(FY)2024/01/31 | (FY)2023/01/31 | (FY)2022/01/31 | (FY)2021/01/31 | (FY)2020/01/31 | (FY)2019/01/31 | (FY)2018/01/31 | (FY)2017/01/31 | (FY)2016/01/31 | (FY)2015/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -4.60%5.28億 | 12.78%5.53億 | 389.96%4.9億 | -88.00%1億 | 49.28%8.34億 | 13.93%5.59億 | 41.63%4.9億 | -43.56%3.46億 | 11.69%6.14億 | -17.75%5.49億 |
扣除非現金調整前淨利潤 | 25.03%2.26億 | 15.32%1.81億 | 95.05%1.57億 | -57.44%8,027.6萬 | 9.23%1.89億 | -1.29%1.73億 | 12.14%1.75億 | 15.67%1.56億 | 2.94%1.35億 | 43.79%1.31億 |
非現金項目調整總額 | 3.85%3.32億 | 3.99%3.2億 | 3.27%3.07億 | -17.12%2.98億 | 2.25%3.59億 | -6.53%3.51億 | -2.69%3.76億 | -0.09%3.86億 | -0.14%3.87億 | 0.76%3.87億 |
-折舊與攤銷 | -3.57%3.06億 | 0.03%3.17億 | 10.91%3.17億 | -9.06%2.86億 | 0.97%3.14億 | -7.28%3.11億 | -5.06%3.36億 | 4.74%3.54億 | -3.75%3.38億 | -0.02%3.51億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,873.61%477.1萬 | -104.43%-26.9萬 |
-處置利潤 | 8.21%2,861.2萬 | -39.25%2,644萬 | -6.07%4,352.1萬 | -59.62%4,633.2萬 | 53.43%1.15億 | 127.34%7,478.8萬 | 7.83%3,289.7萬 | -29.33%3,050.8萬 | 29.16%4,316.9萬 | 355.66%3,342.3萬 |
-其他非現金項目 | 89.70%-246.2萬 | 55.01%-2,390.9萬 | -54.06%-5,314.7萬 | 50.64%-3,449.8萬 | -100.73%-6,988.7萬 | -584.57%-3,481.6萬 | 245.77%718.5萬 | 109.05%207.8萬 | -68.45%99.4萬 | -84.15%315.1萬 |
營運資本變動 | -157.04%-3,012.9萬 | 100.33%5,282萬 | 109.49%2,636.7萬 | -197.08%-2.78億 | 724.04%2.86億 | 157.53%3,473.9萬 | 69.19%-6,038.5萬 | -312.94%-1.96億 | 195.55%9,204.5萬 | -83.82%3,114.4萬 |
-應收款(增)減 | -183.95%-735.3萬 | 30.19%875.9萬 | 173.11%672.8萬 | -287.38%-920.2萬 | 129.30%491.1萬 | -336.66%-1,675.9萬 | -252.67%-383.8萬 | -29.28%251.4萬 | 124.96%355.5萬 | -654.06%-1,424.5萬 |
-應付款(減)增 | -194.90%-3,048.8萬 | -65.09%3,212.7萬 | 136.93%9,203.4萬 | -403.61%-2.49億 | 1,825.38%8,207.9萬 | 127.48%426.3萬 | -67.89%187.4萬 | 49.14%583.6萬 | -49.94%391.3萬 | -54.89%781.7萬 |
-貸款、租賃及其他損失準備金 | 165.32%547.7萬 | 59.49%-838.5萬 | -38.61%-2,069.7萬 | -366.64%-1,493.2萬 | 15.30%560萬 | -19.59%485.7萬 | -37.67%604萬 | --969萬 | ---- | ---- |
-其他流動資產變動 | 192.90%372.8萬 | -145.07%-401.3萬 | 1,521.68%890.3萬 | -99.70%54.9萬 | 389.86%1.83億 | -132.90%-6,299.1萬 | 72.10%-2,704.6萬 | -5,165.51%-9,693.8萬 | 90.31%-184.1萬 | -128.97%-1,900.3萬 |
-其他流動負債變動 | -106.14%-149.3萬 | 140.15%2,433.2萬 | -1,082.23%-6,060.1萬 | -146.24%-512.6萬 | -89.48%1,108.6萬 | 381.62%1.05億 | 68.05%-3,741.5萬 | -235.51%-1.17億 | 52.75%8,641.8萬 | -47.12%5,657.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 15.70%-559.5萬 | 16.82%-663.7萬 | 1.52%-797.9萬 | 15.01%-810.2萬 | -67.42%-953.3萬 | -181.46%-569.4萬 | 11.81%-202.3萬 | 42.72%-229.4萬 | 61.56%-400.5萬 | 31.56%-1,041.9萬 |
已收到的利息(經營活動產生的現金流) | 16.10%237.2萬 | 41.09%204.3萬 | 23.44%144.8萬 | -50.80%117.3萬 | 10.42%238.4萬 | 60.64%215.9萬 | -0.67%134.4萬 | -15.49%135.3萬 | -41.76%160.1萬 | 37.38%274.9萬 |
已支付退稅 | 0.78%-6,140.9萬 | -454.28%-6,189.1萬 | 81.74%-1,116.6萬 | 3.34%-6,113.6萬 | 15.80%-6,324.6萬 | -1.54%-7,511.6萬 | -0.64%-7,398萬 | 5.17%-7,351.2萬 | 21.25%-7,752萬 | -533.48%-9,844.3萬 |
其他經營現金流入(流出) | 0 | -70.14%2,332萬 | 135.95%7,810.1萬 | -58.13%3,310.1萬 | 133.34%7,905.4萬 | 253.69%3,388萬 | 957.9萬 | 0 | 0 | 0.00%-1,000 |
經營活動現金淨額 | -9.20%4.63億 | -7.42%5.1億 | 745.73%5.51億 | -92.27%6,513萬 | 63.97%8.43億 | 20.84%5.14億 | 56.48%4.25億 | -49.06%2.72億 | 20.40%5.34億 | -30.65%4.43億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -59.12%-2.33億 | 42.06%-1.47億 | 26.72%-2.53億 | 51.07%-3.45億 | 16.05%-7.06億 | -212.30%-8.41億 | 17.14%-2.69億 | -65.70%-3.25億 | -18.89%-1.96億 | -189.90%-1.65億 |
無形資產交易淨額 | ---- | ---- | ---- | 80.30%-1,771.3萬 | -177.19%-8,990.4萬 | -275.74%-3,243.4萬 | -451.92%-863.2萬 | ---156.4萬 | ---- | -1,296.30%-1,057萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -190.37%-8,374.6萬 | 128.74%9,267.5萬 |
其他投資變動淨額 | 24.99%-1.27億 | 20.11%-1.69億 | -211.17%-2.11億 | 1,026.63%1.9億 | 88.11%-2,050.1萬 | -39.60%-1.72億 | -249.74%-1.24億 | 123.20%8,250.4萬 | 139.67%3,696.4萬 | -264.35%-9,318萬 |
投資活動現金淨額 | -14.12%-3.6億 | 32.07%-3.15億 | -168.22%-4.64億 | 78.79%-1.73億 | 21.95%-8.16億 | -160.51%-10.46億 | -64.51%-4.01億 | -0.46%-2.44億 | -37.99%-2.43億 | 45.58%-1.76億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 57.14%-7,500萬 | -133.33%-1.75億 | -152.17%-7,500萬 | --1.44億 | ---- | 2,433.33%5.7億 | 139.77%2,250萬 | 74.79%-5,658萬 | 1.97%-2.24億 | 17.03%-2.29億 |
已支付現金股息 | 0.01%-2,788.3萬 | 0.00%-2,788.5萬 | 0.01%-2,788.5萬 | 0.00%-2,788.7萬 | 0.01%-2,788.8萬 | 0.01%-2,789萬 | 0.01%-2,789.4萬 | 0.01%-2,789.7萬 | 0.00%-2,790萬 | 0.03%-2,790.1萬 |
其他籌資費用淨額 | -5.61%-65.9萬 | ---62.4萬 | ---- | 19.73%-42.3萬 | 26.91%-52.7萬 | 31.27%-72.1萬 | -11.01%-104.9萬 | 4.55%-94.5萬 | -184.48%-99萬 | 79.47%-34.8萬 |
融資活動現金淨額 | 49.12%-1.04億 | -97.80%-2.04億 | -189.12%-1.03億 | 506.26%1.15億 | -105.25%-2,841.5萬 | 8,502.75%5.41億 | 92.46%-644.3萬 | 66.28%-8,542.2萬 | 1.50%-2.53億 | 15.83%-2.57億 |
現金淨流量 | ||||||||||
期初現金流 | -10.53%7,562.2萬 | -16.18%8,452.4萬 | 8.02%1.01億 | -1.93%9,335.1萬 | 11.32%9,518.9萬 | 25.75%8,550.7萬 | -45.86%6,799.9萬 | 42.44%1.26億 | 12.82%8,817萬 | 14.82%7,815.2萬 |
現金變動 | 95.81%-37.3萬 | 45.44%-890.1萬 | -317.94%-1,631.3萬 | 507.46%748.5萬 | -118.97%-183.7萬 | -44.70%968.2萬 | 130.40%1,750.9萬 | -253.90%-5,759萬 | 273.54%3,742.1萬 | -0.71%1,001.8萬 |
匯率變動影響 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | 200.00%1,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
期末現金 | -0.49%7,524.8萬 | -10.53%7,562.2萬 | -16.18%8,452.4萬 | 8.02%1.01億 | -1.93%9,335.1萬 | 11.32%9,518.9萬 | 25.75%8,550.7萬 | -45.86%6,799.9萬 | 42.44%1.26億 | 12.82%8,817萬 |
自由現金流 | -36.77%2.3億 | 22.02%3.63億 | 199.95%2.98億 | -732.82%-2.98億 | 113.11%4,707.9萬 | -343.56%-3.59億 | 369.78%1.47億 | -116.20%-5,467.2萬 | 26.08%3.38億 | -53.96%2.68億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據