(Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 28.06%1.16萬億 | 52.13%1.29萬億 | 52.13%1.29萬億 | 12.96%1.02萬億 | 1.55%9,084.89億 | -21.43%8,531.01億 | -24.49%8,449.67億 | -24.49%8,449.67億 | 7.25%9,056.05億 | 2.71%8,946.29億 |
-現金及現金等價物 | 126.84%1.13萬億 | 84.74%8,872.07億 | 84.74%8,872.07億 | 12.88%6,235.13億 | -9.26%4,999.79億 | -19.64%4,519.05億 | -39.71%4,802.52億 | -39.71%4,802.52億 | 5.79%5,523.61億 | -1.59%5,510.02億 |
-短期投資 | -92.83%293.09億 | 9.20%3,982.55億 | 9.20%3,982.55億 | 13.09%3,994.85億 | 18.88%4,085.1億 | -23.36%4,011.96億 | 13.12%3,647.15億 | 13.12%3,647.15億 | 9.64%3,532.44億 | 10.45%3,436.27億 |
應收款項 | 21.99%3.12萬億 | 9.25%2.73萬億 | 9.25%2.73萬億 | 7.39%2.64萬億 | 5.43%2.56萬億 | 4.31%2.46萬億 | 6.04%2.5萬億 | 6.04%2.5萬億 | 7.61%2.46萬億 | 9.72%2.42萬億 |
-應收賬款淨額 | 9.04%2.73萬億 | 10.51%2.7萬億 | 10.51%2.7萬億 | 9.44%2.58萬億 | 10.10%2.5萬億 | 6.23%2.35萬億 | 5.78%2.45萬億 | 5.78%2.45萬億 | 4.34%2.35萬億 | 4.54%2.27萬億 |
-其他應收款 | 618.87%3,904.61億 | -47.65%282.37億 | -47.65%282.37億 | -36.83%688.83億 | -64.31%543.16億 | -24.38%1,114.44億 | 19.71%539.44億 | 19.71%539.44億 | 231.01%1,090.41億 | 323.20%1,522.01億 |
存貨 | 5.68%1,081.67億 | -7.82%912.9億 | -7.82%912.9億 | 11.53%1,246.5億 | 4.40%1,023.57億 | 22.91%993.9億 | 32.92%990.38億 | 32.92%990.38億 | 25.28%1,117.64億 | 16.87%980.44億 |
稅項資產 | -98.53%6,800萬 | -10.48%23.84億 | -10.48%23.84億 | -0.06%52.96億 | -3.07%46.38億 | 32.69%119.65億 | -8.30%26.63億 | -8.30%26.63億 | -10.54%52.99億 | -15.19%47.85億 |
其他流動資產 | 7.82%1,860.39億 | 0.73%1,422.64億 | 0.73%1,422.64億 | 19.41%1,823.58億 | 26.04%1,725.51億 | 17.54%1,909.51億 | 24.08%1,412.36億 | 24.08%1,412.36億 | 22.70%1,527.16億 | 24.07%1,369.05億 |
流動資產合計 | 22.22%4.58萬億 | 18.53%4.25萬億 | 18.53%4.25萬億 | 9.40%3.98萬億 | 5.20%3.74萬億 | -2.20%3.61萬億 | -2.18%3.59萬億 | -2.18%3.59萬億 | 8.52%3.64萬億 | 8.48%3.56萬億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 2.75%3.23萬億 | 7.44%3.21萬億 | 7.44%3.21萬億 | 7.13%3.16萬億 | 6.00%3.14萬億 | -0.44%2.97萬億 | 0.56%2.99萬億 | 0.56%2.99萬億 | 0.62%2.95萬億 | 1.91%2.96萬億 |
-物業、廠房及設備 | 2.75%3.23萬億 | 7.44%3.21萬億 | 7.44%3.21萬億 | 7.13%3.16萬億 | 6.00%3.14萬億 | -0.44%2.97萬億 | 0.56%2.99萬億 | 0.56%2.99萬億 | 0.62%2.95萬億 | 1.91%2.96萬億 |
投資總額 | -55.46%1.59萬億 | 42.84%4.31萬億 | 42.84%4.31萬億 | 41.19%3.9萬億 | 34.96%3.57萬億 | 43.64%3.21萬億 | 34.16%3.01萬億 | 34.16%3.01萬億 | 14.49%2.77萬億 | 17.14%2.65萬億 |
-長期股權投資 | 192.72%8,212.78億 | 15.27%3,010.37億 | 15.27%3,010.37億 | 11.55%2,813.13億 | 11.24%2,805.65億 | 1.29%2,531.26億 | 6.81%2,611.69億 | 6.81%2,611.69億 | 4.06%2,521.83億 | 4.43%2,522.16億 |
-金融資產投資 | -76.60%7,709.17億 | 45.46%4.01萬億 | 45.46%4.01萬億 | 44.17%3.62萬億 | 37.46%3.29萬億 | 48.97%2.96萬億 | 37.50%2.75萬億 | 37.50%2.75萬億 | 15.65%2.51萬億 | 18.66%2.4萬億 |
-其中:可供出售證券 | -76.60%7,709.17億 | 45.46%4.01萬億 | 45.46%4.01萬億 | 44.17%3.62萬億 | 37.46%3.29萬億 | 48.97%2.96萬億 | 37.50%2.75萬億 | 37.50%2.75萬億 | 15.65%2.51萬億 | 18.66%2.4萬億 |
長期應收賬款及其他應收款 | 623.43%4.74萬億 | 7.49%6,853.1億 | 7.49%6,853.1億 | 11.58%6,714.21億 | 12.82%6,548.28億 | 13.36%6,452.09億 | 16.19%6,375.34億 | 16.19%6,375.34億 | 14.62%6,017.45億 | 15.15%5,804.37億 |
商譽及其他無形資產 | -1.31%1.61萬億 | 2.60%1.63萬億 | 2.60%1.63萬億 | 3.46%1.63萬億 | 3.66%1.64萬億 | 2.53%1.63萬億 | 1.49%1.59萬億 | 1.49%1.59萬億 | 1.98%1.58萬億 | 1.44%1.58萬億 |
-商譽 | -0.65%5,792.66億 | 5.00%5,681.34億 | 5.00%5,681.34億 | 7.72%5,827.76億 | 7.65%5,830.36億 | 3.99%5,630.66億 | 0.02%5,410.58億 | 0.02%5,410.58億 | 0.07%5,410.04億 | 0.21%5,415.92億 |
-其他無形資產 | -1.68%1.04萬億 | 1.36%1.06萬億 | 1.36%1.06萬億 | 1.24%1.05萬億 | 1.58%1.05萬億 | 1.78%1.06萬億 | 2.26%1.05萬億 | 2.26%1.05萬億 | 3.01%1.04萬億 | 2.10%1.04萬億 |
確認的養老金福利 | -91.11%57.46億 | -91.90%50.96億 | -91.90%50.96億 | 46.19%650.74億 | 44.78%646.4億 | 42.66%636.06億 | 40.68%629.11億 | 40.68%629.11億 | 16.89%445.14億 | 17.74%446.48億 |
非流動遞延所得稅資產 | 35.50%185.32億 | 47.08%179.48億 | 47.08%179.48億 | 33.31%119.37億 | 25.85%136.77億 | 25.60%128.56億 | -1.03%122.03億 | -1.03%122.03億 | -1.58%89.54億 | 10.76%108.68億 |
其他非流動資產 | 23.69%386.67億 | 22.57%366.78億 | 22.57%366.78億 | 13.99%314.59億 | 11.89%312.6億 | 10.22%309.62億 | 19.31%299.25億 | 19.31%299.25億 | 27.01%275.99億 | 27.94%279.37億 |
非流動資產合計 | 23.24%11.23萬億 | 18.69%9.89萬億 | 18.69%9.89萬億 | 18.82%9.48萬億 | 16.07%9.11萬億 | 14.81%8.56萬億 | 12.39%8.34萬億 | 12.39%8.34萬億 | 6.51%7.98萬億 | 7.62%7.85萬億 |
總資產 | 22.94%15.81萬億 | 18.64%14.15萬億 | 18.64%14.15萬億 | 15.87%13.46萬億 | 12.68%12.86萬億 | 9.17%12.17萬億 | 7.57%11.92萬億 | 7.57%11.92萬億 | 7.13%11.61萬億 | 7.89%11.41萬億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 96.90%1.41萬億 | 24.71%5,707.63億 | 24.71%5,707.63億 | -6.17%5,793.01億 | 74.55%7,156.84億 | -30.59%4,933.23億 | -15.75%4,576.6億 | -15.75%4,576.6億 | 14.26%6,173.88億 | 14.78%4,100.08億 |
-短期借款及資本租賃負債 | 98.42%1.4萬億 | 24.90%5,630.01億 | 24.90%5,630.01億 | -6.06%5,708.37億 | 74.40%7,062.65億 | -31.05%4,873.08億 | -16.61%4,507.66億 | -16.61%4,507.66億 | 12.84%6,076.57億 | 14.04%4,049.77億 |
-其中:短期借款 | 117.33%1.29萬億 | 31.67%4,449.85億 | 31.67%4,449.85億 | -7.90%4,589.79億 | 101.92%5,948.53億 | -36.25%3,810億 | -21.01%3,379.61億 | -21.01%3,379.61億 | 16.01%4,983.49億 | 20.55%2,946.02億 |
-其中:資本租賃負債 | -2.53%1,085.89億 | 4.62%1,180.16億 | 4.62%1,180.16億 | 2.33%1,118.58億 | 0.94%1,114.12億 | -2.50%1,063.08億 | 0.08%1,128.05億 | 0.08%1,128.05億 | 0.34%1,093.08億 | -0.34%1,103.75億 |
-其他金融負債 | -16.54%78.61億 | 12.59%77.62億 | 12.59%77.62億 | -13.02%84.64億 | 87.22%94.19億 | 50.71%60.15億 | 163.13%68.94億 | 163.13%68.94億 | 435.85%97.31億 | 140.72%50.31億 |
應付款項 | 14.74%1.38萬億 | 12.59%1.32萬億 | 12.59%1.32萬億 | 13.62%1.18萬億 | 12.87%1.2萬億 | 33.53%9,239.74億 | 22.27%1.18萬億 | 22.27%1.18萬億 | 37.58%1.04萬億 | 39.56%1.07萬億 |
-應付帳款 | 19.61%9,686.64億 | 12.12%8,991.25億 | 12.12%8,991.25億 | 2.85%8,059.71億 | 14.82%8,098.52億 | 3.61%6,647.71億 | -3.90%8,019.27億 | -3.90%8,019.27億 | 14.34%7,836.41億 | 14.91%7,053.38億 |
-應交稅費 | 11.20%1,623.77億 | 24.53%1,611.52億 | 24.53%1,611.52億 | 43.66%855.19億 | 12.02%1,460.19億 | 15.00%579.43億 | 1.99%1,294.04億 | 1.99%1,294.04億 | -12.33%595.27億 | -13.23%1,303.56億 |
-其他應付款 | 0.89%2,498.72億 | 7.80%2,631.57億 | 7.80%2,631.57億 | 48.05%2,859.66億 | 7.39%2,476.6億 | --2,012.6億 | --2,441.11億 | --2,441.11億 | --1,931.58億 | --2,306.07億 |
現行撥備 | 1.21%234.19億 | -13.56%219.53億 | -13.56%219.53億 | 0.42%272.56億 | 1.44%231.4億 | -2.00%234.52億 | -0.95%253.98億 | -0.95%253.98億 | -9.71%271.43億 | -28.05%228.11億 |
應計及遞延所得 | 2.85%948.61億 | 3.29%849.47億 | 3.29%849.47億 | 0.49%865.64億 | 2.38%922.36億 | 5.59%937.44億 | -4.47%822.42億 | -4.47%822.42億 | -0.93%861.4億 | 3.28%900.94億 |
其他流動負債 | 35.68%4.32萬億 | 37.00%3.97萬億 | 37.00%3.97萬億 | 19.36%3.34萬億 | 18.04%3.18萬億 | 21.65%3.14萬億 | 20.66%2.9萬億 | 20.66%2.9萬億 | 21.05%2.8萬億 | 23.04%2.7萬億 |
流動負債合計 | 38.51%7.23萬億 | 28.72%5.97萬億 | 28.72%5.97萬億 | 14.13%5.21萬億 | 21.74%5.22萬億 | 14.11%4.68萬億 | 15.44%4.64萬億 | 15.44%4.64萬億 | 22.65%4.56萬億 | 24.88%4.29萬億 |
非流動負債 | ||||||||||
非流動金融負債 | 69.12%2.38萬億 | 55.21%1.88萬億 | 55.21%1.88萬億 | 73.43%1.97萬億 | 24.17%1.41萬億 | 9.75%1.3萬億 | -0.34%1.21萬億 | -0.34%1.21萬億 | -15.75%1.14萬億 | -19.48%1.13萬億 |
-長期借款及資本租賃 | 69.76%2.37萬億 | 55.69%1.87萬億 | 55.69%1.87萬億 | 74.12%1.96萬億 | 24.51%1.4萬億 | 9.94%1.29萬億 | -0.02%1.2萬億 | -0.02%1.2萬億 | -15.74%1.13萬億 | -19.54%1.12萬億 |
-其中:長期借款 | 88.39%2.09萬億 | 72.53%1.58萬億 | 72.53%1.58萬億 | 97.47%1.67萬億 | 30.73%1.11萬億 | 12.82%1.02萬億 | -0.80%9,142.33億 | -0.80%9,142.33億 | -19.87%8,477.39億 | -23.47%8,478.14億 |
-其中:長期資本租賃負債 | -1.90%2,826.95億 | 1.94%2,920.03億 | 1.94%2,920.03億 | 3.17%2,877.14億 | 5.23%2,881.83億 | 0.44%2,742.69億 | 2.57%2,864.37億 | 2.57%2,864.37億 | -0.09%2,788.77億 | -4.32%2,738.49億 |
-非流動其他金融負債 | -16.41%87.48億 | -1.39%101.66億 | -1.39%101.66億 | -1.77%102.65億 | -8.94%104.65億 | -9.09%105.83億 | -27.39%103.09億 | -27.39%103.09億 | -16.71%104.5億 | -13.12%114.93億 |
長期撥備 | -12.23%420.85億 | -8.80%478億 | -8.80%478億 | -21.29%454.68億 | -23.81%479.47億 | -27.35%494.79億 | -25.20%524.14億 | -25.20%524.14億 | -20.14%577.69億 | -17.32%629.29億 |
長期養老金及其他退休後福利計畫 | -6.31%123.83億 | 0.53%118.01億 | 0.53%118.01億 | 10.59%133.3億 | 12.75%132.17億 | 6.17%122.1億 | -6.06%117.39億 | -6.06%117.39億 | -8.60%120.53億 | -6.00%117.22億 |
非流動遞延所得稅負債 | 2.74%2,291.88億 | 25.32%2,357.23億 | 25.32%2,357.23億 | 34.43%2,418.76億 | 35.21%2,230.81億 | 33.35%2,213.53億 | 29.93%1,881.01億 | 29.93%1,881.01億 | 24.07%1,799.22億 | 29.75%1,649.93億 |
長期應計及遞延收入 | 6.90%842.04億 | 7.10%816.74億 | 7.10%816.74億 | 9.30%800.53億 | 11.68%787.68億 | 9.34%772.79億 | 7.28%762.58億 | 7.28%762.58億 | 3.04%732.39億 | -0.95%705.32億 |
其他非流動負債 | 53.52%1,752.55億 | 61.32%1,245.35億 | 61.32%1,245.35億 | 94.08%1,232.51億 | 104.61%1,141.58億 | 139.17%1,063.11億 | 74.43%771.97億 | 74.43%771.97億 | 34.80%635.06億 | 14.57%557.94億 |
非流動負債合計 | 55.11%2.92萬億 | 47.28%2.38萬億 | 47.28%2.38萬億 | 62.51%2.48萬億 | 25.69%1.88萬億 | 14.33%1.77萬億 | 3.78%1.62萬億 | 3.78%1.62萬億 | -10.30%1.52萬億 | -13.99%1.5萬億 |
負債總額 | 42.92%10.15萬億 | 33.52%8.35萬億 | 33.52%8.35萬億 | 26.24%7.68萬億 | 22.76%7.1萬億 | 14.17%6.44萬億 | 12.18%6.25萬億 | 12.18%6.25萬億 | 12.32%6.09萬億 | 11.79%5.79萬億 |
所有者權益 | ||||||||||
股本 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 |
-普通股 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 | 0.00%1,418.52億 |
資本公積 | 0.85%3,097.59億 | 11.17%3,105.87億 | 11.17%3,105.87億 | 10.65%3,086.4億 | 10.14%3,071.45億 | 0.92%2,809.78億 | 0.00%2,793.71億 | 0.00%2,793.71億 | -0.84%2,789.38億 | -1.48%2,788.68億 |
留存收益 | -2.52%5.3萬億 | 5.79%5.52萬億 | 5.79%5.52萬億 | 8.13%5.47萬億 | 8.29%5.44萬億 | 7.83%5.25萬億 | 8.35%5.22萬億 | 8.35%5.22萬億 | 7.74%5.06萬億 | 8.35%5.02萬億 |
減:庫存股 | -13.24%6,899.57億 | 54.83%8,450.93億 | 54.83%8,450.93億 | 61.76%8,136.25億 | 98.19%7,952.27億 | 53.14%5,452.3億 | 82.05%5,458.33億 | 82.05%5,458.33億 | 105.31%5,029.94億 | 116.21%4,012.46億 |
其他儲備 | -4.83%684.15億 | 281.05%1,234.38億 | 281.05%1,234.38億 | 168.05%645.28億 | 54.73%718.87億 | 44.42%711.68億 | -24.79%323.94億 | -24.79%323.94億 | -24.33%240.73億 | 82.29%464.61億 |
其他股本權益 | ---100萬 | ---- | ---- | 0.00%-100萬 | ---- | ---- | ---- | ---- | 0.00%-100萬 | --200萬 |
股東權益 | -0.63%5.13萬億 | 2.44%5.25萬億 | 2.44%5.25萬億 | 3.42%5.17萬億 | 1.50%5.16萬億 | 4.34%5.2萬億 | 2.92%5.13萬億 | 2.92%5.13萬億 | 1.94%5萬億 | 3.84%5.09萬億 |
非控制性權益 | -11.08%5,263.45億 | 0.28%5,438.64億 | 0.28%5,438.64億 | 14.20%6,026.7億 | 10.04%5,919.61億 | 1.32%5,360.97億 | 2.71%5,423.7億 | 2.71%5,423.7億 | 1.98%5,277.49億 | 7.12%5,379.4億 |
總權益 | -1.71%5.66萬億 | 2.23%5.8萬億 | 2.23%5.8萬億 | 4.45%5.77萬億 | 2.32%5.76萬億 | 4.05%5.73萬億 | 2.90%5.67萬億 | 2.90%5.67萬億 | 1.94%5.53萬億 | 4.15%5.63萬億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據