日本市場個股詳情

9972 愛而泰可

添加自選
  • 207
  • -1-0.48%
延時20分鐘行情交易中 12/24 09:38 (東京)
31.37億總市值-2.77市盈率(靜)

愛而泰可關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2023/11/30
(FY)2022/11/30
(FY)2021/11/30
(FY)2020/11/30
(FY)2019/11/30
(FY)2018/11/30
(FY)2017/11/30
(FY)2016/11/30
(FY)2015/11/30
(FY)2014/11/30
經營活動現金流量(間接法)
經營活動產生的現金
-245.57%-6.48億
-65.40%4.45億
-5.93%12.87億
-30.47%13.68億
324.61%19.67億
-66.26%4.63億
78.44%13.73億
58.81%7.69億
-44.92%4.84億
-60.39%8.8億
扣除非現金調整前淨利潤
-314.62%-10.66億
-22.66%4.97億
-2.29%6.42億
20.28%6.57億
-20.61%5.47億
4.56%6.88億
497.31%6.58億
112.37%1.1億
-508.70%-8.91億
21.03%2.18億
非現金項目調整總額
198.30%18.13億
11.03%6.08億
7.74%5.47億
-22.03%5.08億
-20.27%6.52億
42.16%8.17億
-46.43%5.75億
-39.69%10.73億
65.09%17.79億
9.09%10.78億
-折舊與攤銷
13.59%6.88億
8.88%6.06億
-3.43%5.57億
-12.82%5.76億
-9.16%6.61億
-0.46%7.28億
-2.41%7.31億
-29.65%7.49億
0.17%10.65億
2.27%10.63億
-在損益中確認的減值損失回撥
9,587.01%9,318.9萬
--96.2萬
--0
-67.56%1,631.2萬
65.50%5,028萬
6.76%3,038.1萬
272.00%2,845.8萬
-99.23%765萬
1,155.92%9.98億
--7,944.9萬
-資產準備金與勾銷
----
----
----
----
----
----
----
94.44%-4.1萬
96.54%-73.8萬
18.75%-2,135.1萬
-聯營企業份額
759.81%7.03億
-13.25%-1.07億
-7.71%-9,411.9萬
-4.95%-8,738.3萬
28.65%-8,326.4萬
-116.33%-1.17億
27.71%-5,394.5萬
-2,957.27%-7,462.8萬
-102.57%-244.1萬
316.38%9,507.4萬
-處置利潤
180.47%972.1萬
-109.30%-1,208.1萬
-138.11%-577.2萬
271.10%1,514.6萬
-463.23%-885.2萬
124.33%243.7萬
-116.04%-1,001.7萬
128.09%6,244.9萬
-133.73%-2.22億
-120.88%-9,512.1萬
-匯兌損益淨額
110.77%1,044.3萬
-87.63%-9,699.8萬
-13,056.64%-5,169.7萬
-98.71%39.9萬
-21.78%3,085.5萬
141.94%3,944.7萬
-137.71%-9,405.6萬
579.18%2.49億
61.30%-5,205萬
65.17%-1.35億
-其他非現金項目
42.22%3.08億
52.05%2.16億
1,200.84%1.42億
-1,090.11%-1,292.1萬
-99.02%130.5萬
597.70%1.34億
-134.07%-2,686.5萬
1,385.41%7,886萬
-106.75%-613.5萬
-27.19%9,091.9萬
營運資本變動
-111.53%-13.95億
-780.32%-6.59億
-52.08%9,690.7萬
-73.70%2.02億
173.78%7.69億
-845.82%-10.42億
133.77%1.4億
-2.49%-4.14億
2.98%-4.04億
-139.54%-4.16億
-應收款(增)減
50.40%-1.85億
-355.98%-3.74億
165.48%1.46億
-129.58%-2.23億
275.19%7.54億
-265.38%-4.3億
163.15%2.6億
-100.58%-4.12億
-320.28%-2.05億
-91.28%9,321.3萬
-存貨(增)減
-213.75%-5.75億
166.02%5.06億
11.70%-7.66億
-236.19%-8.68億
203.22%6.37億
-4.26%-6.17億
