(Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | (FY)2022/05/31 | (Q4)2022/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -17.34%35.79億 | 35.84%58.06億 | 10.65%41.61億 | 12.13%49.66億 | 12.13%49.66億 | 72.28%43.3億 | 5.93%42.74億 | -16.71%37.61億 | -28.74%44.29億 | -28.74%44.29億 |
-現金及現金等價物 | -17.34%35.79億 | 35.84%58.06億 | 10.65%41.61億 | 12.13%49.66億 | 12.13%49.66億 | 72.28%43.3億 | 5.93%42.74億 | -16.71%37.61億 | -28.74%44.29億 | -28.74%44.29億 |
應收款項 | 27.73%2.98億 | 9.35%3.02億 | 25.02%2.76億 | 1.68%2.34億 | 1.68%2.34億 | 170.14%2.33億 | 104.48%2.76億 | 53.42%2.2億 | 10.81%2.3億 | 10.81%2.3億 |
-應收賬款淨額 | 27.73%2.98億 | 9.35%3.02億 | 25.02%2.76億 | 1.68%2.34億 | 1.68%2.34億 | 170.14%2.33億 | 104.48%2.76億 | 53.42%2.2億 | 10.81%2.3億 | 10.81%2.3億 |
-其中:應收賬款 | 27.73%2.98億 | 9.35%3.02億 | 25.02%2.76億 | 1.68%2.34億 | 1.68%2.34億 | 170.14%2.33億 | 104.48%2.76億 | 53.42%2.2億 | 10.81%2.3億 | 10.81%2.3億 |
存貨 | -15.76%222.96億 | -19.79%201.74億 | 7.36%239.62億 | 30.26%257.51億 | 30.26%257.51億 | 26.76%264.66億 | 32.22%251.52億 | 53.02%223.21億 | 44.91%197.7億 | 44.91%197.7億 |
預付費用 | 26.54%4.5億 | -7.06%4.14億 | -49.95%2.21億 | -53.17%1.84億 | -53.17%1.84億 | -34.80%3.56億 | -21.65%4.45億 | 10.68%4.41億 | 22.59%3.93億 | 22.59%3.93億 |
其他流動資產 | -42.29%4.53億 | -30.14%2.79億 | 29.09%4.81億 | 78.24%4.98億 | 78.24%4.98億 | 134.37%7.85億 | 130.92%3.99億 | 87.16%3.73億 | 61.25%2.8億 | 61.25%2.8億 |
流動資產合計 | -15.83%270.76億 | -11.69%269.74億 | 7.32%291.01億 | 26.02%316.33億 | 26.02%316.33億 | 32.07%321.7億 | 27.63%305.46億 | 36.65%271.15億 | 22.09%251.01億 | 22.09%251.01億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -18.16%99.05億 | -18.58%100.75億 | -30.99%97.22億 | -15.57%116.93億 | -15.57%116.93億 | -10.55%121.02億 | -2.01%123.73億 | -1.23%140.87億 | 1.33%138.49億 | 1.33%138.49億 |
-物業、廠房及設備 | -18.16%99.05億 | -18.58%100.75億 | -30.99%97.22億 | -13.57%130.17億 | -13.57%130.17億 | -10.55%121.02億 | -2.01%123.73億 | -1.23%140.87億 | 2.10%150.61億 | 2.10%150.61億 |
-累計折舊 | ---- | ---- | ---- | -9.21%-13.24億 | -9.21%-13.24億 | ---- | ---- | ---- | -11.85%-12.12億 | -11.85%-12.12億 |
投資總額 | 35.01%8.66億 | 18.93%7.23億 | 23.50%7.27億 | 21.93%6.84億 | 21.93%6.84億 | 49.47%6.41億 | 46.27%6.08億 | 39.74%5.88億 | 65.83%5.61億 | 65.83%5.61億 |
-金融資產投資 | 35.01%8.66億 | 18.93%7.23億 | 23.50%7.27億 | 21.93%6.84億 | 21.93%6.84億 | 49.47%6.41億 | 46.27%6.08億 | 39.74%5.88億 | 65.83%5.61億 | 65.83%5.61億 |
-其中:可供出售證券 | 35.01%8.66億 | 18.93%7.23億 | 23.50%7.27億 | 21.93%6.84億 | 21.93%6.84億 | 49.47%6.41億 | 46.27%6.08億 | 39.74%5.88億 | 65.83%5.61億 | 65.83%5.61億 |
商譽及其他無形資產 | -3.00%5.56億 | -0.35%5.62億 | 0.93%5.68億 | 3.64%5.76億 | 3.64%5.76億 | 0.79%5.73億 | 3.08%5.64億 | 7.71%5.63億 | 7.67%5.55億 | 7.67%5.55億 |
-其他無形資產 | -3.00%5.56億 | -0.35%5.62億 | 0.93%5.68億 | 3.64%5.76億 | 3.64%5.76億 | 0.79%5.73億 | 3.08%5.64億 | 7.71%5.63億 | 7.67%5.55億 | 7.67%5.55億 |
非流動遞延所得稅資產 | 35.36%2.32億 | -12.31%1.86億 | 30.72%2.75億 | 9.26%1.88億 | 9.26%1.88億 | 64.35%1.71億 | 47.59%2.12億 | 77.97%2.1億 | -15.65%1.72億 | -15.65%1.72億 |
其他非流動資產 | 14.49%9.45億 | 15.86%9.37億 | 25.98%9.21億 | 23.32%8.56億 | 23.32%8.56億 | 21.77%8.25億 | 32.76%8.09億 | -26.91%7.31億 | -31.36%6.94億 | -31.36%6.94億 |
非流動資產合計 | -12.65%125.03億 | -14.30%124.83億 | -24.52%122.12億 | -11.59%139.97億 | -11.59%139.97億 | -6.51%143.13億 | 1.55%145.66億 | -0.89%161.8億 | 0.60%158.31億 | 0.60%158.31億 |
總資產 | -14.85%395.79億 | -12.54%394.57億 | -4.58%413.13億 | 11.48%456.3億 | 11.48%456.3億 | 17.18%464.83億 | 17.86%451.12億 | 19.70%432.95億 | 12.77%409.33億 | 12.77%409.33億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -32.74%146.05億 | -20.01%158.94億 | -6.29%181.66億 | 26.01%211.69億 | 26.01%211.69億 | 40.02%217.14億 | 47.47%198.7億 | 45.05%193.85億 | 37.48%168億 | 37.48%168億 |
-短期借款及資本租賃負債 | -32.74%146.05億 | -20.01%158.94億 | -6.29%181.66億 | 26.01%211.69億 | 26.01%211.69億 | 40.02%217.14億 | 47.47%198.7億 | 45.05%193.85億 | 37.48%168億 | 37.48%168億 |
-其中:短期借款 | -32.74%146.05億 | -20.01%158.94億 | -6.29%181.66億 | 26.01%211.69億 | 26.01%211.69億 | 40.02%217.14億 | 47.47%198.7億 | 45.05%193.85億 | 37.48%168億 | 37.48%168億 |
應付款項 | -28.34%5.2億 | -42.08%5.39億 | -45.23%4.7億 | -5.02%7.76億 | -5.02%7.76億 | 45.07%7.25億 | 27.87%9.31億 | 70.53%8.59億 | -38.17%8.17億 | -38.17%8.17億 |
-應付帳款 | -24.61%5.11億 | -42.75%4.89億 | -46.25%4.49億 | 27.53%6.77億 | 27.53%6.77億 | 37.73%6.78億 | 35.73%8.53億 | 71.79%8.35億 | -3.27%5.31億 | -3.27%5.31億 |
-應交稅費 | -81.96%850.2萬 | -34.70%5,070.8萬 | -10.11%2,176萬 | -65.35%9,917.9萬 | -65.35%9,917.9萬 | 522.44%4,711.9萬 | -21.86%7,765.2萬 | 36.25%2,420.7萬 | -62.94%2.86億 | -62.94%2.86億 |
現行撥備 | 14.93%6,678萬 | 22.32%6,228.6萬 | 6.43%5,968.4萬 | 8.18%5,670.5萬 | 8.18%5,670.5萬 | 85.07%5,810.7萬 | 168.93%5,092.2萬 | 247.36%5,607.8萬 | 270.45%5,241.8萬 | 270.45%5,241.8萬 |
應計及遞延所得 | 0.62%2.12億 | 35.86%2.39億 | 18.67%2.51億 | 27.44%2.16億 | 27.44%2.16億 | 10.80%2.11億 | -1.53%1.76億 | 19.33%2.11億 | 0.51%1.69億 | 0.51%1.69億 |
其他流動負債 | 35.64%12.07億 | 49.60%14.23億 | 31.22%9.57億 | 23.09%11.53億 | 23.09%11.53億 | 26.99%8.9億 | -19.37%9.51億 | -37.64%7.29億 | -50.37%9.37億 | -50.37%9.37億 |
流動負債合計 | -29.61%166.11億 | -17.39%181.57億 | -6.29%199.03億 | 24.48%233.71億 | 24.48%233.71億 | 39.39%235.98億 | 41.08%219.79億 | 39.46%212.4億 | 20.27%187.75億 | 20.27%187.75億 |
非流動負債 | ||||||||||
非流動金融負債 | 3.23%109.21億 | -15.50%89.82億 | -4.84%91.88億 | 3.70%99.18億 | 3.70%99.18億 | 0.15%105.79億 | 2.01%106.3億 | 9.31%96.55億 | 12.10%95.63億 | 12.10%95.63億 |
-長期借款及資本租賃 | 3.23%109.21億 | -15.50%89.82億 | -4.84%91.88億 | 3.70%99.18億 | 3.70%99.18億 | 0.15%105.79億 | 2.01%106.3億 | 9.31%96.55億 | 12.10%95.63億 | 12.10%95.63億 |
-其中:長期借款 | 3.23%109.21億 | -15.50%89.82億 | -4.84%91.88億 | 3.70%99.18億 | 3.70%99.18億 | 0.15%105.79億 | 2.01%106.3億 | 9.31%96.55億 | 12.10%95.63億 | 12.10%95.63億 |
長期撥備 | 42.04%8,099.6萬 | 19.29%6,801.9萬 | -2.24%5,574.3萬 | 0.00%5,702.2萬 | 0.00%5,702.2萬 | 89.93%5,702.2萬 | 94.90%5,702.2萬 | --5,702.2萬 | 57.42%5,702.2萬 | 57.42%5,702.2萬 |
其他非流動負債 | -13.04%4.63億 | -18.00%4.66億 | -7.35%5.13億 | -8.59%5.1億 | -8.59%5.1億 | -9.21%5.32億 | 1.78%5.68億 | -2.73%5.54億 | 4.98%5.58億 | 4.98%5.58億 |
非流動負債合計 | 2.66%114.65億 | -15.45%95.16億 | -4.96%97.57億 | 3.01%104.84億 | 3.01%104.84億 | -0.10%111.68億 | 2.24%112.55億 | 9.18%102.65億 | 11.86%101.78億 | 11.86%101.78億 |
負債總額 | -19.24%280.76億 | -16.73%276.73億 | -5.86%296.6億 | 16.93%338.56億 | 16.93%338.56億 | 23.68%347.66億 | 25.00%332.34億 | 27.90%315.05億 | 17.17%289.54億 | 17.17%289.54億 |
所有者權益 | ||||||||||
股本 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 |
-普通股 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 | 0.00%22.54億 |
資本公積 | -0.05%24.47億 | -0.05%24.47億 | -0.43%24.49億 | -0.43%24.49億 | -0.43%24.49億 | -0.43%24.49億 | -0.43%24.49億 | 0.22%24.59億 | 0.22%24.59億 | 0.22%24.59億 |
留存收益 | -0.46%71.76億 | 0.68%73.61億 | -0.39%72.33億 | -1.21%73.64億 | -1.21%73.64億 | 2.61%72.1億 | 2.03%73.11億 | 2.51%72.61億 | 4.56%74.54億 | 4.56%74.54億 |
減:庫存股 | 104.29%4.53億 | 133.84%3.34億 | 78.94%3.43億 | 78.94%3.43億 | 78.94%3.43億 | 15.90%2.22億 | -25.46%1.43億 | -25.74%1.92億 | -25.74%1.92億 | -25.74%1.92億 |
其他儲備 | 554.59%6,130.2萬 | 459.46%3,742萬 | 493.98%4,236.1萬 | 330.42%3,314.6萬 | 330.42%3,314.6萬 | 254.49%936.5萬 | -477.31%-1,041萬 | -402.36%-1,075.2萬 | -282.64%-1,438.5萬 | -282.64%-1,438.5萬 |
股東權益 | -1.83%114.86億 | -0.80%117.66億 | -1.16%116.35億 | -1.71%117.56億 | -1.71%117.56億 | 1.37%117億 | 1.46%118.61億 | 2.04%117.72億 | 3.23%119.61億 | 3.23%119.61億 |
非控制性權益 | 0.00%1,800萬 | 0.00%1,800萬 | 0.00%1,800萬 | 0.00%1,800萬 | 0.00%1,800萬 | 0.00%1,800萬 | --1,800萬 | --1,800萬 | --1,800萬 | --1,800萬 |
總權益 | -1.83%115.04億 | -0.80%117.84億 | -1.16%116.53億 | -1.71%117.74億 | -1.71%117.74億 | 1.37%117.18億 | 1.62%118.79億 | 2.20%117.9億 | 3.39%119.79億 | 3.39%119.79億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據