賽富時
CRM
思科
CSCO
微軟
MSFT
蘋果
AAPL
阿里巴巴
BABA
(FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | (Q2)2022/03/31 | (Q1)2021/12/31 | (FY)2021/09/30 | (Q4)2021/09/30 | (Q3)2021/06/30 | (Q2)2021/03/31 | (Q1)2020/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -86.67%1,851.5萬 | -86.67%1,851.5萬 | -13.86%2,124.3萬 | 2,051.97%4,704.2萬 | 3,572.55%4,241.8萬 | 9,780.80%1.39億 | 9,780.80%1.39億 | 736.50%2,466萬 | 1,004.04%218.6萬 | 126.03%115.5萬 |
-現金和現金等價物 | -86.67%1,851.5萬 | -86.67%1,851.5萬 | -13.86%2,124.3萬 | 2,051.97%4,704.2萬 | 3,572.55%4,241.8萬 | 9,780.80%1.39億 | 9,780.80%1.39億 | 736.50%2,466萬 | 1,004.04%218.6萬 | 126.03%115.5萬 |
應收款項 | 254.11%1億 | 254.11%1億 | 452.69%1.1億 | 602.75%8,909.5萬 | 557.00%7,480萬 | 162.07%2,836.4萬 | 162.07%2,836.4萬 | 78.03%1,995.9萬 | 3.92%1,267.8萬 | 0.34%1,138.5萬 |
-應收賬款 | 289.12%8,886.7萬 | 289.12%8,886.7萬 | 509.08%9,432.8萬 | 740.05%7,846.1萬 | 647.13%6,677.1萬 | 163.08%2,283.8萬 | 163.08%2,283.8萬 | 86.32%1,548.7萬 | 2.54%934萬 | -5.91%893.7萬 |
-應收稅費 | --36.6萬 | --36.6萬 | --259.3萬 | --263.9萬 | --285.1萬 | --0 | --0 | ---- | ---- | ---- |
-其他應收款 | 182.11%1,747.4萬 | 182.11%1,747.4萬 | 286.85%1,730萬 | 280.26%1,269.3萬 | 236.85%824.6萬 | 189.17%619.4萬 | 189.17%619.4萬 | 54.26%447.2萬 | 7.99%333.8萬 | 32.47%244.8萬 |
-應收賬款調整額 | -838.32%-626.8萬 | -838.32%-626.8萬 | ---390.9萬 | ---469.8萬 | ---306.8萬 | ---66.8萬 | ---66.8萬 | ---- | ---- | ---- |
存貨 | 11,767.28%7,144.1萬 | 11,767.28%7,144.1萬 | 6,696.42%6,640.1萬 | 6,410.89%5,677.5萬 | 4,017.12%3,606.6萬 | -14.00%60.2萬 | -14.00%60.2萬 | -34.43%97.7萬 | -27.57%87.2萬 | -15.28%87.6萬 |
預付費用 | 1,653.86%3,386.7萬 | 1,653.86%3,386.7萬 | 1,145.99%3,072.6萬 | 954.00%2,250.3萬 | 382.88%1,229.4萬 | -18.56%193.1萬 | -18.56%193.1萬 | 51.38%246.6萬 | 12.31%213.5萬 | 27.94%254.6萬 |
受限制現金 | -97.42%46.5萬 | -97.42%46.5萬 | --47.6萬 | --42.7萬 | --43.6萬 | --1,800萬 | --1,800萬 | ---- | ---- | ---- |
其他流動資產 | 588.65%825萬 | 588.65%825萬 | --562萬 | --974.1萬 | --824.5萬 | --119.8萬 | --119.8萬 | ---- | ---- | ---- |
流動資產合計 | 23.26%2.33億 | 23.26%2.33億 | 388.49%2.35億 | 1,162.29%2.26億 | 991.71%1.74億 | 1,135.42%1.89億 | 1,135.42%1.89億 | 178.17%4,806.2萬 | 15.27%1,787.1萬 | 7.26%1,596.2萬 |
非流動資產 | ||||||||||
固定資產淨額 | 287.91%2.19億 | 287.91%2.19億 | 305.43%2.17億 | 363.82%1.77億 | 312.43%1.57億 | 50.36%5,639.6萬 | 50.36%5,639.6萬 | 42.53%5,343.9萬 | 3.42%3,816.8萬 | 4.76%3,815.1萬 |
-固定資產 | 195.91%2.74億 | 195.91%2.74億 | 305.43%2.17億 | 363.82%1.77億 | 312.43%1.57億 | 33.54%9,266.9萬 | 33.54%9,266.9萬 | 42.53%5,343.9萬 | 3.42%3,816.8萬 | 4.76%3,815.1萬 |
-累計折舊 | -52.87%-5,545萬 | -52.87%-5,545萬 | ---- | ---- | ---- | -13.76%-3,627.3萬 | -13.76%-3,627.3萬 | ---- | ---- | ---- |
商譽及其他無形資產 | 561.39%5.04億 | 561.39%5.04億 | 911.56%7.09億 | 8,689.44%7.31億 | 7,772.31%6.67億 | 782.61%7,616萬 | 782.61%7,616萬 | 698.34%7,008.6萬 | -7.32%831.7萬 | -9.87%847.2萬 |
-商譽 | 203.94%1.58億 | 203.94%1.58億 | 768.50%3.97億 | 10,354.01%4.57億 | 10,243.64%4.52億 | 1,088.80%5,192.7萬 | 1,088.80%5,192.7萬 | 947.39%4,575萬 | 0.00%436.8萬 | -34.01%436.8萬 |
-其他無形資產 | 1,327.33%3.46億 | 1,327.33%3.46億 | 1,180.52%3.12億 | 6,848.27%2.74億 | 5,142.01%2.15億 | 468.72%2,423.3萬 | 468.72%2,423.3萬 | 451.71%2,433.6萬 | -14.26%394.9萬 | 47.57%410.4萬 |
長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.18%10.6萬 | -2.27%12.9萬 | -1.50%13.1萬 |
長期預付費用 | --289.4萬 | --289.4萬 | --430.8萬 | --250.4萬 | --465.5萬 | --0 | --0 | ---- | ---- | ---- |
確認的養老福利金 | --157.3萬 | --157.3萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
其他非流動資產 | 959.79%297.8萬 | 959.79%297.8萬 | 1,604.44%306.8萬 | 3,719.77%328.5萬 | 735.37%68.5萬 | 80.13%28.1萬 | 80.13%28.1萬 | 102.25%18萬 | -43.79%8.6萬 | -5.75%8.2萬 |
非流動資產合計 | 449.49%7.3億 | 449.49%7.3億 | 653.57%9.33億 | 1,856.83%9.14億 | 1,671.35%8.3億 | 186.95%1.33億 | 186.95%1.33億 | 166.60%1.24億 | 1.16%4,670萬 | 1.74%4,683.6萬 |
總資產 | 199.17%9.63億 | 199.17%9.63億 | 579.44%11.68億 | 1,664.60%11.39億 | 1,498.60%10.04億 | 422.55%3.22億 | 422.55%3.22億 | 169.74%1.72億 | 4.71%6,457.1萬 | 3.09%6,279.8萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 170.10%2,989.5萬 | 170.10%2,989.5萬 | 594.33%3,280萬 | 776.96%3,478.9萬 | 727.25%3,002.9萬 | 246.31%1,106.8萬 | 246.31%1,106.8萬 | 47.53%472.4萬 | -13.82%396.7萬 | -35.09%363萬 |
-應付賬款 | 365.60%2,869.5萬 | 365.60%2,869.5萬 | 563.67%3,135.2萬 | 676.53%3,080.5萬 | 675.23%2,814.1萬 | 92.83%616.3萬 | 92.83%616.3萬 | 47.53%472.4萬 | -13.82%396.7萬 | -35.09%363萬 |
-應付稅費 | 6,566.67%120萬 | 6,566.67%120萬 | --144.8萬 | --222.7萬 | --188.8萬 | --1.8萬 | --1.8萬 | ---- | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | --175.7萬 | ---- | --488.7萬 | --488.7萬 | ---- | ---- | ---- |
應計費用 | 2,993.49%522.8萬 | 2,993.49%522.8萬 | -25.84%351.6萬 | 5.56%309.5萬 | 46.28%233.9萬 | -94.08%16.9萬 | -94.08%16.9萬 | 54.88%474.1萬 | 26.60%293.2萬 | -53.01%159.9萬 |
短期借款與租賃負債 | 131.67%3,096.1萬 | 131.67%3,096.1萬 | -36.83%1,113.6萬 | -23.36%1,071.8萬 | -29.64%1,091.9萬 | -5.87%1,336.4萬 | -5.87%1,336.4萬 | 48.26%1,762.8萬 | 26.74%1,398.5萬 | 77.54%1,551.9萬 |
-短期借款 | 101.48%2,297.9萬 | 101.48%2,297.9萬 | -68.21%498.5萬 | -35.81%533.9萬 | -47.12%522.3萬 | 32.55%1,140.5萬 | 32.55%1,140.5萬 | 142.81%1,568.3萬 | 49.24%831.7萬 | 202.88%987.7萬 |
-短期租賃負債 | 307.45%798.2萬 | 307.45%798.2萬 | 216.25%615.1萬 | -5.10%537.9萬 | 0.96%569.6萬 | -64.98%195.9萬 | -64.98%195.9萬 | -64.19%194.5萬 | 3.79%566.8萬 | 2.96%564.2萬 |
遞延負債 | 157.92%6,864.2萬 | 157.92%6,864.2萬 | 277.99%7,548.1萬 | 362.52%7,023.8萬 | 226.55%4,452.5萬 | 133.62%2,661.4萬 | 133.62%2,661.4萬 | 79.25%1,996.9萬 | 39.72%1,518.6萬 | 42.36%1,363.5萬 |
其他流動負債 | 3,154.92%1,191.3萬 | 3,154.92%1,191.3萬 | --312.1萬 | --16萬 | 4,528.65%823.9萬 | --36.6萬 | --36.6萬 | ---- | ---- | -41.45%17.8萬 |
流動負債總額 | 197.77%1.64億 | 197.77%1.64億 | 211.21%1.46億 | 267.14%1.32億 | 209.83%1.07億 | 74.16%5,510.9萬 | 74.16%5,510.9萬 | 59.80%4,706.2萬 | 24.18%3,607萬 | 25.14%3,456.1萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 121.15%3.56億 | 121.15%3.56億 | 901.25%3.57億 | 1,551.80%3.51億 | 1,230.36%2.74億 | 623.70%1.61億 | 623.70%1.61億 | 42.97%3,562.3萬 | -6.02%2,124.5萬 | -9.88%2,060.6萬 |
-長期借款 | 114.43%3.31億 | 114.43%3.31億 | 1,062.97%3.34億 | 1,753.69%3.32億 | 1,384.16%2.55億 | 719.13%1.54億 | 719.13%1.54億 | 35.82%2,870萬 | -3.89%1,792.5萬 | -8.49%1,720.8萬 |
-長期租賃負債 | 279.22%2,485.4萬 | 279.22%2,485.4萬 | 230.80%2,290.1萬 | 461.75%1,865萬 | 451.50%1,874萬 | 93.45%655.4萬 | 93.45%655.4萬 | 82.86%692.3萬 | -16.08%332萬 | -16.33%339.8萬 |
遞延負債 | 22,291.57%7,702.7萬 | 22,291.57%7,702.7萬 | 16,734.69%4,949.4萬 | 20,818.89%3,765.4萬 | 17,138.86%3,016.8萬 | 143.97%34.4萬 | 143.97%34.4萬 | 137.10%29.4萬 | 100.00%18萬 | 169.23%17.5萬 |
員工福利 | ---- | ---- | ---- | --28.6萬 | --86.5萬 | ---- | ---- | ---- | ---- | ---- |
其他非流動負債 | 1,165.04%647.7萬 | 1,165.04%647.7萬 | --151.4萬 | --71.9萬 | --123.5萬 | --51.2萬 | --51.2萬 | ---- | ---- | ---- |
非流動負債總額 | 171.65%4.39億 | 171.65%4.39億 | 1,035.07%4.08億 | 1,718.36%3.9億 | 1,374.44%3.06億 | 622.97%1.62億 | 622.97%1.62億 | 43.43%3,591.7萬 | -5.60%2,142.5萬 | -9.37%2,078.1萬 |
總負債 | 178.29%6.03億 | 178.29%6.03億 | 567.81%5.54億 | 807.92%5.22億 | 647.14%4.13億 | 301.37%2.17億 | 301.37%2.17億 | 52.28%8,297.9萬 | 11.12%5,749.5萬 | 9.48%5,534.2萬 |
所有者權益 | ||||||||||
股本 | 61.27%636.2萬 | 61.27%636.2萬 | 61.43%634.1萬 | 129.90%633.6萬 | 118.73%605萬 | 44.45%394.5萬 | 44.45%394.5萬 | 43.99%392.8萬 | 1.58%275.6萬 | 2.52%276.6萬 |
-普通股股本 | 61.27%636.2萬 | 61.27%636.2萬 | 61.43%634.1萬 | 129.90%633.6萬 | 120.72%605萬 | 45.79%394.5萬 | 45.79%394.5萬 | 45.32%392.8萬 | 2.91%275.6萬 | 2.93%274.1萬 |
-優先股股本 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -28.57%2.5萬 |
留存收益 | -3,061.84%-3.48億 | -3,061.84%-3.48億 | -314.21%-1.05億 | -339.54%-1.01億 | -323.89%-9,442.6萬 | 49.73%-1,101.5萬 | 49.73%-1,101.5萬 | -25.58%-2,526.4萬 | -19.54%-2,299.9萬 | -19.44%-2,227.6萬 |
資本公積 | 530.84%7.08億 | 530.84%7.08億 | 548.99%7.15億 | 2,510.03%7.13億 | 2,418.95%6.79億 | 319.04%1.12億 | 319.04%1.12億 | 314.13%1.1億 | 3.28%2,731.9萬 | 2.44%2,696.6萬 |
不影響留存收益的損益 | ---550萬 | ---550萬 | ---330.6萬 | ---62.8萬 | --13.7萬 | --0 | --0 | ---- | ---- | ---- |
股東權益總額 | 242.79%3.6億 | 242.79%3.6億 | 590.46%6.14億 | 8,628.83%6.18億 | 7,826.80%5.91億 | 1,283.99%1.05億 | 1,283.99%1.05億 | 863.41%8,889.4萬 | -28.71%707.6萬 | -28.10%745.6萬 |
非控制性權益 | ---60.6萬 | ---60.6萬 | ---14.3萬 | ---24.2萬 | ---61.9萬 | --0 | --0 | ---- | ---- | ---- |
總權益 | 242.22%3.6億 | 242.22%3.6億 | 590.30%6.14億 | 8,625.41%6.17億 | 7,818.50%5.9億 | 1,283.99%1.05億 | 1,283.99%1.05億 | 863.41%8,889.4萬 | -28.71%707.6萬 | -28.10%745.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |