MicroStrategy
MSTR
Adobe
ADBE
賽富時
CRM
蘋果
AAPL
Meritage Homes
MTH
(Q3)2024/08/31 | (Q2)2024/05/31 | (Q1)2024/02/29 | (FY)2023/11/30 | (Q4)2023/11/30 | (Q3)2023/08/31 | (Q2)2023/05/31 | (Q1)2023/02/28 | (FY)2022/11/30 | (Q4)2022/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 30.08%6,633.3萬 | 69.59%6,393萬 | 9.28%4,617.7萬 | -8.39%7,264.4萬 | -8.39%7,264.4萬 | -33.45%5,099.5萬 | -42.31%3,769.7萬 | -32.75%4,225.6萬 | -27.62%7,930.1萬 | -27.62%7,930.1萬 |
-現金和現金等價物 | 60.15%4,783.3萬 | 123.20%4,360.9萬 | -3.17%2,300.3萬 | -13.93%5,045.3萬 | -13.93%5,045.3萬 | -45.31%2,986.7萬 | -45.13%1,953.8萬 | -45.87%2,375.5萬 | -32.22%5,862萬 | -32.22%5,862萬 |
-短期投資 | -12.44%1,850萬 | 11.91%2,032.1萬 | 25.26%2,317.4萬 | 7.30%2,219.1萬 | 7.30%2,219.1萬 | -4.06%2,112.8萬 | -38.94%1,815.9萬 | -2.34%1,850.1萬 | -10.37%2,068.1萬 | -10.37%2,068.1萬 |
應收款項 | 16.86%5,658.6萬 | 29.04%6,942.1萬 | 13.98%5,392萬 | 0.19%4,324.8萬 | 0.19%4,324.8萬 | 17.70%4,842.1萬 | 5.90%5,380萬 | 1.96%4,730.5萬 | -0.67%4,316.7萬 | -0.67%4,316.7萬 |
-應收賬款 | 21.47%5,093.3萬 | 29.15%5,862.9萬 | 20.25%4,781.4萬 | -10.02%3,664.6萬 | -10.02%3,664.6萬 | 2.40%4,193.1萬 | -0.10%4,539.6萬 | -1.83%3,976.3萬 | 8.16%4,072.9萬 | 8.16%4,072.9萬 |
-應收稅費 | -12.90%565.3萬 | 28.42%1,079.2萬 | -19.04%610.6萬 | 170.80%660.2萬 | 170.80%660.2萬 | 3,245.36%649萬 | 56.70%840.4萬 | 28.03%754.2萬 | -57.99%243.8萬 | -57.99%243.8萬 |
流動資產合計 | 23.95%1.25億 | 48.19%1.36億 | 10.22%1.02億 | -4.58%1.17億 | -4.58%1.17億 | -14.10%1.01億 | -20.91%9,186.9萬 | -14.92%9,292.8萬 | -19.96%1.22億 | -19.96%1.22億 |
非流動資產 | ||||||||||
固定資產淨額 | -4.97%9,604.6萬 | -3.99%9,796.9萬 | 0.17%9,787.9萬 | 0.34%9,974.1萬 | 0.34%9,974.1萬 | 1.91%1.01億 | 3.74%1.02億 | 1.22%9,771.3萬 | 4.56%9,940.5萬 | 4.56%9,940.5萬 |
-固定資產 | -4.97%9,604.6萬 | -3.99%9,796.9萬 | 0.17%9,787.9萬 | -8.34%1.14億 | -8.34%1.14億 | 1.91%1.01億 | 3.74%1.02億 | 1.22%9,771.3萬 | 6.46%1.24億 | 6.46%1.24億 |
-累計折舊 | ---- | ---- | ---- | 43.24%-1,402.3萬 | 43.24%-1,402.3萬 | ---- | ---- | ---- | -14.86%-2,470.6萬 | -14.86%-2,470.6萬 |
商譽及其他無形資產 | 11.31%10.47億 | 11.20%10.46億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 | -0.01%9.41億 |
-商譽 | 9.22%2.74億 | 8.76%2.73億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 |
-其他無形資產 | 12.07%7.73億 | 12.09%7.74億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 | -0.01%6.9億 |
投資和預付款 | 34.41%3.41億 | 34.98%3.35億 | 33.09%3億 | 28.15%2.57億 | 28.15%2.57億 | 43.91%2.54億 | 55.70%2.48億 | 37.43%2.25億 | 24.28%2.01億 | 24.28%2.01億 |
長期應收票據 | --537.2萬 | --397.2萬 | --407.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動遞延資產 | 130.51%587.1萬 | 78.11%451.5萬 | 24.19%419.9萬 | -7.36%360.2萬 | -7.36%360.2萬 | -66.96%254.7萬 | -68.97%253.5萬 | -52.10%338.1萬 | -36.11%388.8萬 | -36.11%388.8萬 |
其他非流動資產 | -7.46%187.4萬 | 29.78%187.4萬 | 29.99%187.7萬 | 29.99%187.7萬 | 29.99%187.7萬 | 51.23%202.5萬 | 4.03%144.4萬 | 1.26%144.4萬 | -43.13%144.4萬 | -43.13%144.4萬 |
非流動資產合計 | 15.17%14.98億 | 15.03%14.9億 | 6.30%13.49億 | 4.56%13.03億 | 4.56%13.03億 | 6.10%13億 | 7.19%12.96億 | 4.86%12.69億 | 3.33%12.47億 | 3.33%12.47億 |
總資產 | 15.80%16.23億 | 17.22%16.26億 | 6.57%14.51億 | 3.75%14.2億 | 3.75%14.2億 | 4.33%14.02億 | 4.73%13.87億 | 3.22%13.62億 | 0.71%13.69億 | 0.71%13.69億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 39.86%9,791萬 | 39.02%8,021萬 | 6.82%5,335萬 | 5.12%7,829.2萬 | 5.12%7,829.2萬 | 8.07%7,000.6萬 | 3.12%5,769.5萬 | -0.69%4,994.2萬 | -9.44%7,448.1萬 | -9.44%7,448.1萬 |
-應付賬款 | ---- | ---- | ---- | 3.39%1,885.9萬 | 3.39%1,885.9萬 | -3.58%1,875.9萬 | ---- | ---- | -10.42%1,824萬 | -10.42%1,824萬 |
-應付稅費 | 5.51%633.5萬 | 0.50%642.7萬 | 20.08%682.8萬 | -2.92%792萬 | -2.92%792萬 | -30.98%600.4萬 | -10.58%639.5萬 | -21.52%568.6萬 | -18.85%815.8萬 | -18.85%815.8萬 |
-其他應付款 | 102.41%9,157.5萬 | 43.83%7,378.3萬 | 5.12%4,652.2萬 | 7.13%5,151.3萬 | 7.13%5,151.3萬 | 23.53%4,524.3萬 | 80.98%5,130萬 | 84.82%4,425.6萬 | -7.23%4,808.3萬 | -7.23%4,808.3萬 |
短期借款與租賃負債 | 435.35%601.2萬 | 451.65%601.3萬 | 552.46%595.7萬 | 502.02%596萬 | 502.02%596萬 | -8.55%112.3萬 | -28.05%109萬 | -61.83%91.3萬 | -74.74%99萬 | -74.74%99萬 |
-短期租賃負債 | 435.35%601.2萬 | 451.65%601.3萬 | 552.46%595.7萬 | 502.02%596萬 | 502.02%596萬 | -8.55%112.3萬 | -28.05%109萬 | -61.83%91.3萬 | -74.74%99萬 | -74.74%99萬 |
其他流動負債 | --156.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.6萬 | --24.6萬 |
流動負債總額 | 48.31%1.05億 | 46.68%8,622.3萬 | 16.62%5,930.7萬 | 11.27%8,425.2萬 | 11.27%8,425.2萬 | 5.83%7,112.9萬 | 1.39%5,878.5萬 | -4.23%5,085.5萬 | -12.79%7,571.7萬 | -12.79%7,571.7萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 36.24%1.22億 | 52.49%1.58億 | 7.29%1.17億 | -17.61%8,392.7萬 | -17.61%8,392.7萬 | 9.68%8,933.5萬 | 25.93%1.03億 | 33.43%1.09億 | 26.21%1.02億 | 26.21%1.02億 |
-長期借款 | 677.89%4,489.2萬 | 305.24%7,986.8萬 | 34.39%3,984.5萬 | -73.03%582.3萬 | -73.03%582.3萬 | --577.1萬 | --1,970.9萬 | --2,964.8萬 | --2,158.7萬 | --2,158.7萬 |
-長期租賃負債 | -8.07%7,682.1萬 | -7.03%7,780.1萬 | -2.83%7,717萬 | -2.71%7,810.4萬 | -2.71%7,810.4萬 | 2.60%8,356.4萬 | 1.92%8,368.6萬 | -2.84%7,941.8萬 | -0.53%8,027.9萬 | -0.53%8,027.9萬 |
遞延負債 | 17.16%1.79億 | 17.89%1.79億 | 2.52%1.54億 | 1.48%1.53億 | 1.48%1.53億 | 1.28%1.52億 | 0.12%1.52億 | -0.49%1.5億 | 0.21%1.51億 | 0.21%1.51億 |
衍生品負債 | --3,121.9萬 | --3,146.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動負債 | 123.18%2,000.4萬 | 112.33%1,702.7萬 | 54.04%1,051.3萬 | 1.13%1,036.9萬 | 1.13%1,036.9萬 | -2.98%896.3萬 | -3.20%801.9萬 | -12.18%682.5萬 | -1.61%1,025.3萬 | -1.61%1,025.3萬 |
非流動負債總額 | 53.45%3.85億 | 59.33%4.19億 | 5.79%2.82億 | -5.94%2.47億 | -5.94%2.47億 | 3.96%2.51億 | 8.76%2.63億 | 10.66%2.66億 | 8.82%2.63億 | 8.82%2.63億 |
總負債 | 52.31%4.9億 | 57.02%5.05億 | 7.53%3.41億 | -2.09%3.31億 | -2.09%3.31億 | 4.36%3.22億 | 7.34%3.22億 | 7.97%3.17億 | 3.11%3.38億 | 3.11%3.38億 |
所有者權益 | ||||||||||
股本 | -0.77%3.9億 | -0.91%3.92億 | -1.19%3.93億 | -0.31%3.91億 | -0.31%3.91億 | -4.05%3.93億 | -4.82%3.96億 | -5.15%3.98億 | -8.09%3.92億 | -8.09%3.92億 |
-普通股股本 | -0.77%3.9億 | -0.91%3.92億 | -1.19%3.93億 | -0.31%3.91億 | -0.31%3.91億 | -4.05%3.93億 | -4.82%3.96億 | -5.15%3.98億 | -8.09%3.92億 | -8.09%3.92億 |
留存收益 | 3.72%6.66億 | 4.22%6.53億 | 11.35%6.73億 | 9.62%6.51億 | 9.62%6.51億 | 10.27%6.42億 | 10.51%6.27億 | 7.03%6.05億 | 5.72%5.94億 | 5.72%5.94億 |
資本公積 | 3.03%4,327.3萬 | 3.12%4,151.5萬 | 4.25%4,054.2萬 | 6.16%4,446.2萬 | 6.16%4,446.2萬 | 3.94%4,200.1萬 | 2.59%4,025.9萬 | 2.58%3,889萬 | 4.23%4,188.3萬 | 4.23%4,188.3萬 |
不影響留存收益的損益 | 7.75%304.6萬 | 1.86%291萬 | 0.10%287.5萬 | -4.27%286.7萬 | -4.27%286.7萬 | -1.84%282.7萬 | 2.70%285.7萬 | 1.16%287.2萬 | 1.39%299.5萬 | 1.39%299.5萬 |
股東權益總額 | 2.07%11.02億 | 2.27%10.9億 | 6.27%11.1億 | 5.66%10.89億 | 5.66%10.89億 | 4.32%10.8億 | 3.97%10.66億 | 1.86%10.45億 | -0.06%10.31億 | -0.06%10.31億 |
非控制性權益 | --3,075.8萬 | --3,123.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
總權益 | 4.92%11.33億 | 5.20%11.21億 | 6.27%11.1億 | 5.66%10.89億 | 5.66%10.89億 | 4.32%10.8億 | 3.97%10.66億 | 1.86%10.45億 | -0.06%10.31億 | -0.06%10.31億 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |