(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 12.56%9.06億 | -27.77%8.05億 | 9.57%11.15億 | -6.80%10.17億 | 11.69%10.92億 | -1.49%9.77億 | 4.20%9.92億 | 58.67%9.52億 | -40.38%6億 | 40.62%10.06億 |
扣除非現金調整前淨利潤 | 250.84%27.71億 | -72.62%7.9億 | 245.71%28.85億 | -7.42%8.34億 | -12.19%9.01億 | 17.03%10.26億 | 8.24%8.77億 | 23.31%8.1億 | 5.79%6.57億 | 12.06%6.21億 |
非現金項目調整總額 | -1,005.46%-19.46億 | 110.56%2.15億 | -1,511.66%-20.34億 | 13.03%1.44億 | 41.63%1.28億 | -66.78%9,002.4萬 | 208.20%2.71億 | -49.19%8,792萬 | 8.64%1.73億 | 152.72%1.59億 |
-折舊與攤銷 | 56.08%7,838.1萬 | -34.37%5,021.8萬 | -31.64%7,651.4萬 | -12.21%1.12億 | 0.40%1.28億 | -5.26%1.27億 | 30.22%1.34億 | 0.93%1.03億 | 20.75%1.02億 | 9.65%8,445.8萬 |
-在損益中確認的減值損失回撥 | --1.02億 | --0 | -69.17%775.8萬 | --2,516.3萬 | ---- | -96.79%12.8萬 | --398.4萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 501.08%5,640.4萬 | -359.99%-1,406.3萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.17%404.5萬 | --3,735.9萬 |
-處置利潤 | -1,967.78%-22.11億 | 106.06%1.18億 | -177,880.51%-19.54億 | -144.74%-109.8萬 | 114.59%245.4萬 | -27.10%-1,682.2萬 | 42.80%-1,323.5萬 | 64.71%-2,313.7萬 | -1,542.80%-6,556.4萬 | 68.63%-399.1萬 |
-以股票支付的報酬 | 9.01%5,546.3萬 | 0.18%5,088.1萬 | 3.79%5,079.2萬 | -2.43%4,893.6萬 | -6.93%5,015.3萬 | 4.52%5,388.8萬 | 50.42%5,155.9萬 | -59.49%3,427.7萬 | --8,462.3萬 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | --5,130萬 | ---- | ---- | ---- | ---- | -12.96%758.6萬 | --871.6萬 |
-其他非現金項目 | 755.67%3,037.7萬 | 97.85%-463.3萬 | -133.59%-2.15億 | -75.10%-9,212.5萬 | 29.06%-5,261.4萬 | -178.39%-7,416.6萬 | 461.69%9,461萬 | -63.11%-2,615.8萬 | -134.27%-1,603.7萬 | 800.09%4,680.1萬 |
營運資本變動 | 140.41%8,062.4萬 | -175.51%-2億 | 581.35%2.64億 | -38.14%3,878.1萬 | 145.05%6,269.5萬 | 10.74%-1.39億 | -389.17%-1.56億 | 123.44%5,392.2萬 | -201.77%-2.3億 | 129.72%2.26億 |
-應收款(增)減 | 187.53%3,256.2萬 | 41.04%-3,720.1萬 | -29.21%-6,309.9萬 | -256.08%-4,883.3萬 | 186.12%3,128.8萬 | -10.36%-3,632.9萬 | -298.31%-3,291.8萬 | -43.68%1,659.9萬 | 169.25%2,947.2萬 | -166.95%-4,256萬 |
-存貨(增)減 | -448.71%-9,798.8萬 | 81.02%-1,785.8萬 | -223.24%-9,411.1萬 | 54.38%7,636.4萬 | -7.47%4,946.6萬 | 123.90%5,346.2萬 | -1,560.39%-2.24億 | 145.09%1,531.6萬 | -336.81%-3,396.4萬 | 158.33%1,434.2萬 |
-預付費用(增)減 | 119.15%4,511萬 | -168.77%-2.36億 | 515.40%3.43億 | -1,472.50%-8,246.2萬 | 92.21%-524.4萬 | -520.06%-6,728.5萬 | --1,601.8萬 | ---- | ---- | ---- |
-應付款(減)增 | -56.76%701.3萬 | 511.70%1,621.7萬 | -112.26%-393.9萬 | 363.31%3,211.8萬 | 89.88%-1,219.8萬 | -235.94%-1.2億 | 263.54%8,862.6萬 | -367.32%-5,419.1萬 | -159.09%-1,159.6萬 | 155.07%1,962.5萬 |
-貸款、租賃及其他損失準備金 | -82.82%-1,126.2萬 | -197.15%-616萬 | -2.21%634.1萬 | -69.34%648.4萬 | 251.21%2,114.7萬 | -277.77%-1,398.5萬 | -78.27%786.7萬 | --3,620.8萬 | ---- | ---- |
-其他流動資產變動 | 29.76%1.05億 | 5.97%8,106.6萬 | 38.81%7,649.8萬 | 353.22%5,511萬 | -147.89%-2,176.4萬 | 483.57%4,544.5萬 | -129.63%-1,184.8萬 | 118.69%3,999萬 | -191.19%-2.14億 | 78.79%2.35億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 83.98%-7.4萬 | 18.09%-46.2萬 | 40.82%-56.4萬 | 45.29%-95.3萬 | 75.16%-174.2萬 | -97.77%-701.3萬 | -75.46%-354.6萬 | 30.24%-202.1萬 | 45.31%-289.7萬 | 5.51%-529.7萬 |
已收到的利息(經營活動產生的現金流) | -98.68%53.3萬 | 0.36%4,024.9萬 | -9.25%4,010.5萬 | 18.73%4,419.5萬 | -0.30%3,722.4萬 | 69.61%3,733.6萬 | 10.56%2,201.3萬 | 5.10%1,991萬 | 39.17%1,894.4萬 | -8.48%1,361.2萬 |
已支付退稅 | 104.59%5,429.3萬 | -185.08%-11.82億 | -34.68%-4.15億 | -14.08%-3.08億 | 9.89%-2.7億 | 11.35%-2.99億 | -5.94%-3.38億 | -51.00%-3.19億 | 20.50%-2.11億 | -59.98%-2.66億 |
其他經營現金流入(流出) | -402,700.00%-402.6萬 | 200.00%1,000 | 100.00%-1,000 | -5,130.1萬 | 0 | 0 | 0 | 99.99%-1,000 | -806,900.00%-807萬 | 99.98%-1,000 |
經營活動現金淨額 | 384.11%9.57億 | -145.54%-3.37億 | 5.45%7.4億 | -18.17%7.01億 | 21.05%8.57億 | 5.26%7.08億 | 3.32%6.73億 | 64.07%6.51億 | -47.02%3.97億 | 35.23%7.49億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -142,528.00%-1.07億 | 99.90%-7.5萬 | -68.10%-7,422.1萬 | 26.81%-4,415.2萬 | -286.78%-6,032.2萬 | 148.34%3,229.6萬 | 11.93%-6,681.7萬 | -192.74%-7,587.2萬 | -29.44%-2,591.8萬 | 13.84%-2,002.3萬 |
無形資產交易淨額 | -129.72%-2.7億 | 51.32%-1.17億 | -1,648.19%-2.41億 | 78.60%-1,378.7萬 | -83.67%-6,441.4萬 | -52.93%-3,507.1萬 | 60.45%-2,293.2萬 | 11.52%-5,798.7萬 | -5.13%-6,553.5萬 | -61.76%-6,233.6萬 |
業務交易淨額 | ---- | ---- | --5.42億 | ---- | -660.80%-5,325.6萬 | ---700萬 | ---- | ---200萬 | ---- | ---- |
投資產品交易淨額 | 48,524.45%23.79億 | -100.27%-491.3萬 | 4,628.39%18.49億 | -237.36%-4,082.7萬 | -605,000.00%-1,210.2萬 | -100.00%-2,000 | 2,971.68%1.67億 | -96.96%544.8萬 | 622.15%1.79億 | 62.25%-3,429.7萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.81%-653.5萬 | -73.33%-1.56億 | 18.18%-9,000萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | -99.74%38.3萬 | 28,315.85%1.45億 | 0.00%51.1萬 | -95.10%51.1萬 | -4.65%1,043.8萬 | -88.84%1,094.7萬 | -66.18%9,808.9萬 | --2.9億 | ---- |
其他投資變動淨額 | 64.13%-3,313.4萬 | ---9,236.9萬 | ---- | 100.01%1,000 | -765.65%-766.1萬 | -107.83%-88.5萬 | 1,054.48%1,130.1萬 | -109.29%-118.4萬 | 103.19%1,274.4萬 | -55.83%627.2萬 |
投資活動現金淨額 | 1,019.04%19.69億 | -109.65%-2.14億 | 2,360.48%22.21億 | 50.19%-9,825.4萬 | -87,955.36%-1.97億 | -100.22%-22.4萬 | 349.35%9,984.4萬 | -117.08%-4,004.1萬 | 216.96%2.34億 | 19.34%-2億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---2.88億 | ---- | 87.97%-1億 | -1,788.64%-8.31億 |
普通股發行/回購的淨額 | -98.90%10.2萬 | 100.87%930.8萬 | -1,400.67%-10.74億 | 9.85%8,260.7萬 | 24.62%7,519.8萬 | 119.95%6,034.4萬 | -574.45%-3.02億 | 259.29%6,374.1萬 | -83.57%1,774.1萬 | 1,282.79%1.08億 |
租賃融資增減 | 1.20%-255.1萬 | -0.94%-258.2萬 | -0.91%-255.8萬 | -0.96%-253.5萬 | -51.17%-251.1萬 | 5.73%-166.1萬 | -1.09%-176.2萬 | -1.04%-174.3萬 | -35.40%-172.5萬 | ---127.4萬 |
已支付現金股息 | -5.86%-3.46億 | 4.18%-3.27億 | -15.36%-3.41億 | -18.11%-2.96億 | -38.85%-2.5億 | 15.59%-1.8億 | -46.71%-2.14億 | -37.90%-1.46億 | -31.04%-1.06億 | -6.90%-8,061.3萬 |
其他籌資費用淨額 | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- |
融資活動現金淨額 | -8.85%-3.49億 | 77.42%-3.2億 | -557.37%-14.18億 | -21.36%-2.16億 | -46.07%-1.78億 | 84.89%-1.22億 | -862.69%-8.06億 | 55.87%-8,367.7萬 | 76.44%-1.9億 | -621.22%-8.05億 |
現金淨流量 | ||||||||||
期初現金流 | -15.53%47.38億 | 37.92%56.1億 | 10.53%40.67億 | 15.27%36.8億 | 22.49%31.93億 | 1.47%26.06億 | 25.84%25.69億 | 27.61%20.41億 | -13.80%15.99億 | 11.67%18.56億 |
現金變動 | 395.83%25.78億 | -156.50%-8.71億 | 298.08%15.42億 | -19.64%3.87億 | -17.75%4.82億 | 1,881.18%5.86億 | -106.24%-3,291.3萬 | 19.43%5.27億 | 272.43%4.42億 | -232.04%-2.56億 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | -99.98%1,000 | 261,500.00%522.8萬 | -100.00%-2,000 | 7,063,000.00%7,062.9萬 | -200.00%-1,000 | --1,000 | ---- |
期末現金 | 54.41%73.16億 | -15.53%47.38億 | 37.92%56.1億 | 10.53%40.67億 | 15.27%36.8億 | 22.49%31.93億 | 1.47%26.06億 | 25.84%25.69億 | 27.61%20.41億 | -13.80%15.99億 |
自由現金流 | 209.86%5.57億 | -219.57%-5.07億 | -34.05%4.24億 | -12.25%6.43億 | 11.14%7.32億 | 15.71%6.59億 | 10.08%5.69億 | 69.37%5.17億 | -54.19%3.05億 | 35.47%6.67億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據