日本市場個股詳情

9679 Horai

添加自選
  • 4855
  • -40-0.82%
延時20分鐘行情已收盤 02/18 09:09 (東京)
68.16億總市值22.00市盈率(靜)

Horai關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/09/30
(FY)2023/09/30
(FY)2022/09/30
(FY)2021/09/30
(FY)2020/09/30
(FY)2019/09/30
(FY)2018/09/30
(FY)2017/09/30
(FY)2016/09/30
(FY)2015/09/30
經營活動現金流量(間接法)
經營活動產生的現金
10.60%9.51億
28.04%8.59億
-25.42%6.71億
5,406.88%9億
-95.34%1,634.4萬
-43.94%3.51億
-8.76%6.26億
19.79%6.86億
-6.45%5.72億
4.94%6.12億
扣除非現金調整前淨利潤
-25.81%5.26億
4.89%7.08億
145.97%6.75億
60.67%2.75億
-73.70%1.71億
52.02%6.5億
-7.58%4.27億
1.15%4.63億
-23.30%4.57億
-35.98%5.96億
非現金項目調整總額
111.72%4億
108.48%1.89億
-68.70%9,063.9萬
-90.31%2.9億
194.04%29.87億
-2,066.40%-31.76億
-21.98%1.62億
16.35%2.07億
79.14%1.78億
128.50%9,933.2萬
-折舊與攤銷
11.79%3.8億
5.92%3.4億
0.25%3.21億
2.94%3.2億
-4.26%3.11億
-9.37%3.25億
2.72%3.58億
-2.14%3.49億
-1.08%3.56億
7.41%3.6億
-在損益中確認的減值損失回撥
707.40%3.21億
--3,978.4萬
--0
--3,804.7萬
----
--7.07億
----
----
----
----
-資產準備金與勾銷
----
----
----
----
----
----
----
----
-26.17%1,727.5萬
199.12%2,339.9萬
-處置利潤
-3,647.06%-1.22億
-144.84%-326.2萬
-68.20%727.4萬
-99.23%2,287.6萬
175.04%29.64億
-74,082.23%-39.5億
-79.99%533.9萬
163.20%2,668.1萬
112.92%1,013.7萬
-634.43%-7,843.9萬
-其他非現金項目
4.59%-1.79億
21.10%-1.87億
-159.91%-2.37億
68.26%-9,133.9萬
-11.44%-2.88億
-27.83%-2.58億
-19.99%-2.02億
18.19%-1.68億
0.03%-2.06億
69.50%-2.06億
營運資本變動
165.76%2,492.9萬
60.00%-3,790.7萬
-128.21%-9,476.6萬
110.69%3.36億
-209.19%-31.42億
7,728.83%28.77億
126.80%3,675.3萬
125.83%1,620.5萬
24.98%-6,274.6萬
-24,413.37%-8,363.8萬
-應收款(增)減
146.57%492.8萬
87.81%-1,058.2萬
-198.91%-8,678.8萬
397.88%8,774.6萬
210.95%1,762.4萬
-85.49%-1,588.5萬
82.13%-856.4萬
-156.52%-4,791.7萬
218.18%8,477.4萬
-404.71%-7,173萬
-存貨(增)減
91.57%-210.9萬
-29.84%-2,501.4萬
-154.19%-1,926.5萬
57.82%3,555萬
268.34%2,252.6萬
-181.59%-1,338.1萬
1.96%-475.2萬
-147.48%-484.7萬
1,137.33%1,020.8萬
201.60%82.5萬
-預付費用(增)減
235.46%1,693.3萬
-1,751.25%-1,250萬
-89.94%75.7萬
113.53%752.4萬
-4.03%-5,563萬
-411.31%-5,347.4萬
-49.34%1,717.7萬
--3,390.7萬
----
----
-應付款(減)增
-532.17%-3,794.3萬
-122.42%-600.2萬
-54.75%2,677.3萬
196.25%5,916.4萬
-1,220.06%-6,146.9萬
157.53%548.8萬
-27.42%213.1萬
144.89%293.6萬
-505.77%-654.1萬
-89.51%161.2萬
-應計費用(減)增
45.43%3,849.4萬
161.11%2,647萬
-144.85%-4,331.5萬
352.93%9,658.2萬
---3,818.6萬
----
----
----
----
----
-貸款、租賃及其他損失準備金
-56.84%-1,612.2萬
-137.97%-1,027.9萬
-45.13%2,707.2萬
274.80%4,934萬
-23,820.17%-2,822.7萬
100.90%11.9萬
-140.95%-1,315.6萬
--3,212.6萬
----
----
-其他流動資產變動
--2,074.8萬
--0
----
----
-201.49%-29.98億
6,627.38%29.54億
--4,391.7萬
----
-953.94%-1.51億
---1,434.5萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流)
-5.93%-3,091.8萬
2.95%-2,918.7萬
3.81%-3,007.3萬
-97.52%-3,126.4萬
-7,227.78%-1,582.8萬
15.63%-21.6萬
96.88%-25.6萬
24.77%-820.4萬
4.59%-1,090.5萬
4.69%-1,143萬
已收到的利息(經營活動產生的現金流)
-15.69%3,533.4萬
16.34%4,191.1萬
51.97%3,602.4萬
-19.23%2,370.5萬
21.39%2,934.8萬
-0.14%2,417.7萬
7.62%2,421萬
-3.40%2,249.6萬
-5.06%2,328.8萬
-32.96%2,453萬
已支付退稅
-2.28%-2.2億
-280.26%-2.15億
-898.22%-5,657.9萬
98.46%-566.8萬
-386.88%-3.68億
2.42%-7,566.6萬
22.02%-7,754.6萬
-71.66%-9,944.8萬
84.48%-5,793.3萬
-286.51%-3.73億
其他經營現金流入(流出)
0
0
0
-200.00%-1,000
200.00%1,000
-100.01%-1,000
1,166,600.00%1,166.5萬
-1,000
0
0
經營活動現金淨額
11.86%7.35億
5.86%6.57億
-30.02%6.21億
361.95%8.87億
-213.18%-3.39億
-48.77%2.99億
-2.80%5.84億
13.99%6.01億
109.31%5.27億
-73.01%2.52億
投資活動現金流量
物業、廠房及設備交易淨額
-338.44%-21.21億
-16.20%-4.84億
-82.90%-4.16億
95.55%-2.28億
-268.84%-51.19億
586.18%30.32億
487.51%4.42億
39.55%-1.14億
16.36%-1.89億
5.17%-2.26億
無形資產交易淨額
94.11%-85.9萬
-282.00%-1,457.7萬
-51.25%-381.6萬
-5.74%-252.3萬
86.02%-238.6萬
-95.02%-1,707萬
35.16%-875.3萬
44.42%-1,350萬
-86.57%-2,428.9萬
-38.40%-1,301.9萬
投資產品交易淨額
--10.5億
--0
--0
75.15%-149.9萬
-45.30%-603.3萬
-100.59%-415.2萬
9,908.71%7.02億
-101.69%-715.6萬
-15.76%4.23億
-18.94%5.02億
其他投資變動淨額
-99.42%-819.8萬
55.06%-411.1萬
40.16%-914.8萬
16.29%-1,528.7萬
30.63%-1,826.1萬
-0.90%-2,632.5萬
-288.51%-2,609.1萬
6,718.23%1,384.1萬
104.64%20.3萬
-3,578.99%-437.8萬
投資活動現金淨額
-115.04%-10.81億
-17.04%-5.03億
-73.85%-4.29億
95.20%-2.47億
-272.42%-51.46億
169.13%29.85億
1,017.65%11.09億
-157.60%-1.21億
-18.88%2.1億
-30.36%2.59億
融資活動現金流量
債務發行/償還的淨額
500.00%4億
0.00%-1億
0.00%-1億
-103.33%-1億
--30億
----
----
-1,200.39%-12.74億
0.00%-9,800萬
0.00%-9,800萬
租賃融資增減
-0.30%-3,253.2萬
10.59%-3,243.5萬
24.06%-3,627.6萬
6.48%-4,777.2萬
-5.13%-5,108萬
-7.77%-4,858.6萬
-5.48%-4,508.2萬
-25.93%-4,273.9萬
-54.54%-3,393.9萬
-116.20%-2,196.2萬
已支付現金股息
-8.96%-8,323萬
-9.82%-7,638.3萬
0.13%-6,955.1萬
-0.10%-6,964.5萬
-0.29%-6,957.5萬
0.28%-6,937.6萬
0.08%-6,957.3萬
-0.31%-6,962.9萬
-0.01%-6,941.3萬
-0.04%-6,940.5萬
其他籌資費用淨額
27.82%-1.11億
43.40%-1.54億
49.21%-2.72億
-9.54%-5.35億
-209.66%-4.88億
-30.27%-1.58億
14.85%-1.21億
-4.10%-1.42億
7.04%-1.36億
45.80%-1.47億
融資活動現金淨額
147.80%1.73億
24.06%-3.63億
36.52%-4.77億
-131.45%-7.52億
967.72%23.91億
-16.95%-2.76億
84.59%-2.36億
-352.52%-15.29億
-0.49%-3.38億
25.03%-3.36億
現金淨流量
期初現金流
-7.70%24.93億
-9.58%27.01億
-3.62%29.87億
-49.95%30.99億
94.47%61.92億
84.38%31.84億
-37.79%17.27億
16.78%27.76億
7.91%23.77億
63.51%22.03億
現金變動
17.14%-1.72億
27.29%-2.08億
-155.02%-2.86億
96.37%-1.12億
-202.83%-30.93億
106.44%30.08億
238.90%14.57億
-362.98%-10.49億
129.00%3.99億
-79.64%1.74億
現金變動之外的其他現金調整
200.00%1,000
0.00%-1,000
---1,000
----
----
----
--1,000
----
----
--1,000
期末現金
-6.91%23.2億
-7.70%24.93億
-9.58%27.01億
-3.62%29.87億
-49.95%30.99億
94.47%61.92億
84.38%31.84億
-37.79%17.27億
16.78%27.76億
7.91%23.77億
自由現金流
-1,447.77%-15.49億
-32.49%1.15億
-72.81%1.7億
111.41%6.26億
-190.35%-54.86億
-575.50%-18.9億
14.09%3.97億
20.37%3.48億
2,680.99%2.89億
-101.70%-1,121.2萬
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2024/09/30(FY)2023/09/30(FY)2022/09/30(FY)2021/09/30(FY)2020/09/30(FY)2019/09/30(FY)2018/09/30(FY)2017/09/30(FY)2016/09/30(FY)2015/09/30
經營活動現金流量(間接法)
經營活動產生的現金 10.60%9.51億28.04%8.59億-25.42%6.71億5,406.88%9億-95.34%1,634.4萬-43.94%3.51億-8.76%6.26億19.79%6.86億-6.45%5.72億4.94%6.12億
扣除非現金調整前淨利潤 -25.81%5.26億4.89%7.08億145.97%6.75億60.67%2.75億-73.70%1.71億52.02%6.5億-7.58%4.27億1.15%4.63億-23.30%4.57億-35.98%5.96億
非現金項目調整總額 111.72%4億108.48%1.89億-68.70%9,063.9萬-90.31%2.9億194.04%29.87億-2,066.40%-31.76億-21.98%1.62億16.35%2.07億79.14%1.78億128.50%9,933.2萬
-折舊與攤銷 11.79%3.8億5.92%3.4億0.25%3.21億2.94%3.2億-4.26%3.11億-9.37%3.25億2.72%3.58億-2.14%3.49億-1.08%3.56億7.41%3.6億
-在損益中確認的減值損失回撥 707.40%3.21億--3,978.4萬--0--3,804.7萬------7.07億----------------
-資產準備金與勾銷 ---------------------------------26.17%1,727.5萬199.12%2,339.9萬
-處置利潤 -3,647.06%-1.22億-144.84%-326.2萬-68.20%727.4萬-99.23%2,287.6萬175.04%29.64億-74,082.23%-39.5億-79.99%533.9萬163.20%2,668.1萬112.92%1,013.7萬-634.43%-7,843.9萬
-其他非現金項目 4.59%-1.79億21.10%-1.87億-159.91%-2.37億68.26%-9,133.9萬-11.44%-2.88億-27.83%-2.58億-19.99%-2.02億18.19%-1.68億0.03%-2.06億69.50%-2.06億
營運資本變動 165.76%2,492.9萬60.00%-3,790.7萬-128.21%-9,476.6萬110.69%3.36億-209.19%-31.42億7,728.83%28.77億126.80%3,675.3萬125.83%1,620.5萬24.98%-6,274.6萬-24,413.37%-8,363.8萬
-應收款(增)減 146.57%492.8萬87.81%-1,058.2萬-198.91%-8,678.8萬397.88%8,774.6萬210.95%1,762.4萬-85.49%-1,588.5萬82.13%-856.4萬-156.52%-4,791.7萬218.18%8,477.4萬-404.71%-7,173萬
-存貨(增)減 91.57%-210.9萬-29.84%-2,501.4萬-154.19%-1,926.5萬57.82%3,555萬268.34%2,252.6萬-181.59%-1,338.1萬1.96%-475.2萬-147.48%-484.7萬1,137.33%1,020.8萬201.60%82.5萬
-預付費用(增)減 235.46%1,693.3萬-1,751.25%-1,250萬-89.94%75.7萬113.53%752.4萬-4.03%-5,563萬-411.31%-5,347.4萬-49.34%1,717.7萬--3,390.7萬--------
-應付款(減)增 -532.17%-3,794.3萬-122.42%-600.2萬-54.75%2,677.3萬196.25%5,916.4萬-1,220.06%-6,146.9萬157.53%548.8萬-27.42%213.1萬144.89%293.6萬-505.77%-654.1萬-89.51%161.2萬
-應計費用(減)增 45.43%3,849.4萬161.11%2,647萬-144.85%-4,331.5萬352.93%9,658.2萬---3,818.6萬--------------------
-貸款、租賃及其他損失準備金 -56.84%-1,612.2萬-137.97%-1,027.9萬-45.13%2,707.2萬274.80%4,934萬-23,820.17%-2,822.7萬100.90%11.9萬-140.95%-1,315.6萬--3,212.6萬--------
-其他流動資產變動 --2,074.8萬--0---------201.49%-29.98億6,627.38%29.54億--4,391.7萬-----953.94%-1.51億---1,434.5萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流) -5.93%-3,091.8萬2.95%-2,918.7萬3.81%-3,007.3萬-97.52%-3,126.4萬-7,227.78%-1,582.8萬15.63%-21.6萬96.88%-25.6萬24.77%-820.4萬4.59%-1,090.5萬4.69%-1,143萬
已收到的利息(經營活動產生的現金流) -15.69%3,533.4萬16.34%4,191.1萬51.97%3,602.4萬-19.23%2,370.5萬21.39%2,934.8萬-0.14%2,417.7萬7.62%2,421萬-3.40%2,249.6萬-5.06%2,328.8萬-32.96%2,453萬
已支付退稅 -2.28%-2.2億-280.26%-2.15億-898.22%-5,657.9萬98.46%-566.8萬-386.88%-3.68億2.42%-7,566.6萬22.02%-7,754.6萬-71.66%-9,944.8萬84.48%-5,793.3萬-286.51%-3.73億
其他經營現金流入(流出) 000-200.00%-1,000200.00%1,000-100.01%-1,0001,166,600.00%1,166.5萬-1,00000
經營活動現金淨額 11.86%7.35億5.86%6.57億-30.02%6.21億361.95%8.87億-213.18%-3.39億-48.77%2.99億-2.80%5.84億13.99%6.01億109.31%5.27億-73.01%2.52億
投資活動現金流量
物業、廠房及設備交易淨額 -338.44%-21.21億-16.20%-4.84億-82.90%-4.16億95.55%-2.28億-268.84%-51.19億586.18%30.32億487.51%4.42億39.55%-1.14億16.36%-1.89億5.17%-2.26億
無形資產交易淨額 94.11%-85.9萬-282.00%-1,457.7萬-51.25%-381.6萬-5.74%-252.3萬86.02%-238.6萬-95.02%-1,707萬35.16%-875.3萬44.42%-1,350萬-86.57%-2,428.9萬-38.40%-1,301.9萬
投資產品交易淨額 --10.5億--0--075.15%-149.9萬-45.30%-603.3萬-100.59%-415.2萬9,908.71%7.02億-101.69%-715.6萬-15.76%4.23億-18.94%5.02億
其他投資變動淨額 -99.42%-819.8萬55.06%-411.1萬40.16%-914.8萬16.29%-1,528.7萬30.63%-1,826.1萬-0.90%-2,632.5萬-288.51%-2,609.1萬6,718.23%1,384.1萬104.64%20.3萬-3,578.99%-437.8萬
投資活動現金淨額 -115.04%-10.81億-17.04%-5.03億-73.85%-4.29億95.20%-2.47億-272.42%-51.46億169.13%29.85億1,017.65%11.09億-157.60%-1.21億-18.88%2.1億-30.36%2.59億
融資活動現金流量
債務發行/償還的淨額 500.00%4億0.00%-1億0.00%-1億-103.33%-1億--30億---------1,200.39%-12.74億0.00%-9,800萬0.00%-9,800萬
租賃融資增減 -0.30%-3,253.2萬10.59%-3,243.5萬24.06%-3,627.6萬6.48%-4,777.2萬-5.13%-5,108萬-7.77%-4,858.6萬-5.48%-4,508.2萬-25.93%-4,273.9萬-54.54%-3,393.9萬-116.20%-2,196.2萬
已支付現金股息 -8.96%-8,323萬-9.82%-7,638.3萬0.13%-6,955.1萬-0.10%-6,964.5萬-0.29%-6,957.5萬0.28%-6,937.6萬0.08%-6,957.3萬-0.31%-6,962.9萬-0.01%-6,941.3萬-0.04%-6,940.5萬
其他籌資費用淨額 27.82%-1.11億43.40%-1.54億49.21%-2.72億-9.54%-5.35億-209.66%-4.88億-30.27%-1.58億14.85%-1.21億-4.10%-1.42億7.04%-1.36億45.80%-1.47億
融資活動現金淨額 147.80%1.73億24.06%-3.63億36.52%-4.77億-131.45%-7.52億967.72%23.91億-16.95%-2.76億84.59%-2.36億-352.52%-15.29億-0.49%-3.38億25.03%-3.36億
現金淨流量
期初現金流 -7.70%24.93億-9.58%27.01億-3.62%29.87億-49.95%30.99億94.47%61.92億84.38%31.84億-37.79%17.27億16.78%27.76億7.91%23.77億63.51%22.03億
現金變動 17.14%-1.72億27.29%-2.08億-155.02%-2.86億96.37%-1.12億-202.83%-30.93億106.44%30.08億238.90%14.57億-362.98%-10.49億129.00%3.99億-79.64%1.74億
現金變動之外的其他現金調整 200.00%1,0000.00%-1,000---1,000--------------1,000----------1,000
期末現金 -6.91%23.2億-7.70%24.93億-9.58%27.01億-3.62%29.87億-49.95%30.99億94.47%61.92億84.38%31.84億-37.79%17.27億16.78%27.76億7.91%23.77億
自由現金流 -1,447.77%-15.49億-32.49%1.15億-72.81%1.7億111.41%6.26億-190.35%-54.86億-575.50%-18.9億14.09%3.97億20.37%3.48億2,680.99%2.89億-101.70%-1,121.2萬
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP