(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 44.98%2.58億 | -27.08%1.78億 | -39.31%2.44億 | 5.74%4.03億 | 0.12%3.81億 | 28.66%3.8億 | -45.37%2.96億 | 4,869.60%5.41億 | -103.96%-1,134.9萬 | -37.64%2.86億 |
扣除非現金調整前淨利潤 | -82.78%2.2億 | 763.51%12.8億 | 720.68%1.48億 | -110.03%-2,388萬 | -28.55%2.38億 | -3.83%3.33億 | 30.64%3.46億 | -31.23%2.65億 | 4.69%3.86億 | -10.14%3.68億 |
非現金項目調整總額 | 105.84%6,014.2萬 | -1,011.96%-10.29億 | -17.88%1.13億 | 163.43%1.37億 | 175.16%5,217.1萬 | 109.98%1,896萬 | -454.44%-1.9億 | 668.11%5,357.8萬 | -181.21%-943.1萬 | -18.76%1,161.3萬 |
-折舊與攤銷 | 11.38%1.14億 | 1.52%1.03億 | -4.37%1.01億 | 10.37%1.06億 | 72.04%9,589.5萬 | -0.64%5,573.9萬 | -16.85%5,609.8萬 | -26.34%6,746.2萬 | -7.29%9,159萬 | -27.38%9,878.8萬 |
-資產準備金與勾銷 | --0 | -84.48%3,205.5萬 | -23.05%2.07億 | --2.68億 | ---- | ---- | ---- | ---- | 47.85%-4,614.6萬 | -13.71%-8,848.2萬 |
-處置利潤 | 100.13%136.9萬 | -6,974.50%-10.88億 | -1,934.84%-1,537.6萬 | -87.23%83.8萬 | 115.52%656.1萬 | 83.62%-4,226.9萬 | -495.52%-2.58億 | -1,704.00%-4,332.4萬 | -96.23%270.1萬 | 1,675.27%7,157.9萬 |
-匯兌損益淨額 | -37.46%-93.2萬 | 3.28%-67.8萬 | -995.31%-70.1萬 | -135.56%-6.4萬 | 149.18%18萬 | -183.37%-36.6萬 | --43.9萬 | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.78%-6,398.3萬 | ---4,107.2萬 |
-其他非現金項目 | 27.59%-5,475萬 | 57.72%-7,561.1萬 | 24.74%-1.79億 | -370.85%-2.38億 | -961.77%-5,046.5萬 | -49.37%585.6萬 | -60.71%1,156.6萬 | 359.50%2,944萬 | 121.94%640.7萬 | 39.12%-2,920萬 |
營運資本變動 | 69.39%-2,215.6萬 | -335.04%-7,238.6萬 | -105.75%-1,663.9萬 | 218.90%2.89億 | 220.01%9,069.6萬 | -79.64%2,834.2萬 | -37.46%1.39億 | 157.43%2.23億 | -314.50%-3.88億 | -365.99%-9,348.9萬 |
-應收款(增)減 | -189.98%-5.23億 | -1,321.47%-1.81億 | -97.80%1,477.8萬 | -46.16%6.71億 | 528.88%12.46億 | 133.17%1.98億 | -1,002.79%-5.97億 | -37.59%6,617.7萬 | 193.48%1.06億 | -120.53%-1.13億 |
-存貨(增)減 | 154.24%1.59億 | -426.43%-2.94億 | -119.54%-5,576.7萬 | 332.20%2.85億 | -278.18%-1.23億 | 197.49%6,896.6萬 | -131.02%-7,074.2萬 | 290.11%2.28億 | -99.89%-1.2億 | 62.75%-6,000.5萬 |
-應付款(減)增 | 46.59%4.1億 | 1,121.97%2.8億 | 95.33%-2,739.1萬 | 43.84%-5.86億 | -369.92%-10.44億 | -130.75%-2.22億 | 1,294.85%7.23億 | 76.14%-6,048.7萬 | -337.42%-2.54億 | 129.53%1.07億 |
-貸款、租賃及其他損失準備金 | -103.90%-224.5萬 | 19.90%5,751.1萬 | 444.89%4,796.7萬 | -14.81%-1,390.8萬 | -140.09%-1,211.4萬 | 7.60%3,021.5萬 | 139.36%2,808.2萬 | ---7,135.3萬 | ---- | ---- |
-其他流動資產變動 | -149.07%-1,193.1萬 | 139.29%2,431.2萬 | 121.85%1,016萬 | -427.46%-4,649.3萬 | 647.66%1,419.8萬 | -76.17%189.9萬 | -86.76%797萬 | 150.13%6,018.6萬 | -347.27%-1.2億 | -606.40%-2,684.4萬 |
-其他流動負債變動 | -235.44%-5,410.2萬 | 725.51%3,994.5萬 | 68.37%-638.6萬 | -309.37%-2,018.7萬 | 119.82%964.2萬 | -200.15%-4,865.9萬 | --4,858.6萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -47.22%-2,102.8萬 | -123.87%-1,428.3萬 | 8.95%-638萬 | 9.56%-700.7萬 | -10.88%-774.8萬 | 5.58%-698.8萬 | 2.25%-740.1萬 | 27.29%-757.1萬 | 11.65%-1,041.3萬 | 15.25%-1,178.6萬 |
已收到的利息(經營活動產生的現金流) | -1.64%7,661萬 | 0.86%7,788.6萬 | 14.63%7,722.4萬 | 7.04%6,736.8萬 | 23.29%6,293.7萬 | -6.50%5,104.9萬 | 18.75%5,459.8萬 | -6.67%4,597.9萬 | 9.10%4,926.4萬 | 3.24%4,515.4萬 |
已支付退稅 | -79.66%-1.91億 | -793.32%-1.06億 | 125.87%1,534.8萬 | 62.75%-5,932.9萬 | -315.61%-1.59億 | 55.47%-3,832.2萬 | 47.65%-8,606.5萬 | -400.20%-1.64億 | 151.10%5,476萬 | -4.26%-1.07億 |
其他經營現金流入(流出) | 99.99%-1,000 | 85.17%-1,433.2萬 | -7.89%-9,663.5萬 | -8,956,700.00%-8,956.8萬 | -100.01%-1,000 | 734.2萬 | 0 | 0.00%-1,000 | -1,000 | 0 |
經營活動現金淨額 | 1.42%1.23億 | -48.24%1.21億 | -25.54%2.34億 | 13.52%3.14億 | -29.66%2.77億 | 53.22%3.94億 | -38.16%2.57億 | 404.88%4.15億 | -61.32%8,226.1萬 | -44.96%2.13億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 51.71%-2,683.4萬 | -855.74%-5,556.7萬 | 88.59%-581.4萬 | 14.67%-5,094.2萬 | -637.77%-5,970萬 | -104.18%-809.2萬 | 4,457.26%1.94億 | 62.56%-444.6萬 | 69.47%-1,187.4萬 | -108.98%-3,888.9萬 |
無形資產交易淨額 | -386.55%-1,837.7萬 | -90.09%-377.7萬 | 38.04%-198.7萬 | 96.05%-320.7萬 | -327.72%-8,122.4萬 | ---1,899萬 | ---- | 93.45%-77萬 | -478.21%-1,175.5萬 | 55.80%-203.3萬 |
投資產品交易淨額 | 113.31%4,591.5萬 | -17,490.42%-3.45億 | -97.05%198.3萬 | 233.92%6,728.2萬 | 16.11%-5,024.1萬 | -51.20%-5,989.1萬 | -506.46%-3,961萬 | 81.10%974.5萬 | 108.55%538.1萬 | -65.57%-6,297萬 |
其他投資變動淨額 | -240.32%-1,390.9萬 | 49.34%-408.7萬 | -134.36%-806.7萬 | 315.84%2,347.9萬 | -1.01%-1,087.8萬 | -121.43%-1,076.9萬 | 109.91%5,024.2萬 | -30.51%2,393.5萬 | 243.36%3,444.2萬 | -292.89%-2,402.5萬 |
投資活動現金淨額 | 96.77%-1,320.5萬 | -2,840.46%-4.08億 | -137.92%-1,388.5萬 | 118.12%3,661.2萬 | -106.71%-2.02億 | -147.83%-9,774.2萬 | 617.95%2.04億 | 75.77%2,846.4萬 | 112.66%1,619.4萬 | -89.91%-1.28億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -186.36%-2.06億 | 48,094.57%2.39億 | 95.96%-49.7萬 | -143.57%-1,230.1萬 | 124.67%2,823.1萬 | -18.97%-1.14億 | -142.55%-9,620.4萬 | 205.06%2.26億 | 1.62%-2.15億 | -519.62%-2.19億 |
普通股發行/回購的淨額 | --0 | ---7,529.5萬 | --0 | ---- | 99.87%-4萬 | 49.56%-3,178萬 | -174,900.00%-6,300萬 | 64.71%-3.6萬 | 85.04%-10.2萬 | -120.71%-68.2萬 |
租賃融資增減 | -6.15%-2,513.8萬 | 9.60%-2,368.1萬 | -3.99%-2,619.7萬 | 2.86%-2,519.1萬 | 72.59%-2,593.4萬 | -1,644.07%-9,461.6萬 | 30.95%-542.5萬 | 33.32%-785.7萬 | 3.00%-1,178.4萬 | -6.50%-1,214.9萬 |
已支付現金股息 | -17.72%-1.14億 | 0.00%-9,642.7萬 | -100.00%-9,642.7萬 | 50.00%-4,821.3萬 | 0.36%-9,642.8萬 | 1.12%-9,677.8萬 | 17.30%-9,787.8萬 | -20.00%-1.18億 | 0.02%-9,863萬 | 0.01%-9,864.7萬 |
其他籌資費用淨額 | ---- | ---1,000 | ---- | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | -899.11%-3.45億 | 135.03%4,312.9萬 | -43.66%-1.23億 | 8.99%-8,570.6萬 | 72.11%-9,417.1萬 | -28.62%-3.38億 | -362.96%-2.63億 | 130.65%9,983萬 | 1.36%-3.26億 | -466.89%-3.3億 |
現金淨流量 | ||||||||||
期初現金流 | -7.37%30.73億 | 3.04%33.17億 | 9.00%32.2億 | -0.68%29.54億 | -1.21%29.74億 | 7.06%30.1億 | 23.97%28.12億 | -9.21%22.68億 | -8.51%24.98億 | 10.39%27.31億 |
現金變動 | 3.70%-2.35億 | -351.62%-2.44億 | -63.42%9,699萬 | 1,467.34%2.65億 | 53.65%-1,939.2萬 | -121.06%-4,183.8萬 | -63.45%1.99億 | 339.21%5.44億 | 7.42%-2.27億 | -194.12%-2.45億 |
匯率變動影響 | 401.68%143.3萬 | -153.19%-47.5萬 | 31.32%89.3萬 | 197.70%68萬 | -112.90%-69.6萬 | 6,760.49%539.5萬 | -285.71%-8.1萬 | 99.28%-2.1萬 | -122.44%-292.3萬 | 445.46%1,302.4萬 |
現金變動之外的其他現金調整 | ---- | ---- | -200.00%-1,000 | --1,000 | ---- | ---1,000 | ---- | ---- | 200.00%1,000 | 0.00%-1,000 |
期末現金 | -7.60%28.39億 | -7.37%30.73億 | 3.04%33.17億 | 9.00%32.2億 | -0.68%29.54億 | -1.21%29.74億 | 7.06%30.1億 | 23.97%28.12億 | -9.21%22.68億 | -8.51%24.98億 |
自由現金流 | 106.82%7,761.9萬 | -603.21%-11.38億 | -13.04%2.26億 | 91.39%2.6億 | -62.91%1.36億 | 50.69%3.66億 | -40.70%2.43億 | 599.45%4.1億 | -65.83%5,863.2萬 | -52.51%1.72億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據