(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/24 | (Q2)2023/06/25 | (Q1)2023/03/26 | (FY)2022/12/25 | (Q4)2022/12/25 | (Q3)2022/09/25 | (Q2)2022/06/26 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -41.24%207.3萬 | -84.28%80.3萬 | -84.28%80.3萬 | 101.45%195萬 | 243.35%281.2萬 | 306.92%352.8萬 | 189.46%510.9萬 | 189.46%510.9萬 | -68.97%96.8萬 | -84.84%81.9萬 |
-現金和現金等價物 | -41.24%207.3萬 | -84.28%80.3萬 | -84.28%80.3萬 | 101.45%195萬 | 243.35%281.2萬 | 306.92%352.8萬 | 189.46%510.9萬 | 189.46%510.9萬 | -68.97%96.8萬 | -84.84%81.9萬 |
-應收賬款 | 180.93%302萬 | 136.01%190.7萬 | 136.01%190.7萬 | 582.15%202.6萬 | 254.71%210.7萬 | 304.14%107.5萬 | 216.86%80.8萬 | 216.86%80.8萬 | 78.92%29.7萬 | -51.86%59.4萬 |
-其他應收款 | --48.4萬 | -24.05%12萬 | -24.05%12萬 | ---- | ---- | ---- | --15.8萬 | --15.8萬 | ---- | ---- |
持有待售資產 | --0 | --805.2萬 | --805.2萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
流動資產合計 | -25.68%618.6萬 | 20.94%1,228.5萬 | 20.94%1,228.5萬 | 174.55%677.6萬 | 221.10%832.3萬 | 245.25%832.4萬 | 239.39%1,015.8萬 | 239.39%1,015.8萬 | -52.02%246.8萬 | -83.09%259.2萬 |
非流動資產 | ||||||||||
-累計折舊 | ---- | 97.02%-6.1萬 | 97.02%-6.1萬 | ---- | ---- | ---- | -38.07%-204.9萬 | -38.07%-204.9萬 | ---- | ---- |
投資物業 | ---- | ---- | ---- | --0 | -98.00%3.3萬 | -98.57%6.6萬 | ---- | ---- | -93.84%33萬 | 1,254.10%165.2萬 |
-長期股權投資 | -14.53%3,027.4萬 | -42.44%3,161.3萬 | -42.44%3,161.3萬 | 740.92%3,501.6萬 | 689.16%3,553.6萬 | 630.35%3,542.2萬 | 890.42%5,491.9萬 | 890.42%5,491.9萬 | -25.32%416.4萬 | -21.90%450.3萬 |
-其中:可供出售證券 | ---- | ---- | ---- | ---- | -98.00%3.3萬 | -98.57%6.6萬 | ---- | ---- | -93.84%33萬 | 1,254.10%165.2萬 |
-商譽 | -11.48%4,844.6萬 | -11.43%4,870.1萬 | -11.43%4,870.1萬 | 931.86%5,430.7萬 | 935.46%5,449.6萬 | 939.88%5,472.9萬 | 944.73%5,498.4萬 | 944.73%5,498.4萬 | -0.15%526.3萬 | -0.17%526.3萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | --492.7萬 | --492.7萬 | ---- | ---- |
監管資產 | 18.57%302萬 | 29.21%316.3萬 | 29.21%316.3萬 | 687.41%344.1萬 | 392.75%360.2萬 | 532.01%254.7萬 | 526.09%244.8萬 | 526.09%244.8萬 | -62.23%43.7萬 | -44.16%73.1萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -6.21%371.5萬 | -8.69%315.3萬 | -8.69%315.3萬 | -0.97%335.4萬 | 26.76%343萬 | 64.56%396.1萬 | 147.53%345.3萬 | 147.53%345.3萬 | 155.24%338.7萬 | 3.96%270.6萬 |
-短期借款 | 40.80%219.5萬 | 69.69%183.1萬 | 69.69%183.1萬 | 5.27%173.7萬 | 100.11%190.1萬 | 139.85%155.9萬 | --107.9萬 | --107.9萬 | --165萬 | -29.68%95萬 |
-短期資本租賃負債 | -36.72%152萬 | -44.31%132.2萬 | -44.31%132.2萬 | -6.91%161.7萬 | -12.93%152.9萬 | 36.71%240.2萬 | 70.18%237.4萬 | 70.18%237.4萬 | 30.90%173.7萬 | 40.26%175.6萬 |
-應付帳款 | --96.4萬 | -48.99%131.2萬 | -48.99%131.2萬 | ---- | ---- | ---- | 68.77%257.2萬 | 68.77%257.2萬 | -18.17%355.7萬 | -6.02%312.3萬 |
-應付稅費 | -14.94%3,102.1萬 | -42.18%3,236萬 | -42.18%3,236萬 | 559.71%3,576.3萬 | 512.58%3,658.3萬 | 459.00%3,646.9萬 | 652.43%5,596.6萬 | 652.43%5,596.6萬 | -26.67%542.1萬 | -20.36%597.2萬 |
應計費用 | --230.7萬 | -59.34%113.2萬 | -59.34%113.2萬 | ---- | ---- | ---- | 65.12%278.4萬 | 65.12%278.4萬 | ---- | ---- |
遞延負債 | -2.67%171.2萬 | -5.10%180.5萬 | -5.10%180.5萬 | 459.80%165.7萬 | 447.56%168.1萬 | 498.30%175.9萬 | 408.56%190.2萬 | 408.56%190.2萬 | -3.58%29.6萬 | 101.97%30.7萬 |
流動負債總額 | -9.66%918.2萬 | 29.69%1,409.6萬 | 29.69%1,409.6萬 | 20.21%870.3萬 | 58.90%975萬 | 66.73%1,016.4萬 | 118.30%1,086.9萬 | 118.30%1,086.9萬 | 21.05%724萬 | -51.25%613.6萬 |
非流動負債 | ||||||||||
-長期借款 | -43.27%403.2萬 | -40.86%456.4萬 | -40.86%456.4萬 | 78.70%744.1萬 | 71.13%770.6萬 | 46.54%710.7萬 | 39.17%771.7萬 | 39.17%771.7萬 | -25.32%416.4萬 | -21.90%450.3萬 |
長期應計費用 | -22.25%369.4萬 | -26.68%377萬 | -26.68%377萬 | 1.98%546.5萬 | -15.57%484.6萬 | -24.18%475.1萬 | -23.05%514.2萬 | -23.05%514.2萬 | -23.92%535.9萬 | -24.73%574萬 |
長期撥備 | -7.32%2,624.2萬 | -42.70%2,704.9萬 | -42.70%2,704.9萬 | --2,757.5萬 | --2,783萬 | --2,831.5萬 | --4,720.2萬 | --4,720.2萬 | ---- | ---- |
非流動負債總額 | -13.79%4,020.3萬 | -30.49%4,645.6萬 | -30.49%4,645.6萬 | 251.20%4,446.6萬 | 282.66%4,633.3萬 | 269.52%4,663.3萬 | 438.25%6,683.5萬 | 438.25%6,683.5萬 | -5.33%1,266.1萬 | -39.72%1,210.8萬 |
所有者權益 | ||||||||||
股本 | -0.06%5,933.8萬 | 64.97%5,933.8萬 | 64.97%5,933.8萬 | 80.50%5,937.5萬 | 80.50%5,937.5萬 | 80.50%5,937.5萬 | 9.35%3,597萬 | 9.35%3,597萬 | 1.14%3,289.5萬 | 1.65%3,289.5萬 |
-普通股股本 | -0.06%5,933.8萬 | 64.97%5,933.8萬 | 64.97%5,933.8萬 | 80.50%5,937.5萬 | 80.50%5,937.5萬 | 80.50%5,937.5萬 | 9.35%3,597萬 | 9.35%3,597萬 | 1.14%3,289.5萬 | 1.65%3,289.5萬 |
資本公積 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.56%6,193.1萬 | -0.21%6,192.7萬 |
留存收益 | -38.84%65.2萬 | ---- | ---- | --27.1萬 | --79萬 | --106.6萬 | --139.9萬 | --139.9萬 | ---- | ---- |
不影響留存收益的損益 | 0.12%6,240.7萬 | 0.13%6,238.7萬 | 0.13%6,238.7萬 | --6,237萬 | --6,236萬 | --6,233.3萬 | 0.63%6,230.5萬 | 0.63%6,230.5萬 | ---- | ---- |
其他股本權益 | 15.18%29.6萬 | -50.18%14.1萬 | -50.18%14.1萬 | -23.45%27.1萬 | -19.35%30萬 | -41.86%25.7萬 | 69.46%28.3萬 | 69.46%28.3萬 | 43.90%35.4萬 | -22.98%37.2萬 |
總權益 | -14.76%6,070萬 | -8.88%6,731.7萬 | -8.88%6,731.7萬 | 406.42%6,940萬 | 355.29%7,079.3萬 | 277.34%7,121.1萬 | 263.58%7,388萬 | 263.58%7,388萬 | -41.25%1,370.4萬 | -45.16%1,554.9萬 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。