城市酒店信託
J85
凱德印度信託
CY6U
遠東酒店信託
Q5T
網聯寬頻信託
CJLU
PTTEP TH SDR 1to1
TPED
(Q3)2017/09/30 | (Q2)2017/06/30 | (Q1)2017/03/31 | (FY)2016/12/31 | (Q4)2016/12/31 | (Q3)2016/09/30 | (Q2)2016/06/30 | (Q1)2016/03/31 | (FY)2015/12/31 | (Q4)2015/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -69.42%1,422.7萬 | 132.37%2,261.3萬 | 139.03%3,199.6萬 | -157.46%-1.26億 | 14.04%-2,082.7萬 | 571.97%4,652.7萬 | -190.88%-6,985.1萬 | -151.26%-8,197.5萬 | -21.94%2.19億 | 50.43%-2,422.9萬 |
扣除非現金調整前淨利潤 | 130.44%502.1萬 | 126.48%146.7萬 | 165.48%408.4萬 | 78.44%-6,469.2萬 | 88.36%-3,642.1萬 | -495.16%-1,649.4萬 | -205.28%-554萬 | -276.49%-623.7萬 | -405.21%-3億 | -3,852.88%-3.13億 |
非現金項目調整總額 | -50.56%2,594.6萬 | 20.28%3,097.4萬 | 12.22%2,873.4萬 | -68.13%1.39億 | -89.41%3,556.3萬 | 83.83%5,247.9萬 | -26.15%2,575.2萬 | -32.93%2,560.4萬 | 209.80%4.37億 | 604.92%3.36億 |
-折舊與攤銷 | -28.89%1,632.3萬 | 19.52%2,151.9萬 | 18.74%2,151.7萬 | -38.39%5,719.3萬 | -107.20%-188.7萬 | 14.98%2,295.5萬 | -22.15%1,800.4萬 | -23.03%1,812.1萬 | 2.45%9,283.1萬 | 27.43%2,619.7萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -87.28%3,891.8萬 | ---- | ---- | ---- | ---- | 4,999.43%3.06億 | ---- |
-處置利潤 | 75.38%-4.9萬 | 0.00%2,000 | 40.00%-3,000 | -344.46%-2,040.3萬 | -673,266.67%-2,020.1萬 | -1,343.75%-19.9萬 | -99.86%2,000 | -100.07%-5,000 | -21.54%834.6萬 | -100.02%-3,000 |
-匯兌損益淨額 | --0 | --0 | --0 | 1,432.90%3,070.4萬 | --937.5萬 | --2,121.8萬 | --0 | --11.1萬 | --200.3萬 | ---- |
-其他非現金項目 | 13.72%967.2萬 | 22.04%945.3萬 | -2.13%722萬 | 16.75%3,298.6萬 | 470.61%935.8萬 | -0.74%850.5萬 | -25.01%774.6萬 | -4.39%737.7萬 | -16.76%2,825.3萬 | -80.75%164萬 |
營運資本變動 | -258.79%-1,674萬 | 89.09%-982.8萬 | 99.19%-82.2萬 | -344.59%-2.01億 | 57.55%-1,996.9萬 | 140.86%1,054.2萬 | -345.22%-9,006.3萬 | -185.72%-1.01億 | -58.82%8,211萬 | 46.90%-4,704.3萬 |
-應收款(增)減 | -185.62%-1,644.2萬 | 126.82%389.9萬 | -49.23%1,799.2萬 | -183.74%-2,625.3萬 | -449.45%-6,635.7萬 | -7.11%1,920.3萬 | 54.03%-1,454萬 | -34.83%3,544.1萬 | 138.51%3,135萬 | 83.39%-1,207.7萬 |
-存貨(增)減 | -120.82%-275萬 | 46.04%-904.3萬 | 56.95%-3,990.8萬 | -248.82%-6,615.7萬 | -17.46%3,010.4萬 | -47.20%1,320.6萬 | -147.29%-1,676萬 | -76.67%-9,270.7萬 | -83.57%4,445.4萬 | -68.05%3,647.3萬 |
-預付費用(增)減 | 19.05%-877.3萬 | 22.89%-893.3萬 | 611.87%2,231萬 | 56.00%-1,497.9萬 | 110.62%431萬 | -686.47%-1,083.8萬 | -271.20%-1,158.5萬 | -59.88%313.4萬 | -122.43%-3,404.6萬 | -138.53%-4,058.5萬 |
-應付款(減)增 | 201.78%1,122.5萬 | 109.01%424.9萬 | 97.42%-121.6萬 | -347.47%-1.02億 | 110.92%326.7萬 | 84.96%-1,102.9萬 | -230.92%-4,717.8萬 | -143.51%-4,721萬 | 129.16%4,127.7萬 | 87.28%-2,992.9萬 |
-應計費用(減)增 | ---- | ---- | ---- | 1,041.30%870.7萬 | ---- | ---- | ---- | ---- | ---92.5萬 | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 18.73%-46萬 | -13.98%-64.4萬 | 54.48%-33萬 | 23.67%-354.1萬 | -160.43%-168.5萬 | 72.89%-56.6萬 | 57.20%-56.5萬 | -24.14%-72.5萬 | 16.41%-463.9萬 | 65.05%-64.7萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -70.05%1,376.7萬 | 131.20%2,196.9萬 | 138.29%3,166.6萬 | -160.35%-1.3億 | 9.50%-2,251.2萬 | 850.39%4,596.1萬 | -193.22%-7,041.6萬 | -151.90%-8,270萬 | -22.05%2.15億 | 50.96%-2,487.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | --0 | --0 | --0 | 110.49%370.1萬 | 110.49%363.8萬 | 183.29%33.9萬 | -438.30%-25.3萬 | 86.55%-2.3萬 | 66.58%-3,529.7萬 | 49.39%-3,467.2萬 |
業務交易淨額 | --0 | ---- | ---- | --2,361.1萬 | ---18.9萬 | --2,380萬 | ---- | ---- | --0 | ---- |
投資產品交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,467.15%-1,901.7萬 | --0 |
已收到的利息(投資活動產生的現金流) | 4.76%2.2萬 | 70.83%4.1萬 | 122.22%8萬 | -91.44%9.8萬 | -95.65%1.7萬 | -92.95%2.1萬 | -67.12%2.4萬 | -90.60%3.6萬 | 64.28%114.5萬 | 110.22%39.1萬 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 223.13%1,843.6萬 | --0 |
投資活動現金淨額 | -99.91%2.2萬 | 117.90%4.1萬 | 515.38%8萬 | 178.92%2,741萬 | 110.11%346.6萬 | 22,265.14%2,416萬 | 83.51%-22.9萬 | -98.76%1.3萬 | 70.69%-3,473.3萬 | 60.71%-3,428.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 59.00%-2,226.4萬 | -109.81%-560.5萬 | -127.33%-1,848.9萬 | 160.35%9,177.2萬 | 36.30%2,126.9萬 | -384.11%-5,430.8萬 | 824.77%5,714.8萬 | 145.54%6,766.3萬 | 7.61%-1.52億 | -62.88%1,560.4萬 |
已付利息(籌資活動產生的現金流) | 15.77%-623.4萬 | 61.52%-351.7萬 | -33.04%-809.8萬 | -9.76%-2,945.8萬 | -449.56%-683.1萬 | 4.42%-740.1萬 | 0.70%-913.9萬 | 29.63%-608.7萬 | 23.48%-2,683.9萬 | 82.71%-124.3萬 |
其他籌資費用淨額 | 21.17%-424.8萬 | -100.16%-3.9萬 | 131.11%154.7萬 | 171.11%1,347.2萬 | -104.04%-59.3萬 | -156.37%-538.9萬 | 233.09%2,442.6萬 | 62.21%-497.2萬 | -354.79%-1,894.6萬 | -55.08%1,466.5萬 |
融資活動現金淨額 | 51.20%-3,274.6萬 | -112.65%-916.1萬 | -144.24%-2,504萬 | 138.30%7,578.6萬 | -52.30%1,384.5萬 | -218.56%-6,709.8萬 | 304.38%7,243.5萬 | 133.22%5,660.4萬 | -2.93%-1.98億 | -56.99%2,902.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 115.05%3,369萬 | 50.19%2,084.1萬 | -64.67%1,413.5萬 | -28.80%4,000.7萬 | -61.85%2,616.2萬 | -81.55%1,566.6萬 | -69.97%1,387.6萬 | -28.80%4,000.7萬 | -38.45%5,618.6萬 | -45.86%6,858.5萬 |
現金變動 | -727.09%-1,895.7萬 | 617.82%1,284.9萬 | 125.71%670.6萬 | -49.28%-2,647.1萬 | 82.74%-520.1萬 | 118.51%302.3萬 | -95.38%179萬 | -161.48%-2,608.3萬 | 49.47%-1,773.2萬 | 57.25%-3,013.1萬 |
匯率變動影響 | ---- | --0 | --0 | -61.43%59.9萬 | ---682.6萬 | --747.3萬 | --0 | ---4.8萬 | --155.3萬 | ---- |
期末現金 | -43.69%1,473.3萬 | 115.05%3,369萬 | 50.19%2,084.1萬 | -64.67%1,413.5萬 | -64.67%1,413.5萬 | -61.85%2,616.2萬 | -81.55%1,566.6萬 | -69.97%1,387.6萬 | -28.80%4,000.7萬 | -28.80%4,000.7萬 |
自由現金流 | -69.68%1,376.7萬 | 131.09%2,196.9萬 | 138.28%3,166.6萬 | -172.68%-1.31億 | 62.20%-2,251.2萬 | 925.06%4,540萬 | -193.61%-7,066.9萬 | -151.97%-8,272.3萬 | 5.66%1.8億 | 50.06%-5,954.8萬 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |