | 93.15%-3.31億 | -162.52%-48.36億 | -9,650.92%-18.42億 | -101.45%-1,889.1萬 | -76.57%13.05億 | 345.66%55.71億 |
-應收款(增)減 | -170.52%-1.75億 | 257.84%2.49億 | -76.55%-1.58億 | -159.46%-8,925.4萬 | 202.29%1.5億 | -2,313.16%-1.47億 | 77.57%-608.1萬 | -117.65%-2,710.8萬 | 788.26%1.54億 | 64.97%-2,231.6萬 |
-存貨(增)減 | 419.31%174.14億 | 14.05%-54.54億 | -290.87%-63.45億 | 1,950.43%33.24億 | 103.23%1.62億 | -136.65%-50.18億 | -163.02%-21.2億 | -257.69%-8.06億 | -92.72%5.11億 | 373.43%70.25億 |
-預付費用(增)減 | -109.78%-3,480.6萬 | 368.17%3.56億 | 9.50%-1.33億 | -215.69%-1.47億 | 22.06%1.27億 | 191.95%1.04億 | -228.80%-1.13億 | 698.49%8,765.5萬 | 91.36%-1,464.6萬 | -237.15%-1.7億 |
-應付款(減)增 | 68.03%-6.12億 | -207.88%-19.14億 | 193.67%17.74億 | 181.34%6.04億 | -330.48%-7.43億 | -19.22%3.22億 | -38.04%3.99億 | 643.95%6.44億 | 107.16%8,653.5萬 | -545.35%-12.08億 |
-應計費用(減)增 | 155.72%2,123.4萬 | -532.23%-3,811萬 | -48.15%881.7萬 | 515.49%1,700.6萬 | 72.49%-409.3萬 | -167.06%-1,487.7萬 | -7.37%2,218.6萬 | 126.87%2,395.1萬 | -65.27%-8,912.7萬 | -1,238.14%-5,392.7萬 |
-貸款、租賃及其他損失準備金 | 85.67%-2,121.5萬 | -261.93%-1.48億 | 9.33%9,142.9萬 | 366.39%8,362.4萬 | 67.09%-3,139.2萬 | -256.26%-9,538.8萬 | 10.31%6,104.6萬 | --5,534.2萬 | ---- | ---- |
-其他流動資產變動 | 11.78%-6,909.7萬 | -292.18%-7,832.2萬 | -15.68%4,075.4萬 | 512.16%4,833萬 | -39.95%789.5萬 | 115.50%1,314.7萬 | -2,428.95%-8,479.7萬 | -99.45%364.1萬 | 166,801.78%6.58億 | 101.52%39.4萬 |
-其他流動負債變動 | -850.94%-2.23億 | -56.11%2,964萬 | -46.14%6,754萬 | --1.25億 | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 21.08%-3.16億 | -50.81%-4.01億 | 9.41%-2.66億 | 10.68%-2.93億 | -11.73%-3.28億 | -27.15%-2.94億 | -4.32%-2.31億 | 5.84%-2.22億 | 12.23%-2.35億 | 17.60%-2.68億 |
已收到的利息(經營活動產生的現金流) | 297.76%337.3萬 | -44.97%84.8萬 | -6.61%154.1萬 | -16.03%165萬 | 129.29%196.5萬 | 25.29%85.7萬 | -20.65%68.4萬 | -32.60%86.2萬 | 27.26%127.9萬 | 30.86%100.5萬 |
已支付退稅 | 62.68%-1.03億 | 24.78%-2.75億 | -722.85%-3.66億 | 69.16%-4,449萬 | 65.39%-1.44億 | -91.52%-4.17億 | -32.63%-2.18億 | 6.14%-1.64億 | -41.39%-1.75億 | 61.66%-1.24億 |
其他經營現金流入(流出) | 0 | -89.36%1,911.4萬 | 215.08%1.8億 | 756.49%5,702.5萬 | -56.62%665.8萬 | -81.77%1,534.9萬 | 8,421,800.00%8,421.7萬 | -1,000 | 0 | -2,000 |
經營活動現金淨額 | 342.69%153.21億 | -90.93%-63.13億 | -162.41%-33.06億 | 1,358.59%52.98億 | 109.86%3.63億 | -387.78%-36.85億 | -185.09%-7.55億 | -54.81%8.88億 | -66.46%19.65億 | 415.95%58.57億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -107.48%-39.17億 | -100.07%-18.88億 | -75.34%-9.44億 | 18.30%-5.38億 | 31.41%-6.59億 | 19.85%-9.6億 | -108.87%-11.98億 | -689.39%-5.74億 | 64.40%-7,267.7萬 | -7.99%-2.04億 |
無形資產交易淨額 | -93.50%-2.1億 | -183.36%-1.09億 | 1.44%-3,832萬 | 40.44%-3,887.8萬 | -149.12%-6,527萬 | 6.13%-2,620萬 | 55.69%-2,791.1萬 | -97.63%-6,299.4萬 | -49.69%-3,187.5萬 | 84.98%-2,129.4萬 |
投資產品交易淨額 | 89.50%-10.5萬 | -100.38%-100萬 | 199.21%2.65億 | -10,576.00%-2.67億 | ---250萬 | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 137.19%1,234.3萬 | -497.93%-3,318.5萬 | 54.30%-555萬 | 84.29%-1,214.4萬 | -83.08%-7,729.9萬 | 34.21%-4,222.1萬 | -470.16%-6,417.1萬 | -8.90%-1,125.5萬 | 42.42%-1,033.5萬 | 43.92%-1,794.9萬 |
投資活動現金淨額 | -102.63%-41.15億 | -180.98%-20.31億 | 15.58%-7.23億 | -6.50%-8.56億 | 21.87%-8.04億 | 20.27%-10.29億 | -99.15%-12.9億 | -463.99%-6.48億 | 52.80%-1.15億 | 32.92%-2.43億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -255.09%-113.68億 | 59.48%73.3億 | 239.45%45.96億 | -2,676.01%-32.96億 | -102.32%-1.19億 | 178.55%51.18億 | 1,664.92%18.37億 | 120.62%1.04億 | 89.97%-5.05億 | -427.79%-50.37億 |
普通股發行/回購的淨額 | ---- | ---- | -196.33%-32.3萬 | ---10.9萬 | ---- | ---- | 153.64%1,814.4萬 | -22,006.54%-3,382.3萬 | ---15.3萬 | ---- |
租賃融資增減 | 31.01%-624.9萬 | 23.15%-905.8萬 | 9.23%-1,178.7萬 | 75.30%-1,298.6萬 | 45.25%-5,258萬 | -3.10%-9,603.9萬 | 7.01%-9,315萬 | -0.06%-1億 | -1.28%-1億 | 17.31%-9,884.7萬 |
已支付現金股息 | 99.98%-4.7萬 | -73.21%-2.35億 | -363.04%-1.36億 | 78.84%-2,926.4萬 | 20.80%-1.38億 | -33.75%-1.75億 | -122.95%-1.31億 | -30,887.83%-5,856.7萬 | 99.49%-18.9萬 | 49.76%-3,696.3萬 |
其他籌資費用淨額 | 92.82%-1,246.5萬 | -5,789,033.33%-1.74億 | ---3,000 | ---- | 50.00%-1,000 | -100.00%-2,000 | -200.00%-1,000 | 150.00%1,000 | ---2,000 | ---- |
融資活動現金淨額 | -264.72%-113.87億 | 55.39%69.13億 | 233.26%44.49億 | -978.18%-33.38億 | -106.39%-3.1億 | 197.06%48.48億 | 1,944.77%16.32億 | 85.39%-8,845.7萬 | 88.29%-6.05億 | -485.01%-51.73億 |
現金淨流量 | ||||||||||
期初現金流 | -30.54%32.54億 | 9.84%46.84億 | 34.91%42.65億 | -19.18%31.61億 | 3.54%39.11億 | -9.88%37.78億 | 3.75%41.92億 | 44.50%40.4億 | 18.72%27.96億 | -27.05%23.55億 |
現金變動 | 87.33%-1.81億 | -441.02%-14.31億 | -61.99%4.2億 | 247.11%11.04億 | -660.97%-7.5億 | 132.30%1.34億 | -373.40%-4.14億 | -87.83%1.51億 | 182.16%12.44億 | 150.50%4.41億 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | ---2,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 |
期末現金 | -5.57%30.72億 | -30.54%32.54億 | 9.84%46.84億 | 34.91%42.65億 | -19.18%31.61億 | 3.54%39.11億 | -9.88%37.78億 | 3.75%41.92億 | 44.50%40.4億 | 18.72%27.96億 |
自由現金流 | 234.70%111.93億 | -93.77%-83.09億 | -190.84%-42.88億 | 1,408.42%47.21億 | 92.28%-3.61億 | -135.74%-46.72億 | -889.07%-19.82億 | -86.50%2.51億 | -66.97%18.6億 | 357.78%56.31億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據