-389.18%-5.92億
-59.86%2.05億
483.02%5.1億
-141.53%-1.33億
-預付費用(增)減
2,453.42%3.52億
94.07%-1,493.9萬
21.30%-2.52億
6.14%-3.2億
-212.07%-3.41億
103.56%3.04億
128.20%1.49億
-319.03%-5.3億
-80.63%-1.27億
39.19%-7,003.4萬
-應付款(減)增
206.60%1.22億
-201.89%-1.14億
-53.45%1.12億
181.36%2.41億
-51.46%-2.97億
-175.11%-1.96億
188.00%2.61億
66.04%-2.96億
-170.31%-8.73億
-171.40%-3.23億
-應計費用(減)增
-318.52%-1.49億
220.80%6,838.7萬
-170.53%-5,661.2萬
157.52%8,026.3萬
-158.27%-1.4億
323.59%2.4億
-242.07%-1.07億
250.79%7,539.6萬
8,041.29%2,149.3萬
100.19%26.4萬
-貸款、租賃及其他損失準備金
----
----
----
----
-53.36%-102.6萬
-102.06%-66.9萬
--3,253萬
----
----
----
-其他流動資產變動
-31.17%-9.58億
-179.98%-7.3億
-29.28%9.13億
724.85%12.91億
145.74%1.57億
-351.69%-3.42億
-75.02%1.36億
102.17%5.44億
1,544.10%2.69億
103.05%1,637.7萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流)
-19.48%-8,691萬
-79.26%-7,274萬
-17.25%-4,057.7萬
40.37%-3,460.6萬
39.57%-5,803萬
4.24%-9,602.8萬
1.24%-1億
26.43%-1.02億
-12.77%-1.38億
-4.71%-1.22億
已收到的利息(經營活動產生的現金流)
-92.90%1,734.5萬
2,013.87%2.44億
-16.11%1,155.2萬
38.64%1,377.1萬
-38.95%993.3萬
-11.15%1,627.1萬
-34.70%1,831.3萬
-13.01%2,804.5萬
60.65%3,224萬
25.96%2,006.8萬
已支付退稅
-120.34%-2.22億
22.42%-1.01億
-86.90%-1.3億
-22.88%-6,933.1萬
62.78%-5,642.4萬
-173.66%-1.52億
-2.92%-5,539.3萬
38.64%-5,382.1萬
2.54%-8,771.8萬
-77.73%-9,000.2萬
其他經營現金流入(流出)
-87.17%115.4萬
87.20%899.7萬
7.30%480.6萬
19.50%447.9萬
-32.60%374.8萬
-34.58%556.1萬
-94.98%850萬
-46.01%1.69億
3.14億
0
經營活動現金淨額
-278.63%-9.38億
-53.65%5.25億
-11.64%11.33億
-31.31%12.82億
685.90%18.66億
-80.91%2.37億
53.32%12.44億
34.19%8.11億
-12.02%6.05億
-66.78%6.87億
投資活動現金流量
物業、廠房及設備交易淨額
-73.72%-16.57億
50.51%-9.54億
-213.77%-19.27億
-101.86%-6.14億
-6.46%-3.04億
53.44%-2.86億
-110.19%-6.14億
75.85%-2.92億
-78.13%-12.1億
-73.88%-6.79億
無形資產交易淨額
4.85%-602萬
-6.60%-632.7萬
-329.14%-593.5萬
81.05%-138.3萬
-31.45%-729.7萬
-102.98%-555.1萬
3,013.97%1.87億
96.08%-640.1萬
-117.85%-1.63億
-197.30%-7,498.6萬
業務交易淨額
-210.40%-2,843.9萬
---916.2萬
--0
----
----
----
----
----
----
----
投資產品交易淨額
-3.64%-279.4萬
-2.39%-269.6萬
0.64%-263.3萬
-4.37%-265萬
-1.52%-253.9萬
-102.56%-250.1萬
-7.01%9,753萬
-45.00%1.05億
300.65%1.91億
9.97%-9,503.7萬
向其他方提供的預付現金及貸款
---7.49億
--0
----
----
----
----
----
----
----
---531.9萬
償還對其他方提供的預付款及貸款產生的現金收入
--715.9萬
----
----
----
----
----
----
----
4,962.73%556.9萬
-99.79%11萬
其他投資變動淨額
-107.82%-76.6萬
-61.71%979.5萬
6.90%2,557.9萬
496.82%2,392.8萬
72.31%-603萬
-141.77%-2,177.3萬
93.60%5,212.2萬
-69.88%2,692.3萬
274.64%8,939.3萬
-114.07%-5,118.8萬
投資活動現金淨額
-153.22%-24.36億
49.63%-9.62億
-221.41%-19.1億
-85.64%-5.94億
-1.43%-3.2億
-13.67%-3.16億
-66.63%-2.78億
84.67%-1.67億
-20.08%-10.87億
-766.31%-9.05億
融資活動現金流量
債務發行/償還的淨額
1,595.64%24.78億
-90.79%1.46億
10,849.92%15.86億
106.66%1,448.3萬
70.81%-2.18億
-140.50%-7.45億
45.04%-3.1億
-313,128.33%-5.64億
99.95%-18萬
-15.31%-3.38億
普通股發行/回購的淨額
99.98%-7.3萬
-49.86%-3億
25.93%-2億
-80.02%-2.7億
-14,997,900.00%-1.5億
97.73%-1,000
-18.92%-4.4萬
32.73%-3.7萬
-14.58%-5.5萬
99.99%-4.8萬
租賃融資增減
-80.29%5,020.1萬
366.31%2.55億
-108.24%-9,566.3萬
85.98%-4,593.8萬
-15.70%-3.28億
-908.60%-2.83億
109.86%3,501.1萬
-9.07%-3.55億
-198.39%-3.26億
21.88%-1.09億
已支付現金股息
-207.37%-1.37億
4.04%-4,443.9萬
6.88%-4,631萬
27.42%-4,973.4萬
-32.33%-6,852.4萬
-0.41%-5,178.2萬
-0.28%-5,157萬
-0.67%-5,142.5萬
0.02%-5,108.2萬
11.36%-5,109.1萬
非控制性權益現金股息
-2.33%-127.6萬
-15.46%-124.7萬
1.19%-108萬
5.86%-109.3萬
-0.87%-116.1萬
21.86%-115.1萬
-16.17%-147.3萬
11.58%-126.8萬
---143.4萬
----
其他籌資費用淨額
-729,100.00%-2,187.6萬
-100.01%-3,000
277.91%4,799.8萬
134.93%1,270.1萬
-1.58%-3,635.7萬
-88.71%-3,579.1萬
-112.16%-1,896.6萬
-89.17%1.56億
8,061.59%14.41億
-91.71%1,765萬
融資活動現金淨額
4,166.73%23.68億
-95.70%5,549.9萬
480.14%12.91億
57.61%-3.4億
28.28%-8.01億
-221.99%-11.17億
57.47%-3.47億
-176.79%-8.16億
321.20%10.62億
50.86%-4.8億
現金淨流量
期初現金流
-2.71%40.75億
9.76%41.88億
10.76%38.15億
24.50%34.45億
-30.84%27.67億
25.63%40.01億
-15.70%31.85億
19.73%37.78億
-15.11%31.55億
49.05%37.17億
現金變動
-163.69%-10.06億
-174.37%-3.82億
47.48%5.13億
-53.29%3.48億
162.32%7.45億
-292.97%-11.95億
462.44%6.19億
-129.49%-1.71億
182.99%5.8億
-170.74%-6.98億
匯率變動影響
-92.24%2,082.6萬
290.82%2.68億
-719.79%-1.41億
133.79%2,268.3萬
-73.75%-6,713.3萬
-119.63%-3,863.8萬
146.64%1.97億
-1,085.34%-4.22億
-68.71%4,282.7萬
-41.94%1.37億
現金變動之外的其他現金調整
----
--2,000
----
----
0.00%-1,000
---1,000
----
-300.00%-2,000
0.00%1,000
0.00%1,000
期末現金
-24.19%30.89億
-2.71%40.75億
9.76%41.88億
10.76%38.15億
24.50%34.45億
-30.84%27.67億
25.63%40.01億
-15.70%31.85億
19.73%37.78億
-15.11%31.55億
自由現金流
-458.52%-26.05億
42.96%-4.66億
-225.26%-8.18億
-57.52%6.53億
2,387.85%15.37億
-110.92%-6,718.3萬
40.24%6.15億
140.77%4.39億
-375.70%-10.76億
-114.11%-2.26億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2023/11/30(FY)2022/11/30(FY)2021/11/30(FY)2020/11/30(FY)2019/11/30(FY)2018/11/30(FY)2017/11/30(FY)2016/11/30(FY)2015/11/30(FY)2014/11/30
經營活動現金流量(間接法)
經營活動產生的現金 -245.57%-6.48億-65.40%4.45億-5.93%12.87億-30.47%13.68億324.61%19.67億-66.26%4.63億78.44%13.73億58.81%7.69億-44.92%4.84億-60.39%8.8億
扣除非現金調整前淨利潤 -314.62%-10.66億-22.66%4.97億-2.29%6.42億20.28%6.57億-20.61%5.47億4.56%6.88億497.31%6.58億112.37%1.1億-508.70%-8.91億21.03%2.18億
非現金項目調整總額 198.30%18.13億11.03%6.08億7.74%5.47億-22.03%5.08億-20.27%6.52億42.16%8.17億-46.43%5.75億-39.69%10.73億65.09%17.79億9.09%10.78億
-折舊與攤銷 13.59%6.88億8.88%6.06億-3.43%5.57億-12.82%5.76億-9.16%6.61億-0.46%7.28億-2.41%7.31億-29.65%7.49億0.17%10.65億2.27%10.63億
-在損益中確認的減值損失回撥 9,587.01%9,318.9萬--96.2萬--0-67.56%1,631.2萬65.50%5,028萬6.76%3,038.1萬272.00%2,845.8萬-99.23%765萬1,155.92%9.98億--7,944.9萬
-資產準備金與勾銷 ----------------------------94.44%-4.1萬96.54%-73.8萬18.75%-2,135.1萬
-聯營企業份額 759.81%7.03億-13.25%-1.07億-7.71%-9,411.9萬-4.95%-8,738.3萬28.65%-8,326.4萬-116.33%-1.17億27.71%-5,394.5萬-2,957.27%-7,462.8萬-102.57%-244.1萬316.38%9,507.4萬
-處置利潤 180.47%972.1萬-109.30%-1,208.1萬-138.11%-577.2萬271.10%1,514.6萬-463.23%-885.2萬124.33%243.7萬-116.04%-1,001.7萬128.09%6,244.9萬-133.73%-2.22億-120.88%-9,512.1萬
-匯兌損益淨額 110.77%1,044.3萬-87.63%-9,699.8萬-13,056.64%-5,169.7萬-98.71%39.9萬-21.78%3,085.5萬141.94%3,944.7萬-137.71%-9,405.6萬579.18%2.49億61.30%-5,205萬65.17%-1.35億
-其他非現金項目 42.22%3.08億52.05%2.16億1,200.84%1.42億-1,090.11%-1,292.1萬-99.02%130.5萬597.70%1.34億-134.07%-2,686.5萬1,385.41%7,886萬-106.75%-613.5萬-27.19%9,091.9萬
營運資本變動 -111.53%-13.95億-780.32%-6.59億-52.08%9,690.7萬-73.70%2.02億173.78%7.69億-845.82%-10.42億133.77%1.4億-2.49%-4.14億2.98%-4.04億-139.54%-4.16億
-應收款(增)減 50.40%-1.85億-355.98%-3.74億165.48%1.46億-129.58%-2.23億275.19%7.54億-265.38%-4.3億163.15%2.6億-100.58%-4.12億-320.28%-2.05億-91.28%9,321.3萬
-存貨(增)減 -213.75%-5.75億166.02%5.06億11.70%-7.66億-236.19%-8.68億203.22%6.37億-4.26%-6.17億-389.18%-5.92億-59.86%2.05億483.02%5.1億-141.53%-1.33億
-預付費用(增)減 2,453.42%3.52億94.07%-1,493.9萬21.30%-2.52億6.14%-3.2億-212.07%-3.41億103.56%3.04億128.20%1.49億-319.03%-5.3億-80.63%-1.27億39.19%-7,003.4萬
-應付款(減)增 206.60%1.22億-201.89%-1.14億-53.45%1.12億181.36%2.41億-51.46%-2.97億-175.11%-1.96億188.00%2.61億66.04%-2.96億-170.31%-8.73億-171.40%-3.23億
-應計費用(減)增 -318.52%-1.49億220.80%6,838.7萬-170.53%-5,661.2萬157.52%8,026.3萬-158.27%-1.4億323.59%2.4億-242.07%-1.07億250.79%7,539.6萬8,041.29%2,149.3萬100.19%26.4萬
-貸款、租賃及其他損失準備金 -----------------53.36%-102.6萬-102.06%-66.9萬--3,253萬------------
-其他流動資產變動 -31.17%-9.58億-179.98%-7.3億-29.28%9.13億724.85%12.91億145.74%1.57億-351.69%-3.42億-75.02%1.36億102.17%5.44億1,544.10%2.69億103.05%1,637.7萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流) -19.48%-8,691萬-79.26%-7,274萬-17.25%-4,057.7萬40.37%-3,460.6萬39.57%-5,803萬4.24%-9,602.8萬1.24%-1億26.43%-1.02億-12.77%-1.38億-4.71%-1.22億
已收到的利息(經營活動產生的現金流) -92.90%1,734.5萬2,013.87%2.44億-16.11%1,155.2萬38.64%1,377.1萬-38.95%993.3萬-11.15%1,627.1萬-34.70%1,831.3萬-13.01%2,804.5萬60.65%3,224萬25.96%2,006.8萬
已支付退稅 -120.34%-2.22億22.42%-1.01億-86.90%-1.3億-22.88%-6,933.1萬62.78%-5,642.4萬-173.66%-1.52億-2.92%-5,539.3萬38.64%-5,382.1萬2.54%-8,771.8萬-77.73%-9,000.2萬
其他經營現金流入(流出) -87.17%115.4萬87.20%899.7萬7.30%480.6萬19.50%447.9萬-32.60%374.8萬-34.58%556.1萬-94.98%850萬-46.01%1.69億3.14億0
經營活動現金淨額 -278.63%-9.38億-53.65%5.25億-11.64%11.33億-31.31%12.82億685.90%18.66億-80.91%2.37億53.32%12.44億34.19%8.11億-12.02%6.05億-66.78%6.87億
投資活動現金流量
物業、廠房及設備交易淨額 -73.72%-16.57億50.51%-9.54億-213.77%-19.27億-101.86%-6.14億-6.46%-3.04億53.44%-2.86億-110.19%-6.14億75.85%-2.92億-78.13%-12.1億-73.88%-6.79億
無形資產交易淨額 4.85%-602萬-6.60%-632.7萬-329.14%-593.5萬81.05%-138.3萬-31.45%-729.7萬-102.98%-555.1萬3,013.97%1.87億96.08%-640.1萬-117.85%-1.63億-197.30%-7,498.6萬
業務交易淨額 -210.40%-2,843.9萬---916.2萬--0----------------------------
投資產品交易淨額 -3.64%-279.4萬-2.39%-269.6萬0.64%-263.3萬-4.37%-265萬-1.52%-253.9萬-102.56%-250.1萬-7.01%9,753萬-45.00%1.05億300.65%1.91億9.97%-9,503.7萬
向其他方提供的預付現金及貸款 ---7.49億--0-------------------------------531.9萬
償還對其他方提供的預付款及貸款產生的現金收入 --715.9萬----------------------------4,962.73%556.9萬-99.79%11萬
其他投資變動淨額 -107.82%-76.6萬-61.71%979.5萬6.90%2,557.9萬496.82%2,392.8萬72.31%-603萬-141.77%-2,177.3萬93.60%5,212.2萬-69.88%2,692.3萬274.64%8,939.3萬-114.07%-5,118.8萬
投資活動現金淨額 -153.22%-24.36億49.63%-9.62億-221.41%-19.1億-85.64%-5.94億-1.43%-3.2億-13.67%-3.16億-66.63%-2.78億84.67%-1.67億-20.08%-10.87億-766.31%-9.05億
融資活動現金流量
債務發行/償還的淨額 1,595.64%24.78億-90.79%1.46億10,849.92%15.86億106.66%1,448.3萬70.81%-2.18億-140.50%-7.45億45.04%-3.1億-313,128.33%-5.64億99.95%-18萬-15.31%-3.38億
普通股發行/回購的淨額 99.98%-7.3萬-49.86%-3億25.93%-2億-80.02%-2.7億-14,997,900.00%-1.5億97.73%-1,000-18.92%-4.4萬32.73%-3.7萬-14.58%-5.5萬99.99%-4.8萬
租賃融資增減 -80.29%5,020.1萬366.31%2.55億-108.24%-9,566.3萬85.98%-4,593.8萬-15.70%-3.28億-908.60%-2.83億109.86%3,501.1萬-9.07%-3.55億-198.39%-3.26億21.88%-1.09億
已支付現金股息 -207.37%-1.37億4.04%-4,443.9萬6.88%-4,631萬27.42%-4,973.4萬-32.33%-6,852.4萬-0.41%-5,178.2萬-0.28%-5,157萬-0.67%-5,142.5萬0.02%-5,108.2萬11.36%-5,109.1萬
非控制性權益現金股息 -2.33%-127.6萬-15.46%-124.7萬1.19%-108萬5.86%-109.3萬-0.87%-116.1萬21.86%-115.1萬-16.17%-147.3萬11.58%-126.8萬---143.4萬----
其他籌資費用淨額 -729,100.00%-2,187.6萬-100.01%-3,000277.91%4,799.8萬134.93%1,270.1萬-1.58%-3,635.7萬-88.71%-3,579.1萬-112.16%-1,896.6萬-89.17%1.56億8,061.59%14.41億-91.71%1,765萬
融資活動現金淨額 4,166.73%23.68億-95.70%5,549.9萬480.14%12.91億57.61%-3.4億28.28%-8.01億-221.99%-11.17億57.47%-3.47億-176.79%-8.16億321.20%10.62億50.86%-4.8億
現金淨流量
期初現金流 -2.71%40.75億9.76%41.88億10.76%38.15億24.50%34.45億-30.84%27.67億25.63%40.01億-15.70%31.85億19.73%37.78億-15.11%31.55億49.05%37.17億
現金變動 -163.69%-10.06億-174.37%-3.82億47.48%5.13億-53.29%3.48億162.32%7.45億-292.97%-11.95億462.44%6.19億-129.49%-1.71億182.99%5.8億-170.74%-6.98億
匯率變動影響 -92.24%2,082.6萬290.82%2.68億-719.79%-1.41億133.79%2,268.3萬-73.75%-6,713.3萬-119.63%-3,863.8萬146.64%1.97億-1,085.34%-4.22億-68.71%4,282.7萬-41.94%1.37億
現金變動之外的其他現金調整 ------2,000--------0.00%-1,000---1,000-----300.00%-2,0000.00%1,0000.00%1,000
期末現金 -24.19%30.89億-2.71%40.75億9.76%41.88億10.76%38.15億24.50%34.45億-30.84%27.67億25.63%40.01億-15.70%31.85億19.73%37.78億-15.11%31.55億
自由現金流 -458.52%-26.05億42.96%-4.66億-225.26%-8.18億-57.52%6.53億2,387.85%15.37億-110.92%-6,718.3萬40.24%6.15億140.77%4.39億-375.70%-10.76億-114.11%-2.26億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP