Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 57.82%304.62萬 | -27.93%193.01萬 | -62.44%267.81萬 | -51.27%713.07萬 | 113.58%1,463.3萬 | 148.96%685.13萬 | 0.19%275.2萬 | 99.32%274.68萬 | 72.07%137.81萬 | 64.41%80.09萬 |
營業收入 | 57.82%304.62萬 | -27.93%193.01萬 | -62.44%267.81萬 | -51.27%713.07萬 | 113.58%1,463.3萬 | 148.96%685.13萬 | 0.19%275.2萬 | 99.32%274.68萬 | 72.07%137.81萬 | 64.41%80.09萬 |
主營業務成本 | 38.56%136.16萬 | -33.25%98.27萬 | -66.35%147.22萬 | -34.05%437.55萬 | 50.67%663.46萬 | 303.33%440.34萬 | 5.14%109.18萬 | 196.44%103.84萬 | 46.02%35.03萬 | 52.10%23.99萬 |
毛利 | 77.80%168.46萬 | -21.43%94.75萬 | -56.23%120.6萬 | -65.55%275.52萬 | 226.75%799.83萬 | 47.44%244.78萬 | -2.82%166.02萬 | 66.22%170.85萬 | 83.21%102.78萬 | 70.31%56.1萬 |
營業費用 | -4.22%460.02萬 | -32.83%480.27萬 | -7.12%715.05萬 | 16.94%769.88萬 | -0.93%658.35萬 | 20.16%664.55萬 | -7.56%553.07萬 | 50.65%598.33萬 | 59.24%397.16萬 | 78.48%249.42萬 |
銷售和管理費用 | -0.73%409.18萬 | -35.74%412.21萬 | -1.04%641.46萬 | 12.91%648.21萬 | 1.70%574.07萬 | 16.36%564.5萬 | -10.43%485.13萬 | 55.28%541.63萬 | 66.58%348.81萬 | 100.20%209.4萬 |
-銷售費用 | -1.91%76.52萬 | -38.60%78.01萬 | 10.97%127.05萬 | -20.90%114.49萬 | 7.65%144.74萬 | 7.39%134.46萬 | 5.67%125.21萬 | 53.33%118.49萬 | 54.73%77.28萬 | 250.85%49.94萬 |
-管理費用 | -0.46%332.66萬 | -35.03%334.2萬 | -3.62%514.4萬 | 24.31%533.72萬 | -0.16%429.33萬 | 19.48%430.04萬 | -14.94%359.93萬 | 55.83%423.14萬 | 70.29%271.54萬 | 76.47%159.46萬 |
研發費用 | -23.32%33.91萬 | -30.48%44.22萬 | -21.70%63.61萬 | 41.88%81.24萬 | -33.50%57.26萬 | 70.89%86.11萬 | -0.95%50.39萬 | 13.13%50.87萬 | --44.97萬 | ---- |
折舊攤銷及損耗 | -34.54%7.68萬 | 17.56%11.74萬 | -24.67%9.99萬 | -1.36%13.26萬 | 100.06%13.44萬 | -0.03%6.72萬 | 15.26%6.72萬 | 72.53%5.83萬 | 332.68%3.38萬 | 61.98%7,809 |
-折舊及攤銷 | -34.54%7.68萬 | 17.56%11.74萬 | -24.67%9.99萬 | -1.36%13.26萬 | 100.06%13.44萬 | -0.03%6.72萬 | 15.26%6.72萬 | 72.53%5.83萬 | 332.68%3.38萬 | 61.98%7,809 |
可疑賬款準備金 | -23.57%9.25萬 | --12.1萬 | ---- | 100.10%27.17萬 | 88.07%13.58萬 | -33.33%7.22萬 | --10.83萬 | ---- | ---- | 948.43%1.24萬 |
其他營業費用 | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1 | -150.00%-1 | -100.00%2 | 9.98%38萬 |
營業利潤 | 24.37%-291.56萬 | 35.15%-385.52萬 | -20.25%-594.46萬 | -449.41%-494.36萬 | 133.71%141.49萬 | -8.45%-419.76萬 | 9.46%-387.05萬 | -45.22%-427.49萬 | -52.28%-294.38萬 | -81.01%-193.32萬 |
營業外利息收入與支出淨額 | -145.09%-3萬 | -52.73%-1.22萬 | 84.24%-8,012 | -75.26%-5.08萬 | -174.77%-2.9萬 | 215.59%3.88萬 | -161.07%-3.36萬 | -48.82%5.49萬 | 211.11%10.73萬 | -5.40%-9.66萬 |
營業外利息收入 | -43.72%2.01萬 | 703.13%3.57萬 | -20.44%4,445 | -39.14%5,587 | -84.01%9,180 | 330.02%5.74萬 | -85.61%1.33萬 | -54.77%9.28萬 | 200.54%20.51萬 | 3,216.47%6.83萬 |
營業外利息支出 | 4.48%5.01萬 | 284.81%4.79萬 | -77.92%1.25萬 | 47.75%5.64萬 | 105.09%3.82萬 | -60.31%1.86萬 | 23.92%4.69萬 | -61.30%3.78萬 | -40.69%9.78萬 | 75.91%16.49萬 |
其他淨收入/費用 | 1.10%-15.93萬 | 89.05%-16.1萬 | -48.40%-147.06萬 | -3,701.40%-99.1萬 | -61.84%2.75萬 | 1,190.32%7.21萬 | -86.90%5,589 | -87.72%4.27萬 | 4,249.03%34.73萬 | -123.51%-8,371 |
特殊收入(費用) | 15.22%-25.9萬 | 80.84%-30.55萬 | -33.91%-159.49萬 | ---119.1萬 | ---- | ---- | ---- | ---- | -127.27%-3.1萬 | ---1.36萬 |
-減:資本性資產減值 | -15.22%25.9萬 | -80.84%30.55萬 | 33.91%159.49萬 | --119.1萬 | ---- | ---- | ---- | ---- | 127.27%3.1萬 | --1.36萬 |
其他營業外收入(費用) | -30.97%9.97萬 | 16.27%14.45萬 | -37.88%12.43萬 | 627.00%20萬 | -61.84%2.75萬 | 1,190.32%7.21萬 | -86.90%5,589 | -88.72%4.27萬 | 7,105.18%37.83萬 | -85.26%5,250 |
稅前利潤 | 22.93%-310.49萬 | 45.73%-402.85萬 | -24.02%-742.32萬 | -523.49%-598.54萬 | 134.58%141.34萬 | -4.83%-408.67萬 | 6.67%-389.85萬 | -67.82%-417.73萬 | -22.13%-248.91萬 | -81.32%-203.81萬 |
所得稅 | 64.80%-13.19萬 | -27.99%-37.47萬 | -147.63%-29.28萬 | 79.24%-11.82萬 | -24.30%-56.96萬 | 31.36%-45.82萬 | -57.08%-66.76萬 | -0.43%-42.5萬 | -1,893.48%-42.32萬 | 62.20%-2.12萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 18.63%-297.3萬 | 48.76%-365.37萬 | -21.53%-713.04萬 | -395.88%-586.72萬 | 154.65%198.29萬 | -12.31%-362.85萬 | 13.90%-323.09萬 | -81.63%-375.23萬 | -2.43%-206.59萬 | -88.87%-201.69萬 |
持續經營利潤 | 18.63%-297.3萬 | 48.76%-365.37萬 | -21.53%-713.04萬 | -395.88%-586.72萬 | 154.65%198.29萬 | -12.31%-362.85萬 | 13.90%-323.09萬 | -81.63%-375.23萬 | -2.43%-206.59萬 | -88.87%-201.69萬 |
歸屬於少數股東的淨利潤 | 81.70%-862 | -47.00%-4,710 | -3,204 | |||||||
歸屬於母公司的淨利潤 | 18.63%-297.3萬 | 48.76%-365.37萬 | -21.53%-713.04萬 | -395.88%-586.72萬 | 154.65%198.29萬 | -12.34%-362.85萬 | 13.81%-323萬 | -81.68%-374.76萬 | -2.27%-206.27萬 | -88.87%-201.69萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 18.63%-297.3萬 | 48.76%-365.37萬 | -21.53%-713.04萬 | -395.88%-586.72萬 | 154.65%198.29萬 | -12.34%-362.85萬 | 13.81%-323萬 | -81.68%-374.76萬 | -2.27%-206.27萬 | -88.87%-201.69萬 |
基本每股收益 | 18.79%-0.0121 | 48.97%-0.0149 | -21.16%-0.0292 | -367.78%-0.0241 | 145.45%0.009 | 3.41%-0.0198 | 14.58%-0.0205 | -77.78%-0.024 | 12.90%-0.0135 | -70.33%-0.0155 |
稀釋每股收益 | 18.79%-0.0121 | 48.97%-0.0149 | -21.16%-0.0292 | -370.79%-0.0241 | 144.95%0.0089 | 3.41%-0.0198 | 14.58%-0.0205 | -77.78%-0.024 | 12.90%-0.0135 | -70.33%-0.0155 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |