Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | (FY)2013/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 12.75%10.39億 | 40.19%9.21億 | -11.77%6.57億 | -3.27%7.45億 | 4.21%7.7億 | 15.05%7.39億 | -12.62%6.42億 | -15.17%7.35億 | -29.13%8.67億 | -39.21%12.23億 |
營業收入 | 12.75%10.39億 | 40.19%9.21億 | -11.77%6.57億 | -3.27%7.45億 | 4.21%7.7億 | 15.05%7.39億 | -12.62%6.42億 | -15.17%7.35億 | -29.13%8.67億 | -39.21%12.23億 |
主營業務成本 | 15.32%8.62億 | 33.55%7.48億 | -7.68%5.6億 | -5.13%6.06億 | 1.69%6.39億 | 12.92%6.28億 | -24.25%5.57億 | -2.05%7.35億 | -26.51%7.5億 | -31.91%10.21億 |
毛利 | 1.70%1.77億 | 78.28%1.74億 | -29.67%9,751.2萬 | 5.79%1.39億 | 18.50%1.31億 | 28.85%1.11億 | 21,466.58%8,583.5萬 | -99.66%39.8萬 | -42.38%1.16億 | -60.55%2.02億 |
營業費用 | -7.37%1.82億 | 48.58%1.97億 | -8.80%1.33億 | 0.60%1.45億 | -41.63%1.45億 | 20.59%2.48億 | -21.76%2.05億 | -13.95%2.62億 | -13.37%3.05億 | -21.51%3.52億 |
銷售和管理費用 | -9.76%1.31億 | 67.63%1.46億 | -15.90%8,689.6萬 | 0.54%1.03億 | -43.00%1.03億 | 31.38%1.8億 | -4.88%1.37億 | -18.77%1.44億 | -12.13%1.78億 | -32.09%2.02億 |
-銷售費用 | 7.79%2,225.1萬 | 21.08%2,064.3萬 | -16.14%1,704.9萬 | -8.16%2,033.1萬 | -19.35%2,213.8萬 | -3.33%2,744.9萬 | 12.57%2,839.4萬 | -37.03%2,522.3萬 | -9.80%4,005.3萬 | 12.27%4,440.5萬 |
-管理費用 | -12.66%1.09億 | 79.00%1.25億 | -15.84%6,984.7萬 | 2.93%8,299.7萬 | -47.25%8,063.4萬 | 40.44%1.53億 | -8.58%1.09億 | -13.46%1.19億 | -12.78%1.38億 | -38.89%1.58億 |
折舊攤銷及損耗 | -1.15%4,958.4萬 | 17.24%5,015.9萬 | 8.73%4,278.2萬 | 7.58%3,934.8萬 | -40.78%3,657.5萬 | -1.13%6,176.5萬 | -37.87%6,247萬 | -15.63%1.01億 | -20.01%1.19億 | 16.92%1.49億 |
-折舊及攤銷 | -1.15%4,958.4萬 | 17.24%5,015.9萬 | 8.73%4,278.2萬 | 7.58%3,934.8萬 | -40.78%3,657.5萬 | -1.13%6,176.5萬 | -37.87%6,247萬 | -15.63%1.01億 | -20.01%1.19億 | 16.92%1.49億 |
其他營業費用 | 22.30%143.7萬 | -59.65%117.5萬 | 7.49%291.2萬 | -47.60%270.9萬 | -6.37%517萬 | -1.66%552.2萬 | -68.10%561.5萬 | 115.06%1,760.3萬 | 768.90%818.5萬 | -95.98%94.2萬 |
營業利潤 | 75.53%-566.4萬 | 34.00%-2,315.1萬 | -421.30%-3,507.8萬 | 49.97%-672.9萬 | 90.18%-1,345萬 | -14.65%-1.37億 | 54.40%-1.19億 | -39.00%-2.62億 | -25.73%-1.89億 | -334.68%-1.5億 |
營業外利息收入與支出淨額 | 77.50%-1,997.9萬 | 4.36%-8,878.6萬 | -44.90%-9,283.4萬 | 6.60%-6,406.9萬 | -23.88%-6,859.3萬 | 21.15%-5,537.2萬 | -2.21%-7,022.7萬 | -3.06%-6,871萬 | -75.16%-6,667.1萬 | -41.38%-3,806.3萬 |
營業外利息收入 | 35.71%5.7萬 | -2.33%4.2萬 | -14.00%4.3萬 | -94.38%5萬 | -50.14%88.9萬 | -28.28%178.3萬 | -38.75%248.6萬 | -26.03%405.9萬 | 92.46%548.7萬 | -9.29%285.1萬 |
營業外利息支出 | -80.62%1,663萬 | -4.32%8,581.3萬 | 47.12%8,968.6萬 | -12.07%6,096.2萬 | 21.31%6,933.4萬 | -21.40%5,715.5萬 | -0.08%7,271.3萬 | 0.86%7,276.9萬 | 76.57%7,215萬 | 36.59%4,086.1萬 |
其他財務費用 | 12.97%340.6萬 | -5.52%301.5萬 | 1.08%319.1萬 | 2,033.11%315.7萬 | --14.8萬 | ---- | ---- | ---- | -84.91%8,000 | -64.43%5.3萬 |
