日本市場個股詳情

9268 Optimus集團

添加自選
  • 349
  • -7-1.97%
延時20分鐘行情已收盤 12/19 15:30 (東京)
268.04億總市值6.90市盈率(靜)

Optimus集團關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
(Q2)2022/09/30
資產
流動資產
現金及現金等價物與短期投資
-5.32%139.48億
70.62%162.29億
70.62%162.29億
22.99%145.91億
30.89%147.32億
12.90%117.11億
29.61%95.12億
29.61%95.12億
46.31%118.63億
63.23%112.55億
-現金及現金等價物
-5.32%139.48億
70.62%162.29億
70.62%162.29億
22.99%145.91億
30.89%147.32億
12.90%117.11億
29.61%95.12億
29.61%95.12億
46.31%118.63億
63.23%112.55億
應收款項
15.00%346億
54.07%366.37億
54.07%366.37億
55.11%358.47億
43.84%300.88億
9.49%263.43億
13.83%237.8億
13.83%237.8億
31.69%231.11億
24.91%209.17億
-應收賬款淨額
14.64%187.4億
84.93%217.57億
84.93%217.57億
89.18%220.24億
58.33%163.47億
-7.28%128.51億
4.02%117.65億
4.02%117.65億
3.70%116.42億
-3.94%103.24億
-其中:應收賬款
14.64%187.4億
84.93%217.57億
84.93%217.57億
89.18%220.24億
58.33%163.47億
-7.28%128.51億
4.02%117.65億
4.02%117.65億
3.70%116.42億
-3.94%103.24億
-其他應收款
15.42%158.6億
23.85%148.8億
23.85%148.8億
20.52%138.23億
29.72%137.41億
32.27%134.92億
25.42%120.15億
25.42%120.15億
81.40%114.7億
76.61%105.93億
存貨
345.56%337.66億
334.29%331.71億
334.29%331.71億
698.35%321.14億
100.09%75.78億
132.59%94.62億
30.34%76.38億
30.34%76.38億
43.55%40.23億
29.90%37.87億
其他流動資產
31.31%44.68億
49.57%46.74億
49.57%46.74億
87.40%50.29億
47.47%34.03億
53.51%33.81億
31.40%31.25億
31.40%31.25億
-36.63%26.83億
-30.53%23.07億
流動資產合計
55.52%867.82億
105.90%907.11億
105.90%907.11億
110.12%875.81億
45.82%558.01億
25.04%508.96億
20.81%440.55億
20.81%440.55億
27.48%416.81億
28.08%382.67億
非流動資產
物業廠房及設備淨額
964.78%355.41億
507.96%196.31億
507.96%196.31億
379.98%158.88億
3.12%33.38億
-0.13%33.09億
-0.68%32.29億
-0.68%32.29億
7.63%33.1億
5.08%32.37億
-物業、廠房及設備
----
508.30%196.3億
508.30%196.3億
----
----
----
-0.74%32.27億
-0.74%32.27億
----
----
投資總額
51.50%3.88億
16.12%3.17億
16.12%3.17億
-17.65%2.54億
-79.90%2.56億
-74.98%3.22億
-78.56%2.73億
-78.56%2.73億
--3.08億
--12.74億
-金融資產投資
51.50%3.88億
16.12%3.17億
16.12%3.17億
-17.65%2.54億
-79.90%2.56億
-74.98%3.22億
-78.56%2.73億
-78.56%2.73億
--3.08億
--12.74億
-其中:可供出售證券
51.50%3.88億
16.12%3.17億
16.12%3.17億
-17.65%2.54億
-79.90%2.56億
-74.98%3.22億
-78.56%2.73億
-78.56%2.73億
--3.08億
--12.74億
商譽及其他無形資產
878.92%301.5億
748.06%256.03億
748.06%256.03億
976.74%243.67億
914.91%30.8億
875.64%31.27億
859.12%30.19億
859.12%30.19億
586.88%22.63億
-8.34%3.03億
-商譽
2,014.78%272.11億
1,637.65%224.33億
1,637.65%224.33億
1,057.33%224.22億
2,636.51%12.87億
2,490.44%13.3億
2,252.28%12.91億
2,252.28%12.91億
3,520.40%19.37億
-14.90%4,702萬
-其他無形資產
63.89%29.39億
83.45%31.7億
83.45%31.7億
497.37%19.46億
599.25%17.93億
567.68%17.97億
564.91%17.28億
564.91%17.28億
18.02%3.26億
-7.03%2.56億
非流動遞延所得稅資產
----
130.41%6.82億
130.41%6.82億
----
----
----
-2.73%2.96億
-2.73%2.96億
----
----
其他非流動資產
79.38%13.45億
91.79%6.31億
91.79%6.31億
137.86%15.85億
13.81%7.5億
2.56%7.29億
-18.02%3.29億
-18.02%3.29億
-46.64%6.66億
-39.04%6.59億
非流動資產合計
808.22%674.24億
555.81%468.64億
555.81%468.64億
542.86%420.94億
35.63%74.24億
32.94%74.87億
28.87%71.46億
28.87%71.46億
40.70%65.48億
21.85%54.74億
總資產
143.90%1,542.08億
168.69%1,375.78億
168.69%1,375.78億
168.88%1,296.75億
44.54%632.25億
26.00%583.83億
21.88%512.03億
21.88%512.03億
29.13%482.28億
27.26%437.41億
負債
流動負債
金融負債
150.62%813.42億
243.07%853.29億
243.07%853.29億
276.50%827.49億
59.45%324.56億
27.28%292.73億
30.27%248.72億
30.27%248.72億
37.01%219.79億
40.48%203.55億
-短期借款及資本租賃負債
150.62%813.42億
243.07%853.29億
243.07%853.29億
276.50%827.49億
59.45%324.56億
27.28%292.73億
30.27%248.72億
30.27%248.72億
37.01%219.79億
40.48%203.55億
-其中:短期借款
135.86%765.5億
243.07%853.29億
243.07%853.29億
276.50%827.49億
59.45%324.56億
27.28%292.73億
30.27%248.72億
30.27%248.72億
37.01%219.79億
40.48%203.55億
-其中:資本租賃負債
--47.92億
----
----
----
----
----
----
----
----
----
應付款項
106.31%32.86億
251.92%37.62億
251.92%37.62億
77.77%26.1億
65.15%15.93億
7.28%11.41億
-22.37%10.69億
-22.37%10.69億
17.40%14.68億
-7.66%9.64億
-應付帳款
242.42%30.39億
322.59%30.68億
322.59%30.68億
158.26%21.99億
56.82%8.88億
7.09%7.54億
-10.89%7.26億
-10.89%7.26億
83.34%8.51億
-0.85%5.66億
-應交稅費
-64.98%2.47億
102.33%6.94億
102.33%6.94億
-33.31%4.11億
76.98%7.05億
7.67%3.87億
-39.00%3.43億
-39.00%3.43億
-21.55%6.17億
-15.87%3.98億
養老金及其他退休福利計畫
2,220.05%27.6億
679.53%19.8億
679.53%19.8億
3,464.39%18.18億
42.39%1.19億
27.81%1.69億
161.19%2.54億
161.19%2.54億
35.18%5,100.3萬
2.96%8,354.9萬
其他流動負債
64.54%54.35億
340.94%80.34億
340.94%80.34億
465.35%80.75億
150.88%33.03億
59.47%33.12億
-30.30%18.22億
-30.30%18.22億
-26.71%14.28億
-15.24%13.17億
流動負債合計
147.72%928.23億
253.73%991.05億
253.73%991.05億
282.14%952.52億
64.93%374.71億
29.02%338.95億
20.86%280.17億
20.86%280.17億
29.29%249.26億
32.33%227.2億
非流動負債
非流動金融負債
494.19%302.04億
171.41%139.18億
171.41%139.18億
-6.22%57.02億
17.94%50.83億
12.69%48.77億
32.77%51.28億
32.77%51.28億
43.13%60.8億
11.82%43.1億
-長期借款及資本租賃
494.19%302.04億
171.41%139.18億
171.41%139.18億
-6.22%57.02億
17.94%50.83億
12.69%48.77億
32.77%51.28億
32.77%51.28億
43.13%60.8億
11.82%43.1億
-其中:長期借款
33.71%67.97億
-28.47%32.84億
-28.47%32.84億
-6.22%57.02億
17.94%50.83億
12.69%48.77億
35.71%45.91億
35.71%45.91億
43.13%60.8億
11.82%43.1億
-其中:長期資本租賃負債
--234.07億
1,880.26%106.34億
1,880.26%106.34億
----
----
----
11.98%5.37億
11.98%5.37億
----
----
長期養老金及其他退休後福利計畫
16.72%2.75億
11.26%2.57億
11.26%2.57億
11.27%2.52億
2.00%2.36億
1.98%2.31億
5.36%2.31億
5.36%2.31億
7.21%2.26億
13.62%2.31億
非流動遞延所得稅負債
----
64.74%7.99億
64.74%7.99億
----
----
----
916.17%4.85億
916.17%4.85億
----
----
其他非流動負債
21.92%13.52億
569.64%3.75億
569.64%3.75億
1,145.26%79.63億
84.34%11.09億
80.55%11.05億
11.67%5,600萬
11.67%5,600萬
23.21%6.39億
9.71%6.02億
非流動負債合計
395.21%318.31億
160.15%153.49億
160.15%153.49億
100.36%139.17億
25.00%64.28億
20.26%62.13億
41.16%59億
41.16%59億
39.53%69.46億
11.65%51.42億
負債總額
183.96%1,246.54億
237.45%1,144.54億
237.45%1,144.54億
242.52%1,091.7億
57.56%438.99億
27.58%401.08億
23.96%339.17億
23.96%339.17億
31.39%318.72億
27.96%278.62億
所有者權益
股本
787.37%40.65億
5.97%4.79億
5.97%4.79億
3.32%4.67億
2.69%4.58億
3.43%4.52億
3.41%4.52億
3.41%4.52億
3.43%4.52億
2.06%4.46億
-普通股
787.37%40.65億
5.97%4.79億
5.97%4.79億
3.32%4.67億
2.69%4.58億
3.43%4.52億
3.41%4.52億
3.41%4.52億
3.43%4.52億
2.06%4.46億
資本公積
137.45%59.16億
1.45%25.21億
1.45%25.21億
0.60%25億
0.48%24.91億
32.17%24.85億
32.15%24.85億
32.15%24.85億
32.17%24.85億
31.85%24.79億
留存收益
6.06%162.12億
14.10%162.53億
14.10%162.53億
13.82%155.96億
15.81%152.86億
11.40%144.36億
12.09%142.44億
12.09%142.44億
12.94%137.03億
11.10%132億
減:庫存股
-0.05%7.41億
0.00%7.41億
0.00%7.41億
0.01%7.41億
0.01%7.41億
-31.78%7.41億
-31.81%7.41億
-31.81%7.41億
-31.78%7.41億
-31.77%7.41億
其他儲備
29.11%17.51億
142.69%10.46億
142.69%10.46億
222.67%14.57億
174.06%13.56億
66.75%11.81億
-39.58%4.31億
-39.58%4.31億
265.94%4.51億
195.92%4.95億
股東權益
44.31%272.03億
15.93%195.58億
15.93%195.58億
17.91%192.78億
18.71%188.5億
19.57%178.13億
15.15%168.71億
15.15%168.71億
24.90%163.5億
26.06%158.79億
非控制性權益
394.38%23.51億
759.28%35.66億
759.28%35.66億
19,896.14%12.27億
--4.76億
--4.62億
--4.15億
--4.15億
--613.8萬
----
總權益
52.92%295.54億
33.77%231.24億
33.77%231.24億
25.37%205.06億
21.71%193.26億
22.67%182.76億
17.98%172.86億
17.98%172.86億
24.94%163.56億
26.06%158.79億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
審計意見
--
--
--
--
--
--
帶解釋段的無保留意見
--
--
--
(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31(Q2)2022/09/30
資產
流動資產
現金及現金等價物與短期投資 -5.32%139.48億70.62%162.29億70.62%162.29億22.99%145.91億30.89%147.32億12.90%117.11億29.61%95.12億29.61%95.12億46.31%118.63億63.23%112.55億
-現金及現金等價物 -5.32%139.48億70.62%162.29億70.62%162.29億22.99%145.91億30.89%147.32億12.90%117.11億29.61%95.12億29.61%95.12億46.31%118.63億63.23%112.55億
應收款項 15.00%346億54.07%366.37億54.07%366.37億55.11%358.47億43.84%300.88億9.49%263.43億13.83%237.8億13.83%237.8億31.69%231.11億24.91%209.17億
-應收賬款淨額 14.64%187.4億84.93%217.57億84.93%217.57億89.18%220.24億58.33%163.47億-7.28%128.51億4.02%117.65億4.02%117.65億3.70%116.42億-3.94%103.24億
-其中:應收賬款 14.64%187.4億84.93%217.57億84.93%217.57億89.18%220.24億58.33%163.47億-7.28%128.51億4.02%117.65億4.02%117.65億3.70%116.42億-3.94%103.24億
-其他應收款 15.42%158.6億23.85%148.8億23.85%148.8億20.52%138.23億29.72%137.41億32.27%134.92億25.42%120.15億25.42%120.15億81.40%114.7億76.61%105.93億
存貨 345.56%337.66億334.29%331.71億334.29%331.71億698.35%321.14億100.09%75.78億132.59%94.62億30.34%76.38億30.34%76.38億43.55%40.23億29.90%37.87億
其他流動資產 31.31%44.68億49.57%46.74億49.57%46.74億87.40%50.29億47.47%34.03億53.51%33.81億31.40%31.25億31.40%31.25億-36.63%26.83億-30.53%23.07億
流動資產合計 55.52%867.82億105.90%907.11億105.90%907.11億110.12%875.81億45.82%558.01億25.04%508.96億20.81%440.55億20.81%440.55億27.48%416.81億28.08%382.67億
非流動資產
物業廠房及設備淨額 964.78%355.41億507.96%196.31億507.96%196.31億379.98%158.88億3.12%33.38億-0.13%33.09億-0.68%32.29億-0.68%32.29億7.63%33.1億5.08%32.37億
-物業、廠房及設備 ----508.30%196.3億508.30%196.3億-------------0.74%32.27億-0.74%32.27億--------
投資總額 51.50%3.88億16.12%3.17億16.12%3.17億-17.65%2.54億-79.90%2.56億-74.98%3.22億-78.56%2.73億-78.56%2.73億--3.08億--12.74億
-金融資產投資 51.50%3.88億16.12%3.17億16.12%3.17億-17.65%2.54億-79.90%2.56億-74.98%3.22億-78.56%2.73億-78.56%2.73億--3.08億--12.74億
-其中:可供出售證券 51.50%3.88億16.12%3.17億16.12%3.17億-17.65%2.54億-79.90%2.56億-74.98%3.22億-78.56%2.73億-78.56%2.73億--3.08億--12.74億
商譽及其他無形資產 878.92%301.5億748.06%256.03億748.06%256.03億976.74%243.67億914.91%30.8億875.64%31.27億859.12%30.19億859.12%30.19億586.88%22.63億-8.34%3.03億
-商譽 2,014.78%272.11億1,637.65%224.33億1,637.65%224.33億1,057.33%224.22億2,636.51%12.87億2,490.44%13.3億2,252.28%12.91億2,252.28%12.91億3,520.40%19.37億-14.90%4,702萬
-其他無形資產 63.89%29.39億83.45%31.7億83.45%31.7億497.37%19.46億599.25%17.93億567.68%17.97億564.91%17.28億564.91%17.28億18.02%3.26億-7.03%2.56億
非流動遞延所得稅資產 ----130.41%6.82億130.41%6.82億-------------2.73%2.96億-2.73%2.96億--------
其他非流動資產 79.38%13.45億91.79%6.31億91.79%6.31億137.86%15.85億13.81%7.5億2.56%7.29億-18.02%3.29億-18.02%3.29億-46.64%6.66億-39.04%6.59億
非流動資產合計 808.22%674.24億555.81%468.64億555.81%468.64億542.86%420.94億35.63%74.24億32.94%74.87億28.87%71.46億28.87%71.46億40.70%65.48億21.85%54.74億
總資產 143.90%1,542.08億168.69%1,375.78億168.69%1,375.78億168.88%1,296.75億44.54%632.25億26.00%583.83億21.88%512.03億21.88%512.03億29.13%482.28億27.26%437.41億
負債
流動負債
金融負債 150.62%813.42億243.07%853.29億243.07%853.29億276.50%827.49億59.45%324.56億27.28%292.73億30.27%248.72億30.27%248.72億37.01%219.79億40.48%203.55億
-短期借款及資本租賃負債 150.62%813.42億243.07%853.29億243.07%853.29億276.50%827.49億59.45%324.56億27.28%292.73億30.27%248.72億30.27%248.72億37.01%219.79億40.48%203.55億
-其中:短期借款 135.86%765.5億243.07%853.29億243.07%853.29億276.50%827.49億59.45%324.56億27.28%292.73億30.27%248.72億30.27%248.72億37.01%219.79億40.48%203.55億
-其中:資本租賃負債 --47.92億------------------------------------
應付款項 106.31%32.86億251.92%37.62億251.92%37.62億77.77%26.1億65.15%15.93億7.28%11.41億-22.37%10.69億-22.37%10.69億17.40%14.68億-7.66%9.64億
-應付帳款 242.42%30.39億322.59%30.68億322.59%30.68億158.26%21.99億56.82%8.88億7.09%7.54億-10.89%7.26億-10.89%7.26億83.34%8.51億-0.85%5.66億
-應交稅費 -64.98%2.47億102.33%6.94億102.33%6.94億-33.31%4.11億76.98%7.05億7.67%3.87億-39.00%3.43億-39.00%3.43億-21.55%6.17億-15.87%3.98億
養老金及其他退休福利計畫 2,220.05%27.6億679.53%19.8億679.53%19.8億3,464.39%18.18億42.39%1.19億27.81%1.69億161.19%2.54億161.19%2.54億35.18%5,100.3萬2.96%8,354.9萬
其他流動負債 64.54%54.35億340.94%80.34億340.94%80.34億465.35%80.75億150.88%33.03億59.47%33.12億-30.30%18.22億-30.30%18.22億-26.71%14.28億-15.24%13.17億
流動負債合計 147.72%928.23億253.73%991.05億253.73%991.05億282.14%952.52億64.93%374.71億29.02%338.95億20.86%280.17億20.86%280.17億29.29%249.26億32.33%227.2億
非流動負債
非流動金融負債 494.19%302.04億171.41%139.18億171.41%139.18億-6.22%57.02億17.94%50.83億12.69%48.77億32.77%51.28億32.77%51.28億43.13%60.8億11.82%43.1億
-長期借款及資本租賃 494.19%302.04億171.41%139.18億171.41%139.18億-6.22%57.02億17.94%50.83億12.69%48.77億32.77%51.28億32.77%51.28億43.13%60.8億11.82%43.1億
-其中:長期借款 33.71%67.97億-28.47%32.84億-28.47%32.84億-6.22%57.02億17.94%50.83億12.69%48.77億35.71%45.91億35.71%45.91億43.13%60.8億11.82%43.1億
-其中:長期資本租賃負債 --234.07億1,880.26%106.34億1,880.26%106.34億------------11.98%5.37億11.98%5.37億--------
長期養老金及其他退休後福利計畫 16.72%2.75億11.26%2.57億11.26%2.57億11.27%2.52億2.00%2.36億1.98%2.31億5.36%2.31億5.36%2.31億7.21%2.26億13.62%2.31億
非流動遞延所得稅負債 ----64.74%7.99億64.74%7.99億------------916.17%4.85億916.17%4.85億--------
其他非流動負債 21.92%13.52億569.64%3.75億569.64%3.75億1,145.26%79.63億84.34%11.09億80.55%11.05億11.67%5,600萬11.67%5,600萬23.21%6.39億9.71%6.02億
非流動負債合計 395.21%318.31億160.15%153.49億160.15%153.49億100.36%139.17億25.00%64.28億20.26%62.13億41.16%59億41.16%59億39.53%69.46億11.65%51.42億
負債總額 183.96%1,246.54億237.45%1,144.54億237.45%1,144.54億242.52%1,091.7億57.56%438.99億27.58%401.08億23.96%339.17億23.96%339.17億31.39%318.72億27.96%278.62億
所有者權益
股本 787.37%40.65億5.97%4.79億5.97%4.79億3.32%4.67億2.69%4.58億3.43%4.52億3.41%4.52億3.41%4.52億3.43%4.52億2.06%4.46億
-普通股 787.37%40.65億5.97%4.79億5.97%4.79億3.32%4.67億2.69%4.58億3.43%4.52億3.41%4.52億3.41%4.52億3.43%4.52億2.06%4.46億
資本公積 137.45%59.16億1.45%25.21億1.45%25.21億0.60%25億0.48%24.91億32.17%24.85億32.15%24.85億32.15%24.85億32.17%24.85億31.85%24.79億
留存收益 6.06%162.12億14.10%162.53億14.10%162.53億13.82%155.96億15.81%152.86億11.40%144.36億12.09%142.44億12.09%142.44億12.94%137.03億11.10%132億
減:庫存股 -0.05%7.41億0.00%7.41億0.00%7.41億0.01%7.41億0.01%7.41億-31.78%7.41億-31.81%7.41億-31.81%7.41億-31.78%7.41億-31.77%7.41億
其他儲備 29.11%17.51億142.69%10.46億142.69%10.46億222.67%14.57億174.06%13.56億66.75%11.81億-39.58%4.31億-39.58%4.31億265.94%4.51億195.92%4.95億
股東權益 44.31%272.03億15.93%195.58億15.93%195.58億17.91%192.78億18.71%188.5億19.57%178.13億15.15%168.71億15.15%168.71億24.90%163.5億26.06%158.79億
非控制性權益 394.38%23.51億759.28%35.66億759.28%35.66億19,896.14%12.27億--4.76億--4.62億--4.15億--4.15億--613.8萬----
總權益 52.92%295.54億33.77%231.24億33.77%231.24億25.37%205.06億21.71%193.26億22.67%182.76億17.98%172.86億17.98%172.86億24.94%163.56億26.06%158.79億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
審計意見 ------------帶解釋段的無保留意見------