(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 171.66%3.19億 | -318.35%-4.46億 | 535.22%2.04億 | 89.57%-4,689.7萬 | -5.70%-4.5億 | -90.97%-4.26億 | -401.97%-2.23億 | 125.28%7,380.1萬 | 72.39%-2.92億 | 33.17%-10.57億 |
扣除非現金調整前淨利潤 | 69.87%-2.71億 | -65.40%-9.01億 | -2,099.88%-5.45億 | 127.68%2,723萬 | 94.06%-9,838.2萬 | -247.00%-16.57億 | -199.44%-4.77億 | -145.79%-1.59億 | 95.77%-6,487.5萬 | 5.15%-15.35億 |
非現金項目調整總額 | -82.84%8,610.7萬 | 0.44%5.02億 | 674.85%5億 | -30.39%6,448.9萬 | -92.04%9,264.5萬 | 676.81%11.64億 | 34.49%1.5億 | 150.20%1.11億 | -130.71%-2.22億 | -48.86%7.23億 |
-折舊與攤銷 | -48.24%9,299.3萬 | 63.85%1.8億 | 185.96%1.1億 | 111.85%3,834.4萬 | -97.91%1,810萬 | 1,862.25%8.65億 | 13.07%4,409.1萬 | 114.57%3,899.6萬 | 126.58%1,817.4萬 | -95.51%802.1萬 |
-在損益中確認的減值損失回撥 | -66.13%7,919.5萬 | -25.53%2.34億 | --3.14億 | --0 | -95.19%1,038.9萬 | 171.37%2.16億 | 787.94%7,955.9萬 | --896萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.84%-3,321.3萬 | -185.18%-2.06億 | 172.88%2.41億 |
-處置利潤 | -90.52%149.9萬 | 238.55%1,580.9萬 | -8,368.12%-1,141萬 | -88.27%13.8萬 | -83.95%117.6萬 | 329.68%732.6萬 | -97.55%170.5萬 | 491.27%6,951.7萬 | -105.58%-1,776.7萬 | 284.82%3.18億 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.59%4,726.1萬 | --4,698.2萬 |
-其他非現金項目 | -220.69%-8,758萬 | -17.00%7,256.4萬 | 236.16%8,742.6萬 | -58.71%2,600.7萬 | -17.19%6,298萬 | 209.82%7,605.4萬 | -9.75%2,454.8萬 | 142.38%2,720萬 | -159.24%-6,417.7萬 | -75.55%1.08億 |
營運資本變動 | 1,177.54%5.05億 | -118.81%-4,683.4萬 | 279.62%2.49億 | 68.79%-1.39億 | -764.50%-4.44億 | -36.19%6,682.9萬 | -14.02%1.05億 | 2,498.54%1.22億 | 97.93%-507.8萬 | 82.20%-2.45億 |
-應收款(增)減 | -154.70%-9,179萬 | 204.39%1.68億 | -24.50%-1.61億 | -4,631.29%-1.29億 | 91.63%-272.9萬 | -164.62%-3,258.9萬 | 57.69%5,043.3萬 | -74.99%3,198.2萬 | -30.04%1.28億 | 177.92%1.83億 |
-存貨(增)減 | -243.72%-5,648萬 | 61.93%-1,643.2萬 | -1,089.94%-4,315.9萬 | 33.22%-362.7萬 | -132.85%-543.1萬 | 202.28%1,653.4萬 | -125.11%-1,616.6萬 | -66.44%6,438.3萬 | -55.88%1.92億 | 333.78%4.35億 |
-應付款(減)增 | 311.52%5.89億 | -173.41%-2.78億 | 273.38%3.79億 | 141.15%1.02億 | -817.47%-2.47億 | 39.19%3,440.9萬 | 129.59%2,472萬 | 84.06%-8,354.6萬 | 6.36%-5.24億 | -24.31%-5.6億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -125.39%-2,509萬 | -131.57%-1,113.2萬 | -50.29%3,525.7萬 |
-貸款、租賃及其他損失準備金 | -96.65%556.6萬 | 413.27%1.66億 | 443.84%3,237.3萬 | -165.96%-941.5萬 | -118.56%-354萬 | 135.08%1,907.6萬 | ---5,437.3萬 | ---- | ---- | ---- |
-其他流動資產變動 | 92.40%-3,954.3萬 | -302.58%-5.2億 | -143.27%-1.29億 | 43.71%-5,311.2萬 | -903.86%-9,435.3萬 | -109.05%-939.9萬 | -40.15%1.04億 | -22.09%1.74億 | 202.10%2.23億 | 44.11%-2.18億 |
-其他流動負債變動 | -77.46%9,788.5萬 | 154.87%4.34億 | 479.11%1.7億 | 50.69%-4,494.4萬 | -334.95%-9,115.4萬 | 1,122.61%3,879.8萬 | 90.40%-379.4萬 | -223.87%-3,953.5萬 | 89.82%-1,220.7萬 | 35.84%-1.2億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 9.80%-1,932.6萬 | 39.81%-2,142.5萬 | -375.40%-3,559.3萬 | 40.63%-748.7萬 | -179.85%-1,261萬 | -13,554.55%-450.6萬 | 99.81%-3.3萬 | -142.86%-1,698.1萬 | 2.02%-699.2萬 | 58.49%-713.6萬 |
已收到的利息(經營活動產生的現金流) | -2.62%855.8萬 | 1,367.11%878.8萬 | -36.41%59.9萬 | 57.79%94.2萬 | -70.36%59.7萬 | -77.42%201.4萬 | -18.27%891.9萬 | 1,015.85%1,091.3萬 | -95.22%97.8萬 | 185.34%2,047.9萬 |
已支付退稅 | 29.60%-1.05億 | -286.13%-1.49億 | -422.94%-3,850.9萬 | 37.95%-736.4萬 | -166.70%-1,186.8萬 | 61.73%-445萬 | 41.46%-1,162.9萬 | -70.16%-1,986.6萬 | 82.32%-1,167.5萬 | 34.74%-6,604.5萬 |
其他經營現金流入(流出) | 0 | -1,000 | 0 | -1,000 | 0 | -1,000 | 0 | 0 | -68.43%-7,913.4萬 | 85.24%-4,698.3萬 |
經營活動現金淨額 | 133.59%2.04億 | -564.77%-6.07億 | 314.78%1.31億 | 87.16%-6,080.7萬 | -9.52%-4.74億 | -91.72%-4.33億 | -571.30%-2.26億 | 112.31%4,786.7萬 | 66.40%-3.89億 | 42.49%-11.57億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 48.73%-5,159.5萬 | 62.02%-1.01億 | -3.12%-2.65億 | -236.13%-2.57億 | -41.78%-7,645.5萬 | 13.49%-5,392.6萬 | -158.36%-6,233.6萬 | -243.90%-2,412.8萬 | -90.50%1,676.7萬 | -46.10%1.76億 |
無形資產交易淨額 | 86.83%-142.5萬 | -343.61%-1,082.4萬 | ---244萬 | --0 | -278.60%-378.6萬 | 97.26%-100萬 | -1,379.76%-3,649.1萬 | 90.93%-246.6萬 | ---2,719.6萬 | ---- |
業務交易淨額 | -50.60%1.03億 | -76.53%2.08億 | --8.87億 | --0 | 98.08%-105.4萬 | ---5,492.3萬 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -182.65%-1,049.8萬 | -53.72%1,270.1萬 | 37,695.89%2,744.5萬 | -100.73%-7.3萬 | --1,000萬 | --0 | ---- | ---7,679萬 | ---- | ---- |
向其他方提供的預付現金及貸款 | 23.72%-2,850萬 | -38.90%-3,736.4萬 | ---2,689.9萬 | --0 | 81.33%-2,595.6萬 | -5,698.62%-1.39億 | 95.37%-239.7萬 | ---5,173.2萬 | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 154.11%3,202.1萬 | -90.01%1,260.1萬 | 2,818.84%1.26億 | -91.49%432萬 | -7.21%5,078萬 | 450.22%5,472.5萬 | --994.6萬 | ---- | ---- | ---- |
其他投資變動淨額 | 185.20%2.6億 | -5,662.10%-3.05億 | -78.05%548.6萬 | -28.47%2,499.4萬 | 632.31%3,494.1萬 | -113.57%-656.4萬 | -45.69%4,836.6萬 | -41.96%8,904.9萬 | 638.52%1.53億 | -122.39%-2,849.1萬 |
投資活動現金淨額 | 237.40%3.03億 | -129.31%-2.2億 | 430.19%7.52億 | -1,875.27%-2.28億 | 94.25%-1,153萬 | -367.66%-2.01億 | 35.05%-4,291.2萬 | -146.20%-6,606.7萬 | -3.38%1.43億 | -75.42%1.48億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 12.36%-1.34億 | -759.54%-1.53億 | 79.03%-1,782.9萬 | 62.73%-8,503.4萬 | -140.98%-2.28億 | 3,673.94%5.57億 | 93.42%-1,557.5萬 | -18.31%-2.37億 | -14.03%-2億 | 58.69%-1.75億 |
普通股發行/回購的淨額 | -0.25%2.09億 | 76.32%2.1億 | -55.49%1.19億 | -65.35%2.67億 | 7,003,518.18%7.7億 | ---1.1萬 | ---- | 62.50%-6,000 | -100.00%-1.6萬 | 72.17%14.46億 |
租賃融資增減 | 31.48%-2,434.3萬 | -216.32%-3,552.9萬 | 1,196.70%3,054.3萬 | -131.89%-278.5萬 | ---120.1萬 | ---- | ---- | ---- | 72.91%-663.7萬 | -308.13%-2,449.6萬 |
其他籌資費用淨額 | -99.83%10.2萬 | 5,847,200.00%5,847.1萬 | -100.03%-1,000 | -48.78%351.3萬 | 9.62%685.9萬 | 304.08%625.7萬 | 57.00%-306.6萬 | -124.03%-713.1萬 | -317.72%-318.3萬 | -56.83%146.2萬 |
融資活動現金淨額 | -36.34%5,041.5萬 | -39.79%7,919.4萬 | -27.99%1.32億 | -66.66%1.83億 | -2.66%5.48億 | 3,119.62%5.63億 | 92.35%-1,864.1萬 | -16.17%-2.44億 | -116.82%-2.1億 | 202.30%12.48億 |
現金淨流量 | ||||||||||
期初現金流 | -63.16%4.36億 | 594.70%11.85億 | -38.31%1.71億 | 37.35%2.76億 | -25.89%2.01億 | -51.39%2.72億 | -31.92%5.59億 | -35.70%8.21億 | 22.99%12.76億 | -49.00%10.38億 |
現金變動 | 174.47%5.57億 | -173.78%-7.48億 | 1,057.64%10.14億 | -268.98%-1.06億 | 189.13%6,267萬 | 75.51%-7,031.6萬 | -9.61%-2.87億 | 42.50%-2.62億 | -290.98%-4.56億 | 123.93%2.39億 |
匯率變動影響 | --162.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | 200.00%1,000 | -150.00%-1,000 | --2,000 | ---- | --1,250.7萬 | ---- | ---1,000 | ---- | ---- | -200.00%-1,000 |
期末現金 | 128.03%9.95億 | -63.16%4.36億 | 594.70%11.85億 | -38.31%1.71億 | 37.35%2.76億 | -25.89%2.01億 | -51.39%2.72億 | -31.92%5.59億 | -35.70%8.21億 | 22.99%12.76億 |
自由現金流 | 119.40%1.51億 | -380.62%-7.78億 | 49.39%-1.62億 | 42.37%-3.2億 | -13.83%-5.55億 | -50.14%-4.87億 | -2,641.47%-3.25億 | 102.50%1,277.5萬 | 58.44%-5.1億 | 44.36%-12.28億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據