其他淨收入/費用 | -193.71%-963.2萬 | 256.56%1,027.8萬 | -128.11%-656.5萬 | -115.74%-287.8萬 | 28.40%-133.4萬 | -120.84%-186.3萬 | 142.36%893.9萬 | 78.66%-2,110.4萬 | 77.95%-9,891.3萬 | -595.68%-4.49億 |
特殊收入(費用) | -44.24%223.3萬 | 163.56%400.5萬 | -139.95%-630.1萬 | -134.04%-262.6萬 | 215.03%771.5萬 | -35.67%244.9萬 | 192.40%380.7萬 | 101.32%130.2萬 | 78.73%-9,900.4萬 | -588.66%-4.65億 |
-減:重組與並購 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5,229.9萬 | ---- |
-減:資本性資產減值 | --261.3萬 | ---- | 43.41%829.9萬 | 7,225.32%578.7萬 | -95.92%7.9萬 | --193.6萬 | ---- | ---- | -89.57%4,842.1萬 | 1,186.46%4.64億 |
-減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --142.9萬 |
-固定資產出售收益 | 21.00%484.6萬 | 100.45%400.5萬 | -36.79%199.8萬 | -59.44%316.1萬 | 77.74%779.4萬 | 15.18%438.5萬 | 192.40%380.7萬 | -24.13%130.2萬 | 371.43%171.6萬 | --36.4萬 |
其他營業外收入(費用) | -289.14%-1,186.5萬 | 2,476.14%627.3萬 | -4.76%-26.4萬 | 97.22%-25.2萬 | -109.86%-904.9萬 | -184.02%-431.2萬 | 122.90%513.2萬 | -24,721.98%-2,240.6萬 | -99.46%9.1萬 | 442.49%1,680.1萬 |
稅前利潤 | 125.02%1,329萬 | 43.21%-5,310.9萬 | -153.32%-9,351.3萬 | 27.64%-3,691.5萬 | 64.35%-5,101.8萬 | -9.21%-1.43億 | 51.09%-1.31億 | -6.45%-2.68億 | 50.25%-2.52億 | -606.28%-5.06億 |
所得稅 | -66.47%143.5萬 | -18.52%428萬 | -37.88%525.3萬 | 212.82%845.6萬 | -208.23%-749.5萬 | -73.15%692.5萬 | -55.79%2,579萬 | -28.00%5,833.6萬 | -28.96%8,101.8萬 | 259.05%1.14億 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 120.66%1,185.5萬 | 41.89%-5,738.9萬 | -117.69%-9,876.6萬 | -4.25%-4,537.1萬 | 70.99%-4,352.3萬 | 4.33%-1.5億 | 51.93%-1.57億 | 1.94%-3.26億 | 46.33%-3.33億 | -1,009.49%-6.2億 |
持續經營利潤 | 120.66%1,185.5萬 | 41.89%-5,738.9萬 | -117.69%-9,876.6萬 | -4.25%-4,537.1萬 | 70.99%-4,352.3萬 | 4.33%-1.5億 | 51.93%-1.57億 | 1.94%-3.26億 | 46.33%-3.33億 | -1,009.49%-6.2億 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | 120.66%1,185.5萬 | 41.89%-5,738.9萬 | -117.69%-9,876.6萬 | -4.25%-4,537.1萬 | 70.99%-4,352.3萬 | 4.33%-1.5億 | 51.93%-1.57億 | 1.94%-3.26億 | 46.33%-3.33億 | -1,009.49%-6.2億 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 120.66%1,185.5萬 | 41.89%-5,738.9萬 | -117.69%-9,876.6萬 | -4.25%-4,537.1萬 | 70.99%-4,352.3萬 | 4.33%-1.5億 | 51.93%-1.57億 | 1.94%-3.26億 | 46.33%-3.33億 | -1,009.49%-6.2億 |
基本每股收益 | 105.82%0.04 | 96.94%-0.687 | -116.80%-22.46 | -1.56%-10.36 | 89.38%-10.201 | 90.48%-96.0096 | 53.33%-1,008.1008 | 49.15%-2,160.216 | 47.98%-4,248.4248 | -1,007.33%-8,166.8167 |
稀釋每股收益 | 105.82%0.04 | 96.94%-0.687 | -116.80%-22.46 | -1.56%-10.36 | 89.38%-10.201 | 90.48%-96.0096 | 53.33%-1,008.1008 | 49.15%-2,160.216 | 47.98%-4,248.4248 | -1,019.59%-8,166.8167 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |