GFA
8783
PIXEL
2743
銀蛋科技
3961
綠蜂
3913
FRUTA FRUTA
2586
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 184.07%2.5億 | -61.52%8,789.5萬 | -46.03%2.28億 | 98.20%4.23億 | 609.02%2.14億 | 84.97%-4,195.2萬 | -184.08%-2.79億 | 62.71%3.32億 | -48.24%2.04億 | 32.31%3.94億 |
扣除非現金調整前淨利潤 | -84.33%4,708.5萬 | 18.38%3.01億 | 66.03%2.54億 | 67.75%1.53億 | 127.25%9,114萬 | 55.23%-3.34億 | -925.20%-7.47億 | -134.63%-7,285.7萬 | 217.51%2.1億 | -177.39%-1.79億 |
非現金項目調整總額 | 562.69%1.85億 | -63.52%2,784.2萬 | -65.87%7,631.8萬 | 86.60%2.24億 | -64.60%1.2億 | -59.44%3.39億 | 215.22%8.35億 | 90.66%2.65億 | -69.15%1.39億 | 2,328.49%4.5億 |
-折舊與攤銷 | 14.32%1.53億 | 34.13%1.34億 | 4.61%9,974.8萬 | 19.71%9,535.1萬 | -4.53%7,964.9萬 | -53.59%8,343.2萬 | -7.98%1.8億 | 5.13%1.95億 | -0.75%1.86億 | -4.54%1.87億 |
-在損益中確認的減值損失回撥 | --303.9萬 | --0 | ---- | -91.46%1,797.5萬 | -36.72%2.1億 | -64.88%3.33億 | --9.47億 | ---- | ---- | --3.62億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7,180.95%1,529萬 | 103.69%21萬 |
-處置利潤 | --0 | -10,307.85%-1.1億 | -117.08%-105.7萬 | 104.39%618.8萬 | -53.87%-1.41億 | 74.52%-9,160.6萬 | -5,866.94%-3.6億 | 91.89%-602.5萬 | 39.66%-7,428.5萬 | 35.31%-1.23億 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.04%-5,517萬 | ---3,425.9萬 |
-其他非現金項目 | 602.61%2,851.2萬 | 118.14%405.8萬 | -121.49%-2,237.3萬 | 455.45%1.04億 | -306.98%-2,929.2萬 | -79.01%1,415.2萬 | -10.67%6,743萬 | 12.27%7,548萬 | 16.02%6,723萬 | 215.06%5,794.5萬 |
營運資本變動 | 107.52%1,809.1萬 | -136.35%-2.4億 | -317.76%-1.02億 | 1,727.93%4,672.2萬 | 105.55%255.6萬 | 87.45%-4,607.2萬 | -362.15%-3.67億 | 196.36%1.4億 | -218.21%-1.45億 | 155.85%1.23億 |
-應收款(增)減 | 122.07%3,586.1萬 | -1,249.04%-1.63億 | 65.20%-1,204.6萬 | -73.77%-3,461.4萬 | -956.73%-1,991.9萬 | -93.08%232.5萬 | 374.27%3,361.2萬 | -242.61%-1,225.5萬 | -130.67%-357.7萬 | 130.56%1,166.4萬 |
-存貨(增)減 | 209.05%3,464.3萬 | -274.67%-3,176.8萬 | -205.22%-847.9萬 | -46.37%805.8萬 | 11.79%1,502.5萬 | 18.56%1,344萬 | 14.96%1,133.6萬 | 164.47%986.1萬 | -21.89%-1,529.5萬 | 9.08%-1,254.8萬 |
-應付款(減)增 | -300.16%-1,986.4萬 | 84.88%-496.4萬 | -134.55%-3,282.3萬 | 394.29%9,499.5萬 | 22.05%-3,227.9萬 | 88.82%-4,141萬 | -275.29%-3.71億 | 1,184.01%2.11億 | -832.17%-1,950.1萬 | -105.34%-209.2萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -165.68%-6,652萬 | 514.04%1.01億 |
-貸款、租賃及其他損失準備金 | -255.27%-1,270.9萬 | -25.22%818.5萬 | 21.77%1,094.6萬 | 200.63%898.9萬 | -276.33%-893.3萬 | 484.99%506.6萬 | -92.23%86.6萬 | --1,114.4萬 | ---- | ---- |
-其他流動資產變動 | 59.85%-1,984萬 | 16.73%-4,941.1萬 | -93.25%-5,933.8萬 | -163.10%-3,070.6萬 | 290.88%4,866.2萬 | 39.66%-2,549.3萬 | 47.30%-4,224.6萬 | -98.51%-8,015.6萬 | -264.22%-4,037.8萬 | -44.54%2,458.8萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 12.78%-1,460.2萬 | -4.25%-1,674.1萬 | 17.74%-1,605.9萬 | 23.17%-1,952.3萬 | -11.60%-2,541.2萬 | 52.56%-2,277萬 | 18.04%-4,800.1萬 | 15.90%-5,856.8萬 | 23.97%-6,964.1萬 | 19.35%-9,160萬 |
已收到的利息(經營活動產生的現金流) | 50.00%6,000 | -84.62%4,000 | -13.33%2.6萬 | -99.53%3萬 | 55.16%639.9萬 | -2.58%412.4萬 | -35.14%423.3萬 | 8.53%652.6萬 | -43.75%601.3萬 | -16.89%1,068.9萬 |
已支付退稅 | -226.11%-1,605.2萬 | 133.51%1,272.9萬 | -143.55%-3,798.9萬 | 54.33%-1,559.8萬 | 29.66%-3,415.6萬 | 40.44%-4,855.8萬 | -82.95%-8,152.6萬 | 39.10%-4,456.1萬 | -52.96%-7,317.1萬 | -30.29%-4,783.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | -1,000 | 0 | -1,000 | 0 | -3,000 | 0 | 0 |
經營活動現金淨額 | 161.11%2.19億 | -51.90%8,388.7萬 | -55.07%1.74億 | 142.03%3.88億 | 246.92%1.6億 | 73.01%-1.09億 | -271.83%-4.04億 | 250.14%2.35億 | -74.68%6,721.7萬 | 65.39%2.65億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -118.73%-6,343.2萬 | 1,308.47%3.39億 | -95.98%2,404.7萬 | -35.65%5.98億 | 135.16%9.29億 | -41.24%3.95億 | 476.69%6.72億 | -300.41%-1.78億 | 480.86%8,901.8萬 | -105.31%-2,337.3萬 |
無形資產交易淨額 | 88.89%-228.2萬 | -223.88%-2,054.4萬 | 19.37%-634.3萬 | 10.03%-786.7萬 | -61.48%-874.4萬 | 43.74%-541.5萬 | -104.92%-962.5萬 | 63.11%-469.7萬 | 45.76%-1,273.2萬 | -46.81%-2,347.4萬 |
投資產品交易淨額 | ---- | ---- | -99.87%3.9萬 | -91.95%3,007.1萬 | 6,325.52%3.74億 | 25.70%-600.4萬 | -2,115.21%-808.1萬 | -99.73%40.1萬 | -42.56%1.5億 | 758.87%2.61億 |
其他投資變動淨額 | 153.79%180.4萬 | -293.54%-335.4萬 | 347.93%173.3萬 | -115.72%-69.9萬 | -53.87%444.6萬 | -32.99%963.7萬 | -90.55%1,438.1萬 | 2,511.75%1.52億 | -97.62%582.8萬 | 9,042.03%2.44億 |
投資活動現金淨額 | -120.30%-6,391萬 | 1,516.33%3.15億 | -96.85%1,947.6萬 | -52.31%6.19億 | 230.21%12.98億 | -41.21%3.93億 | 2,293.58%6.69億 | -113.15%-3,048.4萬 | -49.41%2.32億 | 18.45%4.58億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 63.23%-1.45億 | -171.95%-3.95億 | 84.49%-1.45億 | 31.19%-9.37億 | -307.34%-13.62億 | -269.79%-3.34億 | -138.07%-9,044.6萬 | 164.49%2.38億 | -73.75%-3.68億 | 54.70%-2.12億 |
普通股發行/回購的淨額 | 99.83%-3.7萬 | -27.72%-2,231.8萬 | -101.13%-1,747.4萬 | 7,046,927.27%15.5億 | -15.79%-2.2萬 | 88.82%-1.9萬 | -188.14%-17萬 | 53.54%-5.9萬 | 99.99%-12.7萬 | -62,194.94%-11.08億 |
租賃融資增減 | -44.98%-1.04億 | -6.13%-7,184.5萬 | 17.68%-6,769.4萬 | -51.16%-8,223萬 | 33.56%-5,439.8萬 | 13.03%-8,187.7萬 | -1.95%-9,414.3萬 | -15.82%-9,234.1萬 | -7.05%-7,972.8萬 | 10.33%-7,447.6萬 |
已支付現金股息 | 33.77%-7,651.8萬 | ---1.16億 | ---- | ---- | -60.00%-5.6萬 | 99.94%-3.5萬 | 39.67%-5,779.7萬 | -24.77%-9,580萬 | 13.53%-7,678.2萬 | -7.02%-8,879.1萬 |
其他籌資費用淨額 | ---1,000 | ---- | 0.00%-1,000 | 50.00%-1,000 | ---2,000 | ---- | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 | ---2,000 |
融資活動現金淨額 | 46.10%-3.26億 | -162.44%-6.05億 | -143.46%-2.31億 | 137.45%5.31億 | -240.27%-14.17億 | -71.67%-4.16億 | -591.36%-2.43億 | 109.40%4,936.4萬 | 64.59%-5.25億 | -133.22%-14.83億 |
現金淨流量 | ||||||||||
期初現金流 | -10.00%18.58億 | -1.75%20.65億 | 272.86%21.01億 | 7.97%5.64億 | -20.24%5.22億 | 3.43%6.54億 | 67.18%6.33億 | -37.39%3.78億 | -55.67%6.04億 | -6.09%13.64億 |
現金變動 | 17.16%-1.71億 | -462.62%-2.06億 | -102.39%-3,668.6萬 | 3,594.61%15.38億 | 131.43%4,162.4萬 | -709.72%-1.32億 | -91.46%2,171.9萬 | 212.50%2.54億 | 70.23%-2.26億 | -758.30%-7.59億 |
現金變動之外的其他現金調整 | ---- | --1,000 | ---- | 0.00%1,000 | --1,000 | ---- | ---1,000 | ---- | 0.00%1,000 | 200.00%1,000 |
期末現金 | -9.20%16.87億 | -10.00%18.58億 | -1.75%20.65億 | 272.86%21.01億 | 7.97%5.64億 | -20.24%5.22億 | 3.43%6.54億 | 67.18%6.33億 | -37.39%3.78億 | -55.67%6.04億 |
自由現金流 | 942.93%1.53億 | -88.82%1,470.1萬 | -60.74%1.32億 | 611.40%3.35億 | 45.49%-6,549.7萬 | 74.67%-1.2億 | -1,007.90%-4.74億 | 574.75%5,224.6萬 | -96.46%774.3萬 | 114.86%2.19億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |