Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Rio Tinto Ltd
RIO
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -21.35%5,628.9萬 | -21.35%5,628.9萬 | 23.21%7,156.5萬 | 23.21%7,156.5萬 | -19.51%5,808.5萬 | -19.51%5,808.5萬 | -32.27%7,216.6萬 | -32.27%7,216.6萬 | 31.38%1.07億 | 31.38%1.07億 |
-現金和現金等價物 | -21.35%5,628.9萬 | -21.35%5,628.9萬 | 23.21%7,156.5萬 | 23.21%7,156.5萬 | -19.51%5,808.5萬 | -19.51%5,808.5萬 | -32.27%7,216.6萬 | -32.27%7,216.6萬 | 31.38%1.07億 | 31.38%1.07億 |
應收款項 | -0.24%1.85億 | -0.24%1.85億 | 26.44%1.86億 | 26.44%1.86億 | 17.16%1.47億 | 17.16%1.47億 | 24.84%1.25億 | 24.84%1.25億 | -26.28%1億 | -26.28%1億 |
-應收賬款 | -7.63%115萬 | -7.63%115萬 | -6.60%124.5萬 | -6.60%124.5萬 | 1.37%133.3萬 | 1.37%133.3萬 | -29.38%131.5萬 | -29.38%131.5萬 | 61.77%186.2萬 | 61.77%186.2萬 |
-應收貸款 | -0.83%1.81億 | -0.83%1.81億 | 27.09%1.82億 | 27.09%1.82億 | 18.80%1.43億 | 18.80%1.43億 | 28.71%1.21億 | 28.71%1.21億 | -27.02%9,368.7萬 | -27.02%9,368.7萬 |
-其他應收款 | 36.30%383萬 | 36.30%383萬 | 10.76%281萬 | 10.76%281萬 | -27.86%253.7萬 | -27.86%253.7萬 | -29.55%351.7萬 | -29.55%351.7萬 | -25.15%499.2萬 | -25.15%499.2萬 |
-應收賬款調整額 | 32.37%-32.8萬 | 32.37%-32.8萬 | -57.47%-48.5萬 | -57.47%-48.5萬 | -211.11%-30.8萬 | -211.11%-30.8萬 | 35.71%-9.9萬 | 35.71%-9.9萬 | -492.31%-15.4萬 | -492.31%-15.4萬 |
存貨 | 24.70%3,303.6萬 | 24.70%3,303.6萬 | 10.65%2,649.3萬 | 10.65%2,649.3萬 | -0.76%2,394.4萬 | -0.76%2,394.4萬 | 58.52%2,412.8萬 | 58.52%2,412.8萬 | -25.28%1,522.1萬 | -25.28%1,522.1萬 |
預付費用 | 55.19%394.8萬 | 55.19%394.8萬 | 51.07%254.4萬 | 51.07%254.4萬 | 36.58%168.4萬 | 36.58%168.4萬 | -75.14%123.3萬 | -75.14%123.3萬 | -36.14%495.9萬 | -36.14%495.9萬 |
遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.88%142.5萬 | -24.88%142.5萬 |
流動資產合計 | -2.71%2.78億 | -2.71%2.78億 | 24.17%2.86億 | 24.17%2.86億 | 3.45%2.31億 | 3.45%2.31億 | -2.49%2.23億 | -2.49%2.23億 | -7.59%2.29億 | -7.59%2.29億 |
非流動資產 | ||||||||||
固定資產淨額 | 26.15%6,765.2萬 | 26.15%6,765.2萬 | -2.61%5,362.8萬 | -2.61%5,362.8萬 | -15.44%5,506.3萬 | -15.44%5,506.3萬 | 18.07%6,511.8萬 | 18.07%6,511.8萬 | 793.42%5,515.1萬 | 793.42%5,515.1萬 |
-固定資產 | 22.15%1.44億 | 22.15%1.44億 | 11.07%1.18億 | 11.07%1.18億 | 6.24%1.06億 | 6.24%1.06億 | 23.88%9,960.3萬 | 23.88%9,960.3萬 | 252.67%8,040.5萬 | 252.67%8,040.5萬 |
-累計折舊 | -18.80%-7,592.1萬 | -18.80%-7,592.1萬 | -25.91%-6,390.8萬 | -25.91%-6,390.8萬 | -47.18%-5,075.6萬 | -47.18%-5,075.6萬 | -36.55%-3,448.5萬 | -36.55%-3,448.5萬 | -51.89%-2,525.4萬 | -51.89%-2,525.4萬 |
投資和預付款 | ---- | ---- | ---- | ---- | -32.09%486.8萬 | -32.09%486.8萬 | 8.02%716.8萬 | 8.02%716.8萬 | 2.85%663.6萬 | 2.85%663.6萬 |
-長期股權投資 | ---- | ---- | ---- | ---- | -32.09%486.8萬 | -32.09%486.8萬 | 8.02%716.8萬 | 8.02%716.8萬 | 2.85%663.6萬 | 2.85%663.6萬 |
長期應收款 | 36.88%6,749.2萬 | 36.88%6,749.2萬 | 44.32%4,930.9萬 | 44.32%4,930.9萬 | -1.23%3,416.7萬 | -1.23%3,416.7萬 | -15.33%3,459.4萬 | -15.33%3,459.4萬 | -22.20%4,085.9萬 | -22.20%4,085.9萬 |
商譽及其他無形資產 | 39.04%3,312.1萬 | 39.04%3,312.1萬 | -81.31%2,382.2萬 | -81.31%2,382.2萬 | -1.11%1.27億 | -1.11%1.27億 | 0.44%1.29億 | 0.44%1.29億 | -4.15%1.28億 | -4.15%1.28億 |
-商譽 | 142.45%795萬 | 142.45%795萬 | -97.03%327.9萬 | -97.03%327.9萬 | 1.08%1.1億 | 1.08%1.1億 | 2.19%1.09億 | 2.19%1.09億 | 0.00%1.07億 | 0.00%1.07億 |
-其他無形資產 | 22.53%2,517.1萬 | 22.53%2,517.1萬 | 20.92%2,054.3萬 | 20.92%2,054.3萬 | -13.31%1,698.9萬 | -13.31%1,698.9萬 | -8.30%1,959.8萬 | -8.30%1,959.8萬 | -20.62%2,137.1萬 | -20.62%2,137.1萬 |
非流動遞延資產 | 5.49%3,129.9萬 | 5.49%3,129.9萬 | 13.72%2,966.9萬 | 13.72%2,966.9萬 | 35.21%2,608.9萬 | 35.21%2,608.9萬 | 6.13%1,929.5萬 | 6.13%1,929.5萬 | 22.68%1,818.1萬 | 22.68%1,818.1萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.94%212.9萬 | -30.94%212.9萬 |
非流動資產合計 | 27.58%2億 | 27.58%2億 | -36.84%1.56億 | -36.84%1.56億 | -2.91%2.48億 | -2.91%2.48億 | 1.51%2.55億 | 1.51%2.55億 | 15.84%2.51億 | 15.84%2.51億 |
總資產 | 7.99%4.78億 | 7.99%4.78億 | -7.43%4.43億 | -7.43%4.43億 | 0.06%4.78億 | 0.06%4.78億 | -0.40%4.78億 | -0.40%4.78億 | 3.36%4.8億 | 3.36%4.8億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -3.28%1.13億 | -3.28%1.13億 | 97.79%1.16億 | 97.79%1.16億 | 0.98%5,881.1萬 | 0.98%5,881.1萬 | -13.77%5,824.3萬 | -13.77%5,824.3萬 | -23.10%6,754萬 | -23.10%6,754萬 |
-短期借款 | -4.66%1.04億 | -4.66%1.04億 | 109.87%1.09億 | 109.87%1.09億 | 1.25%5,195.7萬 | 1.25%5,195.7萬 | -15.34%5,131.8萬 | -15.34%5,131.8萬 | -30.98%6,061.8萬 | -30.98%6,061.8萬 |
-短期資本租賃負債 | 17.39%854.1萬 | 17.39%854.1萬 | 6.16%727.6萬 | 6.16%727.6萬 | -1.03%685.4萬 | -1.03%685.4萬 | 0.04%692.5萬 | 0.04%692.5萬 | --692.2萬 | --692.2萬 |
應付款項 | 43.54%2,724.9萬 | 43.54%2,724.9萬 | 23.29%1,898.4萬 | 23.29%1,898.4萬 | 18.20%1,539.8萬 | 18.20%1,539.8萬 | -44.13%1,302.7萬 | -44.13%1,302.7萬 | 52.43%2,331.6萬 | 52.43%2,331.6萬 |
-應付帳款 | 43.54%2,724.9萬 | 43.54%2,724.9萬 | 23.29%1,898.4萬 | 23.29%1,898.4萬 | 1,067.40%1,539.8萬 | 1,067.40%1,539.8萬 | -32.43%131.9萬 | -32.43%131.9萬 | -3.08%195.2萬 | -3.08%195.2萬 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | -45.20%1,170.8萬 | -45.20%1,170.8萬 | 60.85%2,136.4萬 | 60.85%2,136.4萬 |
現行撥備 | -24.03%103.4萬 | -24.03%103.4萬 | 22.61%136.1萬 | 22.61%136.1萬 | -39.14%111萬 | -39.14%111萬 | 63.88%182.4萬 | 63.88%182.4萬 | 37.58%111.3萬 | 37.58%111.3萬 |
養老金及其他退休福利計劃 | 5.13%1,095.3萬 | 5.13%1,095.3萬 | 18.90%1,041.9萬 | 18.90%1,041.9萬 | 9.88%876.3萬 | 9.88%876.3萬 | 14.88%797.5萬 | 14.88%797.5萬 | 11.34%694.2萬 | 11.34%694.2萬 |
遞延負債 | 1,059.76%392萬 | 1,059.76%392萬 | -81.62%33.8萬 | -81.62%33.8萬 | 213.29%183.9萬 | 213.29%183.9萬 | --58.7萬 | --58.7萬 | ---- | ---- |
流動負債總額 | 5.59%1.56億 | 5.59%1.56億 | 71.58%1.47億 | 71.58%1.47億 | 5.22%8,592.1萬 | 5.22%8,592.1萬 | -17.44%8,165.6萬 | -17.44%8,165.6萬 | -10.22%9,891.1萬 | -10.22%9,891.1萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 21.51%1.03億 | 21.51%1.03億 | 13.50%8,441.3萬 | 13.50%8,441.3萬 | -1.52%7,437.1萬 | -1.52%7,437.1萬 | 3.03%7,551.9萬 | 3.03%7,551.9萬 | 106.41%7,329.5萬 | 106.41%7,329.5萬 |
-長期借款 | 43.58%4,012.5萬 | 43.58%4,012.5萬 | 70.33%2,794.7萬 | 70.33%2,794.7萬 | -9.02%1,640.8萬 | -9.02%1,640.8萬 | -33.63%1,803.5萬 | -33.63%1,803.5萬 | -23.48%2,717.4萬 | -23.48%2,717.4萬 |
-長期租賃負債 | 10.59%6,244.8萬 | 10.59%6,244.8萬 | -2.58%5,646.6萬 | -2.58%5,646.6萬 | 0.83%5,796.3萬 | 0.83%5,796.3萬 | 24.64%5,748.4萬 | 24.64%5,748.4萬 | --4,612.1萬 | --4,612.1萬 |
長期撥備 | 98.91%765.8萬 | 98.91%765.8萬 | 97.74%385萬 | 97.74%385萬 | 725.00%194.7萬 | 725.00%194.7萬 | -48.58%23.6萬 | -48.58%23.6萬 | -44.36%45.9萬 | -44.36%45.9萬 |
員工福利 | 60.00%78.4萬 | 60.00%78.4萬 | -17.92%49萬 | -17.92%49萬 | -18.78%59.7萬 | -18.78%59.7萬 | -7.89%73.5萬 | -7.89%73.5萬 | -10.03%79.8萬 | -10.03%79.8萬 |
非流動負債總額 | 25.08%1.11億 | 25.08%1.11億 | 15.39%8,875.3萬 | 15.39%8,875.3萬 | 0.56%7,691.5萬 | 0.56%7,691.5萬 | 2.60%7,649萬 | 2.60%7,649萬 | 100.29%7,455.2萬 | 100.29%7,455.2萬 |
負債總額 | 12.91%2.67億 | 12.91%2.67億 | 45.04%2.36億 | 45.04%2.36億 | 2.97%1.63億 | 2.97%1.63億 | -8.83%1.58億 | -8.83%1.58億 | 17.69%1.73億 | 17.69%1.73億 |
所有者權益 | ||||||||||
股本 | 0.27%2.51億 | 0.27%2.51億 | 0.08%2.5億 | 0.08%2.5億 | -0.62%2.5億 | -0.62%2.5億 | 1.00%2.51億 | 1.00%2.51億 | 0.00%2.49億 | 0.00%2.49億 |
-普通股股本 | 0.27%2.51億 | 0.27%2.51億 | 0.08%2.5億 | 0.08%2.5億 | -0.62%2.5億 | -0.62%2.5億 | 1.00%2.51億 | 1.00%2.51億 | 0.00%2.49億 | 0.00%2.49億 |
留存收益 | 9.06%-4,835.4萬 | 9.06%-4,835.4萬 | -192.87%-5,317.2萬 | -192.87%-5,317.2萬 | -6.00%5,725.6萬 | -6.00%5,725.6萬 | 20.40%6,090.9萬 | 20.40%6,090.9萬 | -16.93%5,058.9萬 | -16.93%5,058.9萬 |
不影響留存收益的損益 | -6.39%917.9萬 | -6.39%917.9萬 | 16.28%980.6萬 | 16.28%980.6萬 | 10.15%843.3萬 | 10.15%843.3萬 | 8.32%765.6萬 | 8.32%765.6萬 | -2.35%706.8萬 | -2.35%706.8萬 |
股東權益總額 | 2.36%2.11億 | 2.36%2.11億 | -34.52%2.06億 | -34.52%2.06億 | -1.38%3.15億 | -1.38%3.15億 | 4.38%3.2億 | 4.38%3.2億 | -3.31%3.06億 | -3.31%3.06億 |
總權益 | 2.36%2.11億 | 2.36%2.11億 | -34.52%2.06億 | -34.52%2.06億 | -1.38%3.15億 | -1.38%3.15億 | 4.38%3.2億 | 4.38%3.2億 | -3.31%3.06億 | -3.31%3.06億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |