BCMALL
0187
PERMAJU-PA
7080PA
EAH
0154
KGROUP
0036
NOVAMSC-PA
0026PA
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -60.23%2,046.5萬 | -52.07%2,202.4萬 | -22.72%3,783.6萬 | 21.36%4,170.4萬 | 21.36%4,170.4萬 | -0.33%5,145.5萬 | -15.55%4,595.2萬 | 27.19%4,896.2萬 | -25.98%3,436.4萬 | -25.98%3,436.4萬 |
-現金及現金等價物 | -60.23%2,046.5萬 | -52.07%2,202.4萬 | -22.72%3,783.6萬 | 21.36%4,170.4萬 | 21.36%4,170.4萬 | -0.33%5,145.5萬 | -15.55%4,595.2萬 | 27.19%4,896.2萬 | -25.98%3,436.4萬 | -25.98%3,436.4萬 |
-其中:現金 | ---- | ---- | ---- | 39.95%4,170.4萬 | 39.95%4,170.4萬 | ---- | ---- | ---- | 24.09%2,980萬 | 24.09%2,980萬 |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.63%456.4萬 | -79.63%456.4萬 |
應收款項 | -10.92%4,676萬 | -34.27%5,180.9萬 | -29.10%5,075.3萬 | -44.95%2,529萬 | -44.95%2,529萬 | 10.65%5,249.5萬 | 120.03%7,882.3萬 | 31.22%7,157.9萬 | 99.38%4,594.4萬 | 99.38%4,594.4萬 |
-應收賬款淨額 | 22.67%3,601.7萬 | -13.32%3,762.6萬 | -19.96%3,701.9萬 | 36.00%1,444.7萬 | 36.00%1,444.7萬 | 43.36%2,936.2萬 | 184.39%4,340.6萬 | 20.22%4,625.2萬 | 47.26%1,062.3萬 | 47.26%1,062.3萬 |
-其中:應收賬款 | ---- | ---- | ---- | 33.73%1,575.9萬 | 33.73%1,575.9萬 | ---- | ---- | ---- | 40.67%1,178.4萬 | 40.67%1,178.4萬 |
-其中:壞賬準備 | ---- | ---- | ---- | -13.01%-131.2萬 | -13.01%-131.2萬 | ---- | ---- | ---- | 0.17%-116.1萬 | 0.17%-116.1萬 |
-其他應收款 | -53.56%1,074.3萬 | -59.95%1,418.3萬 | -45.77%1,373.4萬 | -69.30%1,084.3萬 | -69.30%1,084.3萬 | -14.20%2,313.3萬 | 72.26%3,541.7萬 | 57.56%2,532.7萬 | 123.14%3,532.1萬 | 123.14%3,532.1萬 |
融資租賃應收款 | ---- | ---- | ---- | 162.96%1,393.7萬 | 162.96%1,393.7萬 | ---- | ---- | ---- | 3.23%530萬 | 3.23%530萬 |
存貨 | -22.81%4.4萬 | 13.21%6萬 | 36.36%6萬 | 39.53%6萬 | 39.53%6萬 | -9.52%5.7萬 | -11.67%5.3萬 | -49.43%4.4萬 | -6.52%4.3萬 | -6.52%4.3萬 |
預付費用 | ---- | ---- | ---- | 21.54%236.4萬 | 21.54%236.4萬 | ---- | ---- | ---- | 12.62%194.5萬 | 12.62%194.5萬 |
受限制現金 | ---- | ---- | ---- | -39.65%1,317.8萬 | -39.65%1,317.8萬 | ---- | ---- | ---- | 510.43%2,183.5萬 | 510.43%2,183.5萬 |
稅項資產 | --7.2萬 | --7.2萬 | --0 | 25.00%10萬 | 25.00%10萬 | ---- | ---- | ---- | 2.56%8萬 | 2.56%8萬 |
遞延資產 | 303.89%550.1萬 | 86.95%214.8萬 | 102.09%260.9萬 | 166.87%223.1萬 | 166.87%223.1萬 | 69.19%136.2萬 | -68.14%114.9萬 | 46.37%129.1萬 | 204.00%83.6萬 | 204.00%83.6萬 |
流動資產合計 | -30.87%7,284.2萬 | -39.58%7,611.3萬 | -25.12%9,125.8萬 | -10.41%9,886.4萬 | -10.41%9,886.4萬 | 5.44%1.05億 | 34.16%1.26億 | 29.64%1.22億 | 37.41%1.1億 | 37.41%1.1億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -23.94%996.2萬 | -24.29%1,056.8萬 | -23.34%1,129.5萬 | -20.96%1,209.8萬 | -20.96%1,209.8萬 | -9.06%1,309.8萬 | 390.82%1,395.9萬 | 419.68%1,473.3萬 | 385.60%1,530.6萬 | 385.60%1,530.6萬 |
-物業、廠房及設備 | -23.94%996.2萬 | -24.29%1,056.8萬 | -23.34%1,129.5萬 | -21.86%1,701.1萬 | -21.86%1,701.1萬 | -9.06%1,309.8萬 | 390.82%1,395.9萬 | 419.68%1,473.3萬 | 4.98%2,177.1萬 | 4.98%2,177.1萬 |
-累計折舊 | ---- | ---- | ---- | 24.01%-491.3萬 | 24.01%-491.3萬 | ---- | ---- | ---- | 63.24%-646.5萬 | 63.24%-646.5萬 |
投資總額 | ---- | ---- | ---- | --0 | --0 | --2萬 | --2萬 | --2萬 | --2萬 | --2萬 |
-長期股權投資 | ---- | ---- | ---- | --0 | --0 | --2萬 | --2萬 | --2萬 | --2萬 | --2萬 |
長期應收賬款及其他應收款 | 183.43%3,974.3萬 | 191.16%4,010.5萬 | 191.16%4,010.5萬 | 230.33%4,010.5萬 | 230.33%4,010.5萬 | -19.60%1,402.2萬 | -18.66%1,377.4萬 | -17.35%1,377.4萬 | -27.15%1,214.1萬 | -27.15%1,214.1萬 |
商譽及其他無形資產 | 112.17%195.2萬 | 117.55%163.6萬 | 882.22%132.6萬 | 651.11%101.4萬 | 651.11%101.4萬 | --92萬 | --75.2萬 | --13.5萬 | --13.5萬 | --13.5萬 |
-其他無形資產 | ---- | ---- | ---- | 651.11%101.4萬 | 651.11%101.4萬 | ---- | ---- | ---- | --13.5萬 | --13.5萬 |
非流動資產合計 | 84.09%5,165.7萬 | 83.51%5,230.9萬 | 83.96%5,272.6萬 | 92.80%5,321.7萬 | 92.80%5,321.7萬 | -11.88%2,806萬 | 44.13%2,850.5萬 | 46.98%2,866.2萬 | 39.28%2,760.2萬 | 39.28%2,760.2萬 |
總資產 | -6.69%1.24億 | -16.87%1.28億 | -4.35%1.44億 | 10.24%1.52億 | 10.24%1.52億 | 1.25%1.33億 | 35.89%1.54億 | 32.62%1.51億 | 37.78%1.38億 | 37.78%1.38億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 19.83%833.3萬 | -6.59%650.6萬 | 6.35%694.7萬 | 4.35%692.9萬 | 4.35%692.9萬 | 3.96%695.4萬 | 36.68%696.5萬 | 27.38%653.2萬 | 29.33%664萬 | 29.33%664萬 |
-短期借款及資本租賃負債 | 19.83%833.3萬 | -6.59%650.6萬 | 6.35%694.7萬 | 4.35%692.9萬 | 4.35%692.9萬 | 3.96%695.4萬 | 36.68%696.5萬 | 27.38%653.2萬 | 29.33%664萬 | 29.33%664萬 |
-其中:資本租賃負債 | 19.83%833.3萬 | -6.59%650.6萬 | 6.35%694.7萬 | 4.35%692.9萬 | 4.35%692.9萬 | 3.96%695.4萬 | 36.68%696.5萬 | 27.38%653.2萬 | 29.33%664萬 | 29.33%664萬 |
應付款項 | -50.74%2,024.1萬 | -32.99%3,873.3萬 | -9.15%4,848.7萬 | -11.73%1,855.6萬 | -11.73%1,855.6萬 | 27.55%4,109萬 | 194.65%5,779.8萬 | 227.92%5,336.9萬 | 117.54%2,102.3萬 | 117.54%2,102.3萬 |
-應付帳款 | -50.74%2,024.1萬 | -32.99%3,873.3萬 | -9.15%4,848.7萬 | -16.73%1,296萬 | -16.73%1,296萬 | 27.55%4,109萬 | 194.65%5,779.8萬 | 227.92%5,336.9萬 | 484.67%1,556.4萬 | 484.67%1,556.4萬 |
-應交稅費 | ---- | ---- | ---- | 6.63%59.5萬 | 6.63%59.5萬 | ---- | ---- | ---- | -15.20%55.8萬 | -15.20%55.8萬 |
-其他應付款 | ---- | ---- | ---- | 2.04%500.1萬 | 2.04%500.1萬 | ---- | ---- | ---- | -22.75%490.1萬 | -22.75%490.1萬 |
應計及遞延所得 | 7.20%107.2萬 | -45.01%74.4萬 | -25.37%135.9萬 | 73.44%3,474.2萬 | 73.44%3,474.2萬 | -32.61%100萬 | -79.73%135.3萬 | -89.60%182.1萬 | 64.44%2,003.1萬 | 64.44%2,003.1萬 |
流動負債合計 | -39.55%2,964.6萬 | -30.45%4,598.3萬 | -7.99%5,679.3萬 | 26.28%6,022.7萬 | 26.28%6,022.7萬 | 21.44%4,904.4萬 | 110.65%6,611.6萬 | 58.60%6,172.2萬 | 76.78%4,769.4萬 | 76.78%4,769.4萬 |
非流動負債 | ||||||||||
非流動金融負債 | 127.58%2,991.5萬 | -42.21%860.3萬 | -38.79%957.1萬 | -34.44%1,131.5萬 | -34.44%1,131.5萬 | -28.66%1,314.5萬 | 14.51%1,488.7萬 | 9.73%1,563.6萬 | 11.13%1,726萬 | 11.13%1,726萬 |
-長期借款及資本租賃 | 127.58%2,991.5萬 | -42.21%860.3萬 | -38.79%957.1萬 | -34.44%1,131.5萬 | -34.44%1,131.5萬 | -28.66%1,314.5萬 | 14.51%1,488.7萬 | 9.73%1,563.6萬 | 11.13%1,726萬 | 11.13%1,726萬 |
-其中:長期資本租賃負債 | 127.58%2,991.5萬 | -42.21%860.3萬 | -38.79%957.1萬 | -34.44%1,131.5萬 | -34.44%1,131.5萬 | -28.66%1,314.5萬 | 14.51%1,488.7萬 | 9.73%1,563.6萬 | 11.13%1,726萬 | 11.13%1,726萬 |
非流動負債合計 | 127.58%2,991.5萬 | -42.21%860.3萬 | -38.79%957.1萬 | -34.44%1,131.5萬 | -34.44%1,131.5萬 | -28.66%1,314.5萬 | 14.51%1,488.7萬 | 9.73%1,563.6萬 | 11.13%1,726萬 | 11.13%1,726萬 |
負債總額 | -4.23%5,956.1萬 | -32.61%5,458.6萬 | -14.21%6,636.4萬 | 10.14%7,154.2萬 | 10.14%7,154.2萬 | 5.74%6,218.9萬 | 82.49%8,100.3萬 | 45.50%7,735.8萬 | 52.80%6,495.4萬 | 52.80%6,495.4萬 |
所有者權益 | ||||||||||
股本 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 7.25%1.15億 | 7.25%1.15億 | 7.25%1.15億 |
-普通股 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 7.25%1.15億 | 7.25%1.15億 | 7.25%1.15億 |
留存收益 | -14.40%-5,008.1萬 | 0.86%-4,118.3萬 | ---3,739.9萬 | 17.95%-3,448萬 | 17.95%-3,448萬 | ---4,377.9萬 | ---4,154萬 | ---- | ---4,202.4萬 | ---4,202.4萬 |
其他儲備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4,183.9萬 | ---- | ---- |
股東權益 | -8.85%6,493.8萬 | 0.49%7,383.6萬 | 6.07%7,762萬 | 10.33%8,053.9萬 | 10.33%8,053.9萬 | -2.36%7,124萬 | 6.04%7,347.9萬 | 21.27%7,318萬 | 26.71%7,299.5萬 | 26.71%7,299.5萬 |
總權益 | -8.85%6,493.8萬 | 0.49%7,383.6萬 | 6.07%7,762萬 | 10.33%8,053.9萬 | 10.33%8,053.9萬 | -2.36%7,124萬 | 6.04%7,347.9萬 | 21.27%7,318萬 | 26.71%7,299.5萬 | 26.71%7,299.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。