(Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -74.36%2,824萬 | -41.42%3,735.5萬 | 31.36%6,545.2萬 | -30.18%5,537.8萬 | -30.18%5,537.8萬 | -18.51%1.1億 | -62.52%6,377.2萬 | 46.05%4,982.7萬 | 92.69%7,931.7萬 | 92.69%7,931.7萬 |
-現金和現金等價物 | -74.36%2,824萬 | -41.42%3,735.5萬 | 31.36%6,545.2萬 | -30.18%5,537.8萬 | -30.18%5,537.8萬 | -18.51%1.1億 | -62.52%6,377.2萬 | 46.05%4,982.7萬 | 92.69%7,931.7萬 | 92.69%7,931.7萬 |
-應收賬款 | -3.08%3,458.6萬 | 39.61%5,031.1萬 | 51.34%4,767萬 | 13.29%3,941萬 | 13.29%3,941萬 | 14.66%3,568.6萬 | 14.98%3,603.6萬 | 46.51%3,149.9萬 | 56.48%3,478.8萬 | 56.48%3,478.8萬 |
預付費用 | 76.43%6,738.9萬 | 167.55%6,573萬 | 130.28%5,657.2萬 | 101.35%4,767.8萬 | 101.35%4,767.8萬 | 71.88%3,819.5萬 | 45.95%2,456.7萬 | 91.00%2,456.7萬 | -78.82%2,367.9萬 | -78.82%2,367.9萬 |
流動資產合計 | -48.39%1.44億 | -20.01%1.78億 | 9.67%2.24億 | -9.32%2.05億 | -9.32%2.05億 | 14.93%2.8億 | -22.59%2.22億 | 63.82%2.04億 | 73.91%2.26億 | 73.91%2.26億 |
非流動資產 | ||||||||||
-累計折舊 | ---2,517.8萬 | -54.96%-2,612.2萬 | ---- | ---2,319.9萬 | ---2,319.9萬 | ---- | ---1,685.7萬 | ---- | ---- | ---- |
投資物業 | --121.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-長期股權投資 | -80.65%6,855.4萬 | -20.91%1.9億 | 69.61%3.75億 | 70.98%3.59億 | 70.98%3.59億 | 104.42%3.54億 | 41.50%2.4億 | 36.23%2.21億 | 33.03%2.1億 | 33.03%2.1億 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | --121.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其中:持至到期證券 | ---- | ---- | -79.24%350.3萬 | -64.49%866.9萬 | -64.49%866.9萬 | -73.51%581.4萬 | -78.60%452.6萬 | -0.93%1,687.3萬 | 30.72%2,441萬 | 30.72%2,441萬 |
長期應收票據 | -79.69%109萬 | ---- | ---- | --0 | --0 | --536.7萬 | --478.4萬 | --0 | --667.4萬 | --667.4萬 |
-商譽 | -76.71%259.5萬 | 281.77%1,821.8萬 | 314.07%2,045.5萬 | 276.73%1,942.8萬 | 276.73%1,942.8萬 | 138.40%1,114.3萬 | -13.30%477.2萬 | -18.98%494萬 | -13.40%515.7萬 | -13.40%515.7萬 |
監管資產 | -31.06%7,166.4萬 | -8.09%9,952.1萬 | 3.93%9,246.8萬 | 13.05%9,227.7萬 | 13.05%9,227.7萬 | 65.36%1.04億 | 66.86%1.08億 | 77.69%8,897.2萬 | 83.09%8,162.3萬 | 83.09%8,162.3萬 |
非流動遞延資產 | ---- | 710.44%4,524.7萬 | 449.37%3,974.7萬 | --3,370.7萬 | --3,370.7萬 | --2,689.1萬 | --558.3萬 | --723.5萬 | ---- | ---- |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -72.80%500.5萬 | -49.57%663.9萬 | 7.82%1,513.1萬 | 61.51%1,842.5萬 | 61.51%1,842.5萬 | 110.28%1,840.4萬 | 27.16%1,316.6萬 | -5.41%1,403.3萬 | 6.49%1,140.8萬 | 6.49%1,140.8萬 |
-短期借款 | -79.16%364.3萬 | -55.16%543.3萬 | 7.10%1,387.5萬 | 66.42%1,726.8萬 | 66.42%1,726.8萬 | 122.84%1,747.7萬 | 25.33%1,211.6萬 | -6.78%1,295.5萬 | 5.88%1,037.6萬 | 5.88%1,037.6萬 |
-短期資本租賃負債 | 46.93%136.2萬 | 14.86%120.6萬 | 16.51%125.6萬 | 12.11%115.7萬 | 12.11%115.7萬 | 1.98%92.7萬 | 52.84%105萬 | 14.93%107.8萬 | 13.03%103.2萬 | 13.03%103.2萬 |
-應付帳款 | -14.52%4,540.1萬 | 58.07%6,027.2萬 | 88.06%5,084.1萬 | 133.62%7,091.6萬 | 133.62%7,091.6萬 | 77.30%5,311.3萬 | 2.13%3,813.1萬 | -31.01%2,703.5萬 | -3.43%3,035.5萬 | -3.43%3,035.5萬 |
-應付稅費 | -80.18%8,063.7萬 | -30.46%2.03億 | 63.77%4.41億 | 61.51%4.21億 | 61.51%4.21億 | 87.50%4.07億 | 36.49%2.92億 | 32.15%2.69億 | 31.58%2.61億 | 31.58%2.61億 |
-其他應付款 | -91.20%145.8萬 | ---- | 7.98%1,523萬 | 14.16%1,646.9萬 | 14.16%1,646.9萬 | -73.87%1,656.6萬 | -70.10%1,427.1萬 | -69.16%1,410.4萬 | -60.71%1,442.6萬 | -60.71%1,442.6萬 |
應計費用 | -9.39%5,363.9萬 | 3.95%6,664.5萬 | 39.28%7,633.4萬 | 16.21%5,958.7萬 | 16.21%5,958.7萬 | 62.46%5,919.5萬 | 89.36%6,411.4萬 | 61.92%5,480.7萬 | 36.31%5,127.7萬 | 36.31%5,127.7萬 |
遞延負債 | 79.50%1,809.7萬 | 57.14%1,764萬 | -41.82%1,291.1萬 | 83.01%1,486.6萬 | 83.01%1,486.6萬 | -34.85%1,008.2萬 | -55.44%1,122.6萬 | -14.54%2,219.3萬 | -75.46%812.3萬 | -75.46%812.3萬 |
流動負債總額 | -14.77%1.28億 | 16.82%1.59億 | 28.95%1.63億 | 57.29%1.72億 | 57.29%1.72億 | 61.81%1.51億 | 25.67%1.36億 | -3.04%1.27億 | -14.87%1.09億 | -14.87%1.09億 |
非流動負債 | ||||||||||
-長期借款 | -44.30%926.9萬 | -37.37%955.5萬 | -4.77%1,400.6萬 | 6.16%1,483.6萬 | 6.16%1,483.6萬 | 21.12%1,664萬 | 12.42%1,525.7萬 | 220.97%1,470.7萬 | 178.83%1,397.5萬 | 178.83%1,397.5萬 |
長期應計費用 | -67.14%1.52億 | -64.99%1.41億 | 25.55%4.69億 | 47.69%5.05億 | 47.69%5.05億 | 47.14%4.62億 | 44.79%4.03億 | 43.53%3.74億 | 34.66%3.42億 | 34.66%3.42億 |
應付關聯方款項 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 12.20%411萬 | 12.38%407.5萬 | 12.38%407.5萬 |
長期撥備 | -82.44%5,928.5萬 | -19.80%1.81億 | 74.92%3.61億 | 75.60%3.44億 | 75.60%3.44億 | 111.59%3.38億 | 44.02%2.25億 | 30.86%2.06億 | 28.26%1.96億 | 28.26%1.96億 |
非流動負債總額 | -62.51%2.09億 | -15.43%3.62億 | 52.64%6.04億 | 60.27%5.93億 | 60.27%5.93億 | 79.79%5.57億 | 32.86%4.28億 | 18.42%3.96億 | 13.33%3.7億 | 13.33%3.7億 |
所有者權益 | ||||||||||
股本 | 6.71%4.65億 | 9.76%4.63億 | 24.29%4.54億 | 22.15%4.45億 | 22.15%4.45億 | 19.69%4.35億 | 25.61%4.22億 | 155.27%3.65億 | 160.10%3.64億 | 160.10%3.64億 |
-普通股股本 | 0.00%3.97億 | 0.00%3.97億 | 16.64%3.97億 | 16.64%3.97億 | 16.64%3.97億 | 16.30%3.97億 | 24.53%3.97億 | 161.62%3.41億 | 1,106.91%3.41億 | 1,106.91%3.41億 |
資本公積 | 29.94%804.6萬 | 25.31%745.1萬 | 25.37%702.8萬 | 24.88%670萬 | 24.88%670萬 | 18.37%619.2萬 | 16.04%594.6萬 | -3.81%560.6萬 | -6.47%536.5萬 | -6.47%536.5萬 |
留存收益 | -23.95%2,377.4萬 | -31.80%1,670.5萬 | 5.50%2,831.2萬 | 4.86%2,340.2萬 | 4.86%2,340.2萬 | 354.59%3,126.2萬 | 277.59%2,449.4萬 | 357.58%2,683.7萬 | 234.30%2,231.8萬 | 234.30%2,231.8萬 |
不影響留存收益的損益 | 422.15%1,379萬 | 1,020.16%1,766.5萬 | 524.89%1,657.2萬 | 53.20%1,501.4萬 | 53.20%1,501.4萬 | -73.88%264.1萬 | -80.27%157.7萬 | -73.22%265.2萬 | -25.86%980萬 | -25.86%980萬 |
其他股本權益 | -37.28%950.7萬 | 40.91%1,443.9萬 | 103.92%2,420.5萬 | 64.92%1,297.3萬 | 64.92%1,297.3萬 | 73.45%1,515.8萬 | -45.29%1,024.7萬 | -2.09%1,187萬 | -10.20%786.6萬 | -10.20%786.6萬 |
非控制性權益 | -47.15%1,215.8萬 | -25.93%2,004.7萬 | -18.24%2,093.6萬 | -25.31%2,177.1萬 | -25.31%2,177.1萬 | -21.39%2,300.5萬 | 52.92%2,706.4萬 | 34.91%2,560.8萬 | 13.66%2,914.8萬 | 13.66%2,914.8萬 |
總權益 | -64.46%3.25億 | -33.01%5.1億 | 33.56%9.47億 | 34.86%9.35億 | 34.86%9.35億 | 39.68%9.14億 | 19.74%7.62億 | 55.46%7.09億 | 53.33%6.93億 | 53.33%6.93億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。