Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | -8.84%1,658.1萬 | -9.62%1,818.8萬 | 23.11%2,012.3萬 | -2.46%1,634.6萬 | -10.73%1,675.8萬 | 31.96%1,877.2萬 | -37.02%1,422.5萬 | -9.25%2,258.8萬 | -15.44%2,488.9萬 | -19.54%2,943.3萬 |
來自客戶的收入 | -8.84%1,658.1萬 | -9.62%1,818.8萬 | 23.11%2,012.3萬 | -2.46%1,634.6萬 | -10.73%1,675.8萬 | 31.96%1,877.2萬 | -37.02%1,422.5萬 | -9.25%2,258.8萬 | -15.44%2,488.9萬 | -19.54%2,943.3萬 |
現金付款 | 3.41%-1,823.2萬 | -0.67%-1,887.5萬 | -37.50%-1,874.9萬 | 4.34%-1,363.6萬 | 25.46%-1,425.4萬 | -30.55%-1,912.3萬 | 46.87%-1,464.8萬 | -12.30%-2,756.9萬 | 22.66%-2,455萬 | 9.92%-3,174.5萬 |
向供應商支付的商品和服務款項 | 3.41%-1,823.2萬 | -0.67%-1,887.5萬 | -37.50%-1,874.9萬 | 4.34%-1,363.6萬 | 25.46%-1,425.4萬 | -30.55%-1,912.3萬 | 46.87%-1,464.8萬 | -12.30%-2,756.9萬 | 22.66%-2,455萬 | 9.92%-3,174.5萬 |
已支付的直接利息 | -192.31%-3.8萬 | -136.11%-1.3萬 | 145.57%3.6萬 | -216.00%-7.9萬 | 47.92%-2.5萬 | -100.00%-4.8萬 | 46.67%-2.4萬 | 90.93%-4.5萬 | 21.89%-49.6萬 | 35.73%-63.5萬 |
已收到的直接利息 | -62.73%4.1萬 | 2,650.00%11萬 | --4,000 | ---- | -66.67%2,000 | -45.45%6,000 | --1.1萬 | ---- | -66.67%2,000 | 100.00%6,000 |
已支付的直接退稅 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 790.38%35.9萬 | 32.47%-5.2萬 |
經營活動現金淨額 | -179.32%-164.8萬 | -141.73%-59萬 | -46.26%141.4萬 | 6.05%263.1萬 | 731.30%248.1萬 | 9.86%-39.3萬 | 91.33%-43.6萬 | -2,563.73%-502.6萬 | 106.82%20.4萬 | -1,180.51%-299.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 53.30%-82.9萬 | -33.76%-177.5萬 | -41.32%-132.7萬 | -47.64%-93.9萬 | -7.25%-63.6萬 | 18.21%-59.3萬 | -119.71%-72.5萬 | 511.41%367.8萬 | -287.01%-89.4萬 | 17.79%-23.1萬 |
固定資產交易淨額 | 45.00%-1.1萬 | 41.18%-2萬 | -325.00%-3.4萬 | 82.61%-8,000 | -27.78%-4.6萬 | 51.35%-3.6萬 | -270.00%-7.4萬 | 76.47%-2萬 | -203.57%-8.5萬 | 48.15%-2.8萬 |
無形資產交易淨額 | 22.38%-80.1萬 | -65.92%-103.2萬 | 30.58%-62.2萬 | -68.11%-89.6萬 | -6.18%-53.3萬 | 22.89%-50.2萬 | -58.78%-65.1萬 | -228.00%-41萬 | -89.39%-12.5萬 | 77.24%-6.6萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --412.4萬 | ---- | ---- |
投資產品交易淨額 | ---- | -5.30%-69.5萬 | ---66萬 | ---- | ---- | ---- | ---- | 97.66%-1.6萬 | -399.27%-68.4萬 | 39.65%-13.7萬 |
其他投資活動淨額 | 39.29%-1.7萬 | -154.55%-2.8萬 | 68.57%-1.1萬 | 38.60%-3.5萬 | -3.64%-5.7萬 | ---5.5萬 | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 53.30%-82.9萬 | -33.76%-177.5萬 | -41.32%-132.7萬 | -47.64%-93.9萬 | -7.25%-63.6萬 | 18.21%-59.3萬 | -119.71%-72.5萬 | 511.41%367.8萬 | -287.01%-89.4萬 | 17.79%-23.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 22.67%-17.4萬 | 53.80%-22.5萬 | -122.60%-48.7萬 | 250.41%215.5萬 | 274.72%61.5萬 | -118.77%-35.2萬 | 97.99%187.5萬 | -31.28%94.7萬 | -60.71%137.8萬 | 287.64%350.7萬 |
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -345.21%-195萬 | -148.18%-43.8萬 | 320.10%90.9萬 |
普通股發行/回購的淨額 | 0.00%-3,000 | 0.00%-3,000 | -100.11%-3,000 | 140.13%263.9萬 | 18,416.67%109.9萬 | -100.32%-6,000 | -35.28%187.5萬 | 59.53%289.7萬 | -30.10%181.6萬 | --259.8萬 |
其他融資活動的淨現金流額 | 22.97%-17.1萬 | 54.13%-22.2萬 | 0.00%-48.4萬 | 0.00%-48.4萬 | -39.88%-48.4萬 | ---34.6萬 | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 22.67%-17.4萬 | 53.80%-22.5萬 | -122.60%-48.7萬 | 250.41%215.5萬 | 274.72%61.5萬 | -118.77%-35.2萬 | 97.99%187.5萬 | -31.28%94.7萬 | -60.71%137.8萬 | 287.64%350.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -39.04%404.4萬 | -5.61%663.4萬 | 120.87%702.8萬 | 337.69%318.2萬 | -64.69%72.7萬 | 53.43%205.9萬 | -25.24%134.2萬 | 9.12%179.5萬 | 16.17%164.5萬 | -54.98%141.6萬 |
當期現金流變化 | -2.36%-265.1萬 | -547.50%-259萬 | -110.40%-40萬 | 56.38%384.7萬 | 283.86%246萬 | -287.39%-133.8萬 | 278.05%71.4萬 | -158.28%-40.1萬 | 143.11%68.8萬 | 115.11%28.3萬 |
利率變動影響 | ---- | ---- | 700.00%6,000 | 80.00%-1,000 | -183.33%-5,000 | 100.00%6,000 | 105.77%3,000 | 90.33%-5.2萬 | -896.30%-53.8萬 | -137.50%-5.4萬 |
期末現金流 | -65.55%139.3萬 | -39.04%404.4萬 | -5.61%663.4萬 | 120.87%702.8萬 | 337.69%318.2萬 | -64.69%72.7萬 | 53.43%205.9萬 | -25.24%134.2萬 | 9.12%179.5萬 | 16.17%164.5萬 |
自由現金流 | -49.82%-246萬 | -316.62%-164.2萬 | -56.11%75.8萬 | -9.20%172.7萬 | 304.30%190.2萬 | 19.81%-93.1萬 | 78.72%-116.1萬 | -90,833.33%-545.6萬 | 99.81%-6,000 | -4,507.46%-308.7萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |