(FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | (FY)2018/12/31 | (Q4)2018/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 35.63%6,122.8萬 | 117.99%4,514.2萬 | -55.89%2,070.8萬 | 19.72%4,694.5萬 | 28.13%2,227.7萬 | -0.31%970.9萬 | -3.90%939.5萬 | 140.76%556.4萬 | 104.93%3,921.2萬 | 71.71%1,738.6萬 |
扣除非現金調整前淨利潤 | -88.00%302.5萬 | 233.84%2,521.5萬 | 832.59%755.3萬 | 96.19%-103.1萬 | 47.82%159.2萬 | 83.35%-123.1萬 | 67.87%-284.8萬 | 112.24%145.6萬 | -346.51%-2,707.4萬 | 126.32%107.7萬 |
非現金項目調整總額 | 89.26%4,721.5萬 | -9.52%2,494.7萬 | -13.45%2,757.2萬 | -38.79%3,185.6萬 | 162.08%1,263.5萬 | -43.70%1,036.5萬 | -67.02%575.4萬 | -72.71%310.2萬 | 110.45%5,204.5萬 | -67.16%482.1萬 |
-折舊與攤銷 | 1.13%1,659.1萬 | 0.60%1,640.6萬 | -4.59%1,630.8萬 | 9.70%1,709.3萬 | 52.17%448.3萬 | 20.61%464.6萬 | -4.88%395.4萬 | -13.32%401萬 | -1.57%1,558.1萬 | -22.92%294.6萬 |
-在損益中確認的減值損失回撥 | -1,272.34%-165.3萬 | -51.88%14.1萬 | -93.91%29.3萬 | --481.2萬 | ---- | ---- | ---- | ---- | --0 | ---- |
-聯營企業份額 | -97.34%8.9萬 | 2,146.31%334.7萬 | -97.99%14.9萬 | 65.15%742.7萬 | 174.93%554.8萬 | -5.65%60.1萬 | -49.63%54.7萬 | -3.31%73.1萬 | 77.47%449.7萬 | 6.43%201.8萬 |
-處置利潤 | 170.51%5.5萬 | -7,900.00%-7.8萬 | -98.48%1,000 | 13.79%6.6萬 | 104.46%2.4萬 | 118.69%2萬 | -93.88%1.7萬 | -98.82%5,000 | 100.65%5.8萬 | -1,027.59%-53.8萬 |
-匯兌損益淨額 | 264.49%848.9萬 | -25.66%232.9萬 | 146.31%313.3萬 | -173.62%-676.6萬 | 68.06%-270.3萬 | -94.29%35.2萬 | -117.55%-183.4萬 | -348.65%-258.1萬 | 527.80%919.1萬 | -611.98%-846.3萬 |
-養老金及員工福利費用 | 133.18%103.3萬 | -19.75%44.3萬 | -37.13%55.2萬 | 150.86%87.8萬 | 3.11%43.1萬 | 3.93%18.5萬 | 126.91%11.6萬 | -21.08%14.6萬 | 23.67%35萬 | --41.8萬 |
-其他非現金項目 | 858.50%2,261.1萬 | -66.94%235.9萬 | -14.50%713.6萬 | -62.69%834.6萬 | -99.53%4萬 | -40.63%456.1萬 | 54.74%295.4萬 | -81.76%79.1萬 | 76.50%2,236.8萬 | 21.13%844萬 |
營運資本變動 | 318.88%1,098.8萬 | 65.18%-502萬 | -189.44%-1,441.7萬 | 13.19%1,612萬 | -29.93%805萬 | 145.03%57.5萬 | 444.84%648.9萬 | -64.56%100.6萬 | 185.90%1,424.1萬 | 2,581.21%1,148.8萬 |
-應收款(增)減 | -83.29%42.6萬 | -50.24%255萬 | 442.12%512.5萬 | -280.05%-149.8萬 | -260.11%-923.5萬 | 189.29%369.4萬 | -66.16%-329.5萬 | 519.76%733.8萬 | 113.91%83.2萬 | 869.07%576.8萬 |
-存貨(增)減 | -79.98%-428萬 | -294.28%-237.8萬 | -11.43%122.4萬 | 126.95%138.2萬 | -85.20%96.9萬 | 63.18%-127.1萬 | 139.17%213.8萬 | 83.59%-45.4萬 | -445.32%-512.8萬 | 2,663.29%654.9萬 |
-應付款(減)增 | 497.22%1,499.1萬 | 81.15%-377.4萬 | -231.68%-2,002萬 | -13.12%1,520.4萬 | 2,390.14%1,641萬 | -140.90%-192.8萬 | -19.35%698.3萬 | -280.48%-626.1萬 | 296.10%1,750萬 | -59.89%65.9萬 |
-其他流動資產變動 | 89.49%-14.9萬 | -90.08%-141.8萬 | -172.29%-74.6萬 | -22.05%103.2萬 | 93.25%-9.4萬 | -95.39%8萬 | 2,267.86%66.3萬 | -59.81%38.3萬 | 149.92%132.4萬 | -23.95%-139.2萬 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.39%-28.7萬 | -186.49%-9.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -26.03%-687萬 | -703.98%-545.1萬 | 76.62%-67.8萬 | 1.59%-290萬 | -52.93%-276.2萬 | 47.83%27.2萬 | 7.01%-83.6萬 | 200.00%42.6萬 | 51.41%-294.7萬 | -13.23%-180.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 36.95%5,435.8萬 | 98.16%3,969.1萬 | -54.52%2,003萬 | 21.45%4,404.5萬 | 25.26%1,951.5萬 | 0.58%998.1萬 | -3.58%855.9萬 | 217.77%599萬 | 177.49%3,626.5萬 | 82.65%1,558萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -118.30%-1,012.7萬 | -145.84%-463.9萬 | 59.64%-188.7萬 | 59.53%-467.6萬 | 84.15%-60.8萬 | -10.62%-37.5萬 | 38.44%-191.4萬 | 58.35%-177.9萬 | -81.90%-1,155.4萬 | -68.28%-383.5萬 |
無形資產交易淨額 | --0 | -795.92%-87.8萬 | -55.56%-9.8萬 | 85.45%-6.3萬 | 71.43%-1萬 | 111.32%6,000 | 64.91%-2萬 | 86.46%-3.9萬 | 75.85%-43.3萬 | 96.35%-3.5萬 |
業務交易淨額 | ---- | ---- | ---- | 934.48%150萬 | 2,900.00%150萬 | ---- | ---- | ---- | -99.21%14.5萬 | -98.59%5萬 |
投資物業交易淨額 | --0 | --230.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 11.39%67.5萬 | 11.60%60.6萬 | -36.04%54.3萬 | 49.47%84.9萬 | 56.64%22.4萬 | 61.58%28.6萬 | 19.63%12.8萬 | 49.65%21.1萬 | -20.11%56.8萬 | -42.11%14.3萬 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --106.1萬 | ---3.2萬 |
投資活動現金淨額 | -262.84%-945.2萬 | -80.65%-260.5萬 | 39.67%-144.2萬 | 76.60%-239萬 | 129.82%110.6萬 | 30.83%-8.3萬 | 19.80%-180.6萬 | 61.11%-160.7萬 | -193.97%-1,021.3萬 | -24.05%-370.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -99.96%-2,786.5萬 | -62.49%-1,393.5萬 | 45.51%-857.6萬 | -266.05%-1,574萬 | 3.73%-712.1萬 | 13.54%-583.6萬 | -95.31%23.1萬 | -161.26%-301.4萬 | -188.17%-430萬 | 28.47%-739.7萬 |
租賃融資增減 | -114.67%-64.4萬 | 11.50%-30萬 | -152.99%-33.9萬 | 44.63%-13.4萬 | -51.72%-8.8萬 | -522.92%-29.9萬 | 426.67%19.6萬 | 175.00%5.7萬 | 42.38%-24.2萬 | 83.71%-5.8萬 |
已付利息(籌資活動產生的現金流) | 7.69%-1,614.7萬 | 1.89%-1,749.3萬 | 18.27%-1,783萬 | -7.50%-2,181.5萬 | -32.53%-570.8萬 | -8.25%-535.3萬 | -8.04%-571萬 | 12.37%-504.4萬 | 14.55%-2,029.3萬 | 17.00%-430.7萬 |
其他籌資費用淨額 | 97.02%-18.1萬 | -35,611.76%-607.1萬 | 83.65%-1.7萬 | 98.88%-10.4萬 | ---- | ---- | ---- | ---- | ---932.3萬 | ---- |
融資活動現金淨額 | -18.62%-4,483.7萬 | -41.24%-3,779.9萬 | 29.19%-2,676.2萬 | -10.64%-3,779.3萬 | 38.25%-1,302.1萬 | 2.17%-1,148.8萬 | -1,163.88%-528.3萬 | -777.30%-800.1萬 | -77.06%-3,415.8萬 | -32.73%-2,108.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -18.86%294.2萬 | -69.85%362.6萬 | 61.10%1,202.8萬 | -55.27%746.6萬 | -17.07%1,342.7萬 | -19.50%1,505.8萬 | 1.43%1,346萬 | 0.58%1,678.9萬 | 37.30%1,669.2萬 | -40.36%1,619.1萬 |
現金變動 | 109.68%6.9萬 | 91.28%-71.3萬 | -311.65%-817.4萬 | 147.64%386.2萬 | 182.48%760萬 | 18.04%-159萬 | -76.32%147萬 | -14.53%-361.8萬 | -274.51%-810.6萬 | 10.94%-921.4萬 |
匯率變動影響 | -582.76%-14萬 | 112.72%2.9萬 | -132.57%-22.8萬 | 162.50%70萬 | -33.74%32.4萬 | 92.87%-4.1萬 | 116.60%12.8萬 | 209.89%28.9萬 | -918.18%-112萬 | --48.9萬 |
期末現金 | -2.41%287.1萬 | -18.86%294.2萬 | -69.85%362.6萬 | 61.10%1,202.8萬 | 61.10%1,202.8萬 | -17.07%1,342.7萬 | -19.50%1,505.8萬 | 1.43%1,346萬 | -55.27%746.6萬 | -55.27%746.6萬 |
自由現金流 | 29.38%4,403.7萬 | 89.22%3,403.6萬 | -54.07%1,798.8萬 | 70.54%3,916.4萬 | 68.55%1,902.1萬 | -1.31%941.8萬 | 16.10%660.7萬 | 215.87%411.8萬 | 428.17%2,296.5萬 | 116.23%1,128.5萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
暫無數據