Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
(Q2)2024/03/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q2)2023/03/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q2)2022/03/31 | (FY)2021/09/30 | (Q4)2021/09/30 | (Q2)2021/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
現金、現金等價物及出售的聯邦資金 | -34.31%1,422.04億 | 2.66%1,781.49億 | 2.66%1,781.49億 | 23.09%2,164.66億 | 8.82%1,735.26億 | 8.82%1,735.26億 | 30.17%1,758.56億 | 37.15%1,594.61億 | 37.15%1,594.61億 | -10.45%1,350.97億 |
-現金及現金等價物 | -34.31%1,422.04億 | -7.04%1,464.38億 | -7.04%1,464.38億 | 23.09%2,164.66億 | 11.02%1,575.3億 | 11.02%1,575.3億 | 30.17%1,758.56億 | 75.91%1,418.9億 | 75.91%1,418.9億 | -10.45%1,350.97億 |
-其中:現金 | -34.05%1,376.99億 | -6.71%10.7億 | -6.71%10.7億 | 24.25%2,088億 | 1.77%11.47億 | 1.77%11.47億 | 35.03%1,680.54億 | -25.56%11.27億 | -25.56%11.27億 | -13.02%1,244.6億 |
-其中:現金及應收銀行款 | -41.23%45.05億 | -7.04%1,453.68億 | -7.04%1,453.68億 | -1.74%76.66億 | 11.10%1,563.83億 | 11.10%1,563.83億 | -26.65%78.02億 | 77.85%1,407.63億 | 77.85%1,407.63億 | 36.99%106.37億 |
-貨幣市場投資 | ---- | 98.24%317.11億 | 98.24%317.11億 | ---- | -8.96%159.96億 | -8.96%159.96億 | ---- | -50.65%175.71億 | -50.65%175.71億 | ---- |
金融資產投資 | 16.06%2,079.78億 | -7.91%1,948.39億 | -7.91%1,948.39億 | 8.98%1,791.97億 | 27.03%2,115.64億 | 27.03%2,115.64億 | -32.33%1,644.28億 | -40.44%1,665.5億 | -40.44%1,665.5億 | -21.28%2,429.87億 |
-交易性證券 | 7.15%424.42億 | 5.01%370.04億 | 5.01%370.04億 | 0.45%396.11億 | -21.15%352.37億 | -21.15%352.37億 | -14.89%394.33億 | -12.23%446.88億 | -12.23%446.88億 | -5.58%463.31億 |
-可供出售證券 | 25.64%1,180.41億 | 13.13%974.16億 | 13.13%974.16億 | 17.86%939.54億 | 3.65%861.13億 | 3.65%861.13億 | -13.28%797.19億 | -10.99%830.84億 | -10.99%830.84億 | 7.05%919.27億 |
-以公允價值計量且其變動計入當期損益的金融資產總額 | -22.22%1,400萬 | -67.50%1,300萬 | -67.50%1,300萬 | -52.63%1,800萬 | -4.76%4,000萬 | -4.76%4,000萬 | -39.68%3,800萬 | -20.75%4,200萬 | -20.75%4,200萬 | 26.00%6,300萬 |
-衍生資產 | 4.09%474.81億 | -33.01%604.06億 | -33.01%604.06億 | 0.83%456.14億 | 132.79%901.74億 | 132.79%901.74億 | -56.78%452.38億 | -71.38%387.36億 | -71.38%387.36億 | -39.74%1,046.66億 |
長期股權投資 | -37.02%14.19億 | 7.70%23.49億 | 7.70%23.49億 | 11.65%22.53億 | 10.60%21.81億 | 10.60%21.81億 | 8.85%20.18億 | -8.87%19.72億 | -8.87%19.72億 | -19.84%18.54億 |
貸款淨額 | 3.71%7,106.14億 | 5.27%7,023.62億 | 5.27%7,023.62億 | 6.10%6,851.89億 | 6.97%6,671.93億 | 6.97%6,671.93億 | 6.60%6,458.04億 | 2.13%6,237.19億 | 2.13%6,237.19億 | -6.35%6,058.02億 |
-向客戶提供的貸款及預付款 | 0.38%121.87億 | 2.80%123.57億 | 2.80%123.57億 | 3.04%121.41億 | 0.76%120.21億 | 0.76%120.21億 | -5.66%117.83億 | -3.85%119.3億 | -3.85%119.3億 | -16.99%124.9億 |
-其他貸款資產 | 3.72%7,024.1億 | 5.28%6,940.66億 | 5.28%6,940.66億 | 6.14%6,772.32億 | 6.98%6,592.72億 | 6.98%6,592.72億 | 6.70%6,380.4億 | 2.07%6,162.68億 | 2.07%6,162.68億 | -6.10%5,979.99億 |
-貸款及租賃損失備抵金 | -4.62%34.89億 | -1.01%35.46億 | -1.01%35.46億 | 2.78%36.58億 | -11.45%35.82億 | -11.45%35.82億 | -16.26%35.59億 | -18.79%40.45億 | -18.79%40.45億 | -8.97%42.5億 |
-非工薪收入 | 6.08%-4.94億 | 0.58%-5.15億 | 0.58%-5.15億 | -14.35%-5.26億 | -19.35%-5.18億 | -19.35%-5.18億 | -5.26%-4.6億 | 5.65%-4.34億 | 5.65%-4.34億 | -18.75%-4.37億 |
作為可出售或再抵押的擔保品抵押的資產 | -10.86%82.41億 | -32.61%85.58億 | -32.61%85.58億 | -14.11%92.45億 | 38.56%127億 | 38.56%127億 | -10.74%107.64億 | -35.94%91.66億 | -35.94%91.66億 | -28.06%120.59億 |
應收款項 | -6.96%45.57億 | -10.20%46.82億 | -10.20%46.82億 | -13.03%48.98億 | -13.10%52.14億 | -13.10%52.14億 | -8.45%56.32億 | -6.00%60億 | -6.00%60億 | -4.08%61.52億 |
融資租賃應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.04%24.05億 |
物業、廠房及設備淨額 | -12.41%20.05億 | -15.55%20.53億 | -15.55%20.53億 | -15.28%22.89億 | -11.08%24.31億 | -11.08%24.31億 | -3.22%27.02億 | -9.26%27.34億 | -9.26%27.34億 | -13.05%27.92億 |
商譽及其他無形資產 | -0.97%39.98億 | 4.67%40.58億 | 4.67%40.58億 | -0.76%40.37億 | -5.99%38.77億 | -5.99%38.77億 | 1.09%40.68億 | -5.82%41.24億 | -5.82%41.24億 | -18.82%40.24億 |
-商譽 | ---- | 5.16%30.56億 | 5.16%30.56億 | ---- | -5.92%29.06億 | -5.92%29.06億 | ---- | -5.36%30.89億 | -5.36%30.89億 | ---- |
-其他無形資產 | ---- | 3.19%10.02億 | 3.19%10.02億 | ---- | -6.18%9.71億 | -6.18%9.71億 | ---- | -7.17%10.35億 | -7.17%10.35億 | ---- |
稅項資產總額 | 14.35%34.43億 | 0.58%34.5億 | 0.58%34.5億 | -3.80%30.11億 | 43.16%34.3億 | 43.16%34.3億 | 37.58%31.3億 | 4.86%23.96億 | 4.86%23.96億 | 0.31%22.75億 |
-遞延所得稅資產 | 6.31%31.49億 | -1.42%33.36億 | -1.42%33.36億 | 2.03%29.62億 | 44.68%33.84億 | 44.68%33.84億 | 37.91%29.03億 | 10.12%23.39億 | 10.12%23.39億 | 15.91%21.05億 |
-應收稅款 | 500.00%2.94億 | 147.83%1.14億 | 147.83%1.14億 | -78.41%4,900萬 | -19.30%4,600萬 | -19.30%4,600萬 | 33.53%2.27億 | -64.60%5,700萬 | -64.60%5,700萬 | -62.39%1.7億 |
其他資產 | 13.54%52.4億 | 41.71%51.2億 | 41.71%51.2億 | 55.96%46.15億 | 32.10%36.13億 | 32.10%36.13億 | 2.32%29.59億 | -13.01%27.35億 | -13.01%27.35億 | -32.88%28.92億 |
總資產 | -1.93%1.09萬億 | 1.83%1.11萬億 | 1.83%1.11萬億 | 9.22%1.11萬億 | 10.92%1.09萬億 | 10.92%1.09萬億 | -0.10%1.02萬億 | -6.09%9,788.57億 | -6.09%9,788.57億 | -11.45%1.02萬億 |
負債 | ||||||||||
向其他銀行傳輸過程中的項目 | -34.70%150.26億 | 39.96%192.67億 | 39.96%192.67億 | 16.49%230.1億 | -21.01%137.66億 | -21.01%137.66億 | 2.94%197.52億 | -21.64%174.27億 | -21.64%174.27億 | -14.01%191.88億 |
客戶存款 | -5.25%7,615.25億 | 3.11%7,816億 | 3.11%7,816億 | 7.39%8,037.2億 | 5.67%7,580.59億 | 5.67%7,580.59億 | 9.98%7,484.33億 | 6.56%7,173.72億 | 6.56%7,173.72億 | -3.49%6,805.42億 |
交易性及金融負債 | 12.50%2,150.49億 | -4.30%2,128.25億 | -4.30%2,128.25億 | 14.55%1,911.55億 | 32.43%2,223.84億 | 32.43%2,223.84億 | -29.48%1,668.76億 | -36.27%1,679.31億 | -36.27%1,679.31億 | -28.53%2,366.3億 |
-債務總額 | 18.84%1,723.21億 | 12.16%1,491.25億 | 12.16%1,491.25億 | 21.77%1,450.01億 | 4.91%1,329.56億 | 4.91%1,329.56億 | -10.94%1,190.81億 | -1.61%1,267.38億 | -1.61%1,267.38億 | -17.48%1,337.04億 |
-融資租賃義務總額 | ---- | -8.56%9.51億 | -8.56%9.51億 | ---- | -16.47%10.4億 | -16.47%10.4億 | ---- | --12.45億 | --12.45億 | ---- |
-衍生產品責任 | -7.42%427.28億 | -32.49%574.82億 | -32.49%574.82億 | -3.43%461.54億 | 136.30%851.49億 | 136.30%851.49億 | -53.56%477.95億 | -73.25%360.35億 | -73.25%360.35億 | -38.50%1,029.26億 |
應付款項 | -42.07%2.01億 | 48.92%75.13億 | 48.92%75.13億 | 8.44%3.47億 | 103.35%50.45億 | 103.35%50.45億 | 57.64%3.2億 | 610.89%24.81億 | 610.89%24.81億 | -97.76%2.03億 |
-應交稅費 | -42.07%2.01億 | -63.21%3.05億 | -63.21%3.05億 | 8.44%3.47億 | 97.85%8.29億 | 97.85%8.29億 | 57.64%3.2億 | 20.06%4.19億 | 20.06%4.19億 | -16.80%2.03億 |
-其他應付款 | ---- | 70.97%72.08億 | 70.97%72.08億 | ---- | 104.46%42.16億 | 104.46%42.16億 | ---- | --20.62億 | --20.62億 | ---- |
撥備總額 | -1.83%16.63億 | -8.28%17.17億 | -8.28%17.17億 | -25.11%16.94億 | -15.45%18.72億 | -15.45%18.72億 | -6.41%22.62億 | -14.15%22.14億 | -14.15%22.14億 | -12.84%24.17億 |
養老金及其他退休福利計劃 | -2.19%5.8億 | 3.64%5.69億 | 3.64%5.69億 | 1.37%5.93億 | -8.80%5.49億 | -8.80%5.49億 | -2.50%5.85億 | 1.01%6.02億 | 1.01%6.02億 | -5.51%6億 |
遞延所得稅負債 | -1.27%7,800萬 | -1.20%8,200萬 | -1.20%8,200萬 | -3.66%7,900萬 | 18.57%8,300萬 | 18.57%8,300萬 | 12.33%8,200萬 | -12.50%7,000萬 | -12.50%7,000萬 | -22.34%7,300萬 |
其他負債 | 16.72%245.03億 | -31.70%120.01億 | -31.70%120.01億 | 21.38%209.93億 | 148.02%175.7億 | 148.02%175.7億 | 7.36%172.95億 | -61.57%70.84億 | -61.57%70.84億 | -7.75%161.1億 |
總負債 | -2.20%1.02萬億 | 1.59%1.04萬億 | 1.59%1.04萬億 | 9.00%1.04萬億 | 11.38%1.02萬億 | 11.38%1.02萬億 | -0.02%9,556.05億 | -6.71%9,151.81億 | -6.71%9,151.81億 | -12.20%9,557.63億 |
所有者權益 | ||||||||||
股本 | -0.07%290.33億 | 0.99%290.82億 | 0.99%290.82億 | 15.79%290.54億 | 10.83%287.97億 | 10.83%287.97億 | -5.73%250.91億 | -2.06%259.84億 | -2.06%259.84億 | 0.66%266.15億 |
-普通股 | -0.07%290.33億 | 0.99%290.82億 | 0.99%290.82億 | 15.79%290.54億 | 10.83%287.97億 | 10.83%287.97億 | -5.73%250.91億 | -2.06%259.84億 | -2.06%259.84億 | 0.66%266.15億 |
留存收益 | 4.12%427.39億 | 6.20%421.77億 | 6.20%421.77億 | 7.80%410.49億 | 8.95%397.16億 | 8.95%397.16億 | 8.15%380.78億 | 9.62%364.53億 | 9.62%364.53億 | 9.78%352.1億 |
其他儲備 | -43.87%-14.66億 | 33.42%-17.35億 | 33.42%-17.35億 | 28.34%-10.19億 | -312.21%-26.06億 | -312.21%-26.06億 | -291.90%-14.22億 | -18.19%12.28億 | -18.19%12.28億 | -74.01%7.41億 |
股東權益 | 1.77%703.06億 | 5.49%695.24億 | 5.49%695.24億 | 11.88%690.84億 | 3.52%659.07億 | 3.52%659.07億 | -1.31%617.47億 | 3.88%636.65億 | 3.88%636.65億 | 1.96%625.66億 |
非控制性權益 | 46.29%7.68億 | 5.67%5.22億 | 5.67%5.22億 | 5,733.33%5.25億 | 4,390.91%4.94億 | 4,390.91%4.94億 | -10.00%900萬 | 10.00%1,100萬 | 10.00%1,100萬 | -9.09%1,000萬 |
總權益 | 2.10%710.74億 | 5.49%700.46億 | 5.49%700.46億 | 12.72%696.09億 | 4.28%664.01億 | 4.28%664.01億 | -1.31%617.56億 | 3.88%636.76億 | 3.88%636.76億 | 1.96%625.76億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |