泰庫尼思科
2962
EduLab
4427
Fundely
3137
NF控股
6864
富士通將軍
6755
(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 40.93%42.87億 | 54.64%45億 | 12.34%42.16億 | 12.34%42.16億 | 18.94%34.73億 | -15.26%30.42億 | -18.92%29.1億 | -4.70%37.53億 | -4.70%37.53億 | -25.13%29.2億 |
-現金及現金等價物 | 40.93%42.87億 | 54.64%45億 | 12.34%42.16億 | 12.34%42.16億 | 18.94%34.73億 | -15.26%30.42億 | -18.92%29.1億 | -4.70%37.53億 | -4.70%37.53億 | -25.13%29.2億 |
應收款項 | 22.43%32.69億 | 25.66%31.1億 | 15.20%31.98億 | 15.20%31.98億 | 21.42%29.59億 | 12.66%26.7億 | 12.45%24.75億 | 14.33%27.76億 | 14.33%27.76億 | 18.13%24.37億 |
-應收賬款淨額 | 22.43%32.69億 | 25.66%31.1億 | 15.20%31.98億 | 15.20%31.98億 | 21.42%29.59億 | 12.66%26.7億 | 12.45%24.75億 | 14.33%27.76億 | 14.33%27.76億 | 18.13%24.37億 |
-其中:應收賬款 | 22.43%32.69億 | 25.66%31.1億 | 15.20%31.98億 | 15.20%31.98億 | 21.42%29.59億 | 12.66%26.7億 | 12.45%24.75億 | 14.33%27.76億 | 14.33%27.76億 | 18.13%24.37億 |
其他流動資產 | -31.17%1.7億 | -12.68%2.48億 | 30.22%2.37億 | 30.22%2.37億 | 16.00%2.61億 | 6.93%2.47億 | -9.84%2.84億 | -27.49%1.82億 | -27.49%1.82億 | -28.57%2.25億 |
流動資產合計 | 29.65%77.26億 | 38.61%78.58億 | 14.01%76.51億 | 14.01%76.51億 | 19.90%66.93億 | -3.75%59.59億 | -7.14%56.69億 | 1.42%67.11億 | 1.42%67.11億 | -11.09%55.82億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 11.04%86.79億 | 12.76%87.65億 | 16.31%85.5億 | 16.31%85.5億 | 18.37%82.79億 | 9.58%78.16億 | 13.52%77.73億 | 5.41%73.51億 | 5.41%73.51億 | -0.07%69.94億 |
-物業、廠房及設備 | 11.06%86.77億 | 12.78%87.63億 | 16.33%85.48億 | 16.33%85.48億 | 18.38%82.77億 | 9.56%78.13億 | 13.50%77.7億 | 5.36%73.48億 | 5.36%73.48億 | -0.06%69.92億 |
投資總額 | 10.38%6.17億 | 10.97%6.27億 | 33.97%6.27億 | 33.97%6.27億 | 15.06%5.73億 | 10.69%5.59億 | 17.95%5.65億 | 4.46%4.68億 | 4.46%4.68億 | 10.67%4.98億 |
商譽及其他無形資產 | -13.64%1,900萬 | -29.63%1,900萬 | -48.39%1,600萬 | -48.39%1,600萬 | -48.57%1,800萬 | -45.00%2,200萬 | -37.21%2,700萬 | -34.04%3,100萬 | -34.04%3,100萬 | -32.69%3,500萬 |
非流動資產合計 | 10.93%93.15億 | 12.50%94.11億 | 17.11%91.93億 | 17.11%91.93億 | 17.84%88.7億 | 9.36%83.97億 | 13.52%83.65億 | 5.10%78.5億 | 5.10%78.5億 | 0.35%75.27億 |
總資產 | 18.69%170.42億 | 23.05%172.7億 | 15.68%168.45億 | 15.68%168.45億 | 18.73%155.65億 | 3.52%143.58億 | 4.14%140.35億 | 3.36%145.62億 | 3.36%145.62億 | -4.86%131.1億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -25.11%21.47億 | -2.69%28.25億 | 60.33%35.77億 | 60.33%35.77億 | 36.44%29.39億 | 25.36%28.67億 | 30.12%29.03億 | 27.34%22.31億 | 27.34%22.31億 | 23.44%21.54億 |
-短期借款及資本租賃負債 | -25.11%21.47億 | -2.69%28.25億 | 60.33%35.77億 | 60.33%35.77億 | 36.44%29.39億 | 25.36%28.67億 | 30.12%29.03億 | 27.34%22.31億 | 27.34%22.31億 | 23.44%21.54億 |
-其中:短期借款 | -28.64%18.44億 | -4.38%25.08億 | 68.08%32.86億 | 68.08%32.86億 | 42.50%26.42億 | 31.50%25.84億 | 36.97%26.23億 | 36.33%19.55億 | 36.33%19.55億 | 28.04%18.54億 |
-其中:資本租賃負債 | 7.07%3.03億 | 13.21%3.17億 | 5.43%2.91億 | 5.43%2.91億 | -1.00%2.97億 | -12.11%2.83億 | -11.39%2.8億 | -13.21%2.76億 | -13.21%2.76億 | 1.01%3億 |
應付款項 | 47.05%21.41億 | 50.49%18.6億 | 11.39%21.13億 | 11.39%21.13億 | 53.27%18.73億 | -12.50%14.56億 | -16.71%12.36億 | -4.77%18.97億 | -4.77%18.97億 | -15.78%12.22億 |
-應付帳款 | 54.86%18.18億 | 53.35%17.19億 | 11.12%17.79億 | 11.12%17.79億 | 48.91%16.44億 | -23.02%11.74億 | -20.89%11.21億 | -11.30%16.01億 | -11.30%16.01億 | -14.75%11.04億 |
-應交稅費 | 14.54%3.23億 | 22.61%1.41億 | 12.84%3.34億 | 12.84%3.34億 | 94.07%2.29億 | 102.88%2.82億 | 71.64%1.15億 | 58.29%2.96億 | 58.29%2.96億 | -24.36%1.18億 |
應計及遞延所得 | 26.58%10.43億 | 35.40%10.06億 | 13.90%10.49億 | 13.90%10.49億 | 30.36%9.66億 | 8.28%8.24億 | 10.07%7.43億 | 13.70%9.21億 | 13.70%9.21億 | 14.88%7.41億 |
其他流動負債 | 15.59%5.71億 | 8.65%6.28億 | 10.22%8.95億 | 10.22%8.95億 | 95.91%8.62億 | -22.08%4.94億 | 16.30%5.78億 | 45.78%8.12億 | 45.78%8.12億 | -53.88%4.4億 |
流動負債合計 | 4.63%59.02億 | 15.73%63.19億 | 30.25%76.34億 | 30.25%76.34億 | 45.71%66.4億 | 5.52%56.41億 | 11.72%54.6億 | 14.67%58.61億 | 14.67%58.61億 | -4.96%45.57億 |
非流動負債 | ||||||||||
非流動金融負債 | 40.82%43.16億 | 40.35%45.36億 | -18.07%27.56億 | -18.07%27.56億 | -18.25%29.35億 | -20.53%30.65億 | -20.90%32.32億 | -24.35%33.64億 | -24.35%33.64億 | -23.22%35.9億 |
-長期借款及資本租賃 | 40.82%43.16億 | 40.35%45.36億 | -18.07%27.56億 | -18.07%27.56億 | -18.25%29.35億 | -20.53%30.65億 | -20.90%32.32億 | -24.35%33.64億 | -24.35%33.64億 | -23.22%35.9億 |
-其中:長期借款 | 46.94%37億 | 43.72%38.89億 | -23.67%22.12億 | -23.67%22.12億 | -23.42%23.64億 | -23.77%25.18億 | -23.23%27.06億 | -24.81%28.98億 | -24.81%28.98億 | -25.45%30.87億 |
-其中:長期資本租賃負債 | 12.61%6.16億 | 23.00%6.47億 | 16.74%5.44億 | 16.74%5.44億 | 13.52%5.71億 | -1.26%5.47億 | -6.24%5.26億 | -21.42%4.66億 | -21.42%4.66億 | -5.98%5.03億 |
長期養老金及其他退休後福利計畫 | 11.27%7,900萬 | 7.25%7,400萬 | 5.88%7,200萬 | 5.88%7,200萬 | 7.58%7,100萬 | 10.94%7,100萬 | 11.29%6,900萬 | 7.94%6,800萬 | 7.94%6,800萬 | 6.45%6,600萬 |
其他非流動負債 | 4.88%1.72億 | 6.79%1.73億 | 6.67%1.76億 | 6.67%1.76億 | 4.43%1.65億 | 4.46%1.64億 | -0.61%1.62億 | -2.37%1.65億 | -2.37%1.65億 | -9.20%1.58億 |
非流動負債合計 | 38.39%45.67億 | 38.12%47.83億 | -16.49%30.04億 | -16.49%30.04億 | -16.86%31.71億 | -19.08%33億 | -19.67%34.63億 | -23.12%35.97億 | -23.12%35.97億 | -22.35%38.14億 |
負債總額 | 17.09%104.69億 | 24.42%111.02億 | 12.48%106.38億 | 12.48%106.38億 | 17.20%98.11億 | -5.13%89.41億 | -2.99%89.23億 | -3.39%94.58億 | -3.39%94.58億 | -13.76%83.71億 |
所有者權益 | ||||||||||
股本 | 1.92%6.9億 | 1.92%6.9億 | 1.92%6.9億 | 1.92%6.9億 | 0.00%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 |
-普通股 | 1.92%6.9億 | 1.92%6.9億 | 1.92%6.9億 | 1.92%6.9億 | 0.00%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 | 2.42%6.77億 |
資本公積 | 2.23%6.43億 | 2.23%6.43億 | 2.23%6.43億 | 2.23%6.43億 | 0.00%6.29億 | 2.61%6.29億 | 2.61%6.29億 | 2.61%6.29億 | 2.61%6.29億 | 2.61%6.29億 |
留存收益 | 26.78%49億 | 26.06%45.28億 | 27.06%45.55億 | 27.06%45.55億 | 28.35%41.65億 | 28.66%38.65億 | 26.84%35.92億 | 26.05%35.85億 | 26.05%35.85億 | 24.04%32.45億 |
減:庫存股 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
其他儲備 | 31.82%2,900萬 | 76.47%3,000萬 | 40.00%2,800萬 | 40.00%2,800萬 | -13.79%2,500萬 | -15.38%2,200萬 | -37.04%1,700萬 | -31.03%2,000萬 | -31.03%2,000萬 | -12.12%2,900萬 |
股東權益 | 20.59%62.62億 | 19.86%58.91億 | 20.46%59.16億 | 20.46%59.16億 | 20.00%54.96億 | 20.66%51.93億 | 18.92%49.15億 | 18.42%49.11億 | 18.42%49.11億 | 16.75%45.8億 |
非控制性權益 | 38.84%3.11億 | 40.61%2.77億 | 50.78%2.91億 | 50.78%2.91億 | 62.26%2.58億 | 57.75%2.24億 | 34.93%1.97億 | 27.81%1.93億 | 27.81%1.93億 | 6.00%1.59億 |
總權益 | 21.34%65.73億 | 20.66%61.68億 | 21.61%62.07億 | 21.61%62.07億 | 21.42%57.54億 | 21.84%54.17億 | 19.47%51.12億 | 18.75%51.04億 | 18.75%51.04億 | 16.35%47.39億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |