(FY)2024/03/20 | (FY)2023/03/20 | (FY)2022/03/20 | (FY)2021/03/20 | (FY)2020/03/20 | (FY)2019/03/20 | (FY)2018/03/20 | (FY)2017/03/20 | (FY)2016/03/20 | (FY)2015/02/20 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 99.29%-524.8萬 | -135.36%-7.34億 | -129.99%-3.12億 | -123.65%-1.36億 | 274.05%5.74億 | -117.03%-3.3億 | -126.32%-1.52億 | 133.64%5.77億 | -64.11%2.47億 | 201.19%6.88億 |
扣除非現金調整前淨利潤 | 52.02%6,856.5萬 | -89.90%4,510.4萬 | 246.92%4.47億 | 122.75%1.29億 | -225.27%-5.66億 | -393.45%-1.74億 | 103.72%5,929.6萬 | -264.70%-15.92億 | 47.69%-4.37億 | -727.60%-8.35億 |
非現金項目調整總額 | 66.16%8,605.1萬 | 115.81%5,178.7萬 | -1,351.67%-3.27億 | -108.86%-2,255.8萬 | 165.67%2.55億 | 287.26%9,584.8萬 | -96.69%2,475萬 | 253.56%7.47億 | -41.50%2.11億 | 368.32%3.61億 |
-折舊與攤銷 | 54.53%4,819.3萬 | 167.07%3,118.6萬 | 431.26%1,167.7萬 | -85.96%219.8萬 | 119.41%1,565.3萬 | 262.13%713.4萬 | -96.77%197萬 | -46.36%6,102.4萬 | -15.53%1.14億 | 46.90%1.35億 |
-在損益中確認的減值損失回撥 | --3,409萬 | --0 | ---- | ---- | 1,136.41%1.39億 | 26.49%1,125.4萬 | -98.51%889.7萬 | 857.95%5.96億 | -34.15%6,218.7萬 | 994.26%9,443.5萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 71.35%-1,089.6萬 | 83.86%-3,803.1萬 |
-處置利潤 | 4,759.86%2,736.1萬 | 100.25%56.3萬 | ---2.22億 | ---- | -59.38%627萬 | 151.56%1,543.7萬 | -210.96%-2,993.8萬 | --2,698.1萬 | ---- | -163.11%-1,864.4萬 |
-其他非現金項目 | -217.74%-2,359.3萬 | 117.12%2,003.8萬 | -372.75%-1.17億 | -126.46%-2,475.6萬 | 50.86%9,357萬 | 41.54%6,202.3萬 | -30.65%4,382.1萬 | 36.74%6,318.6萬 | -75.51%4,620.8萬 | 754.72%1.89億 |
營運資本變動 | 80.76%-1.6億 | -92.74%-8.31億 | -78.30%-4.31億 | -127.33%-2.42億 | 452.03%8.85億 | -6.57%-2.51億 | -116.58%-2.36億 | 201.16%14.22億 | -59.34%4.72億 | 271.25%11.61億 |
-應收款(增)減 | -149.72%-1.89億 | -155.11%-7,574.4萬 | 119.39%1.37億 | -842.90%-7.09億 | 164.57%9,541.3萬 | 209.95%3,606.3萬 | -183.98%-3,279.8萬 | 183.84%3,905.3萬 | 15.14%1,375.9萬 | -89.46%1,195萬 |
-存貨(增)減 | 66.21%-1.92億 | -40.66%-5.69億 | -629.83%-4.05億 | -110.19%-5,546.1萬 | 468.65%5.44億 | -720.87%-1.48億 | -98.20%2,378.5萬 | 263.33%13.2億 | -67.77%3.63億 | 232.72%11.27億 |
-預付費用(增)減 | 115.49%278.7萬 | 45.85%-1,798.7萬 | -374.96%-3,321.4萬 | -105.03%-699.3萬 | 3,765.03%1.39億 | 385.02%359.4萬 | 48.50%74.1萬 | -85.09%49.9萬 | -19.12%334.6萬 | 289.94%413.7萬 |
-應付款(減)增 | 208.37%1.5億 | -378.37%-1.39億 | -105.37%-2,902.8萬 | 387.27%5.4億 | 181.46%1.11億 | 31.25%-1.36億 | -323.00%-1.98億 | -50.14%8,878萬 | 250.13%1.78億 | -605.99%-1.19億 |
-應計費用(減)增 | ---- | ---- | ---- | 40.69%-139.2萬 | 17.94%-234.7萬 | -174.75%-286萬 | 190.75%382.6萬 | 95.10%-421.6萬 | -162.92%-8,607.1萬 | 288.19%1.37億 |
-貸款、租賃及其他損失準備金 | 1.76%-961.7萬 | -173.16%-978.9萬 | 241.86%1,338萬 | -292.51%-943.2萬 | 44.97%-240.3萬 | 86.94%-436.7萬 | -229.70%-3,344.5萬 | --2,578.7萬 | ---- | ---- |
-其他流動資產變動 | 503.20%7,799.9萬 | 83.18%-1,934.5萬 | ---1.15億 | ---- | ---- | ---- | ---- | -67,695.71%-4,745.7萬 | -600.00%-7萬 | -99.99%1.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 6.99%-4,431.5萬 | -14.27%-4,764.6萬 | -18.40%-4,169.7萬 | -6.93%-3,521.7萬 | 12.34%-3,293.5萬 | 31.28%-3,757.2萬 | -0.20%-5,467.7萬 | 23.08%-5,457萬 | 10.07%-7,094.6萬 | -45.26%-7,889.1萬 |
已收到的利息(經營活動產生的現金流) | 11.93%282.4萬 | 25.65%252.3萬 | 1.47%200.8萬 | -4.26%197.9萬 | 11.73%206.7萬 | 4.76%185萬 | -9.39%176.6萬 | -18.11%194.9萬 | 16.67%238萬 | 3.19%204萬 |
已支付退稅 | 75.34%-1,564.6萬 | -172.10%-6,344.5萬 | -90.45%-2,331.7萬 | 5.68%-1,224.3萬 | 13.68%-1,298萬 | 19.26%-1,503.7萬 | 26.18%-1,862.4萬 | -1.40%-2,522.8萬 | -4.49%-2,487.9萬 | 12.63%-2,381萬 |
其他經營現金流入(流出) | 7,080,300.00%7,080.2萬 | -1,000 | 0 | -211.9萬 | 0 | 0 | -200.00%-1,000 | 200.00%1,000 | -1,000 | 0 |
經營活動現金淨額 | 101.00%841.7萬 | -124.76%-8.43億 | -104.63%-3.75億 | -134.60%-1.83億 | 239.28%5.3億 | -70.25%-3.8億 | -144.76%-2.23億 | 225.17%4.99億 | -73.87%1.53億 | 188.71%5.87億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 20.65%-5,389萬 | -125.96%-6,791.6萬 | 9,368.86%2.62億 | 95.42%-282.3萬 | -23.48%-6,170.2萬 | -124.03%-4,996.9萬 | 504.33%2.08億 | -87.68%-5,142.3萬 | 79.00%-2,739.9萬 | 40.30%-1.3億 |
無形資產交易淨額 | -113.23%-1,329.5萬 | 68.66%-623.5萬 | -350.07%-1,989.3萬 | 34.92%-442萬 | 53.43%-679.2萬 | -736.18%-1,458.3萬 | 51.37%-174.4萬 | -131.35%-358.6萬 | 93.73%-155萬 | -4,986.63%-2,472.1萬 |
業務交易淨額 | ---- | ---- | ---- | ---1,500萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | --2,310.8萬 | --0 | 117.86%400萬 | ---2,239.8萬 | ---- | -99.32%100萬 | 500.65%1.46億 | --2,430.7萬 | ---- | --2,886.9萬 |
其他投資變動淨額 | 57.99%-1,045.5萬 | 63.70%-2,488.5萬 | -1,098.01%-6,855.3萬 | 140.51%686.9萬 | -188.91%-1,695.5萬 | -83.81%1,906.9萬 | -10.67%1.18億 | 175.79%1.32億 | 224.72%4,781.9萬 | -84.68%1,472.6萬 |
投資活動現金淨額 | 44.94%-5,453.2萬 | -155.88%-9,903.6萬 | 569.17%1.77億 | 55.80%-3,777.2萬 | -92.09%-8,544.9萬 | -109.46%-4,448.3萬 | 364.50%4.7億 | 436.19%1.01億 | 116.90%1,887萬 | 9.05%-1.12億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -109.73%-9,572.4萬 | 163.03%9.84億 | 1,392.44%3.74億 | 196.53%2,507.2萬 | 83.91%-2,597.4萬 | 69.05%-1.61億 | -351.18%-5.22億 | 83.36%-1.16億 | -737.20%-6.95億 | -88.84%1.09億 |
普通股發行/回購的淨額 | --0 | -91.10%162.4萬 | -82.06%1,824.6萬 | 136.83%1.02億 | 204,614.29%4,294.8萬 | -100.01%-2.1萬 | 145,841.01%2.03億 | 59.83%-13.9萬 | -86.02%-34.6萬 | -60.34%-18.6萬 |
租賃融資增減 | -120.25%-550.7萬 | -47.00%2,719.3萬 | 2,952.29%5,130.9萬 | 109.68%168.1萬 | 29.46%-1,736.9萬 | 32.06%-2,462.2萬 | -160.11%-3,623.9萬 | 77.93%-1,393.2萬 | 9.58%-6,313萬 | -11.81%-6,982萬 |
已支付現金股息 | 79.84%-2,029萬 | ---1.01億 | ---- | ---- | ---- | ---- | 42.04%-14.2萬 | -178.41%-24.5萬 | 99.39%-8.8萬 | -1.72%-1,440.5萬 |
其他籌資費用淨額 | 91.02%-915.2萬 | -7,451.00%-1.02億 | -127.72%-134.9萬 | 162,300.00%486.6萬 | -200.00%-3,000 | -100.11%-1,000 | 102.96%87.9萬 | 29.97%-2,968.8萬 | -84.04%-4,239.1萬 | -383.68%-2,303.3萬 |
融資活動現金淨額 | -116.12%-1.31億 | 83.21%8.11億 | 231.79%4.42億 | 33,600.75%1.33億 | 99.79%-39.8萬 | 47.51%-1.86億 | -122.11%-3.55億 | 80.07%-1.6億 | -49,811.48%-8.01億 | -99.82%161.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -18.12%5.93億 | 50.99%7.24億 | -15.44%4.8億 | 358.84%5.67億 | -83.16%1.24億 | -12.81%7.35億 | 109.65%8.42億 | -61.00%4.02億 | 86.28%10.3億 | 25.01%5.53億 |
現金變動 | -34.65%-1.77億 | -153.67%-1.31億 | 379.03%2.45億 | -119.76%-8,767.6萬 | 172.66%4.44億 | -466.12%-6.11億 | -124.49%-1.08億 | 170.11%4.41億 | -231.70%-6.29億 | 331.44%4.77億 |
匯率變動影響 | 110.00%6.3萬 | 400.00%3萬 | -81.82%6,000 | 243.48%3.3萬 | -43.75%-2.3萬 | -161.54%-1.6萬 | 178.79%2.6萬 | 8.33%-3.3萬 | ---3.6萬 | --0 |
現金變動之外的其他現金調整 | ---- | ---- | 0.00%1,000 | 200.00%1,000 | 66.67%-1,000 | ---3,000 | ---- | ---- | ---- | ---- |
期末現金 | -29.79%4.16億 | -18.12%5.93億 | 50.99%7.24億 | -15.44%4.8億 | 358.84%5.67億 | -83.16%1.24億 | -12.81%7.35億 | 109.65%8.42億 | -61.00%4.02億 | 86.28%10.3億 |
自由現金流 | 93.59%-5,876.8萬 | -93.59%-9.17億 | -148.66%-4.74億 | -141.30%-1.9億 | 203.67%4.61億 | -71.68%-4.45億 | -158.35%-2.59億 | 256.59%4.44億 | -71.18%1.25億 | 149.04%4.32億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據