(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (Q4)2018/12/31 | (Q3)2018/09/30 | (Q2)2018/06/30 | (Q1)2018/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 20.90%3.56億 | -4.92%2.95億 | -31.64%3.1億 | 82.02%4.53億 | 11.29%2.49億 | -33.92%2.24億 | -31.36%7,354.6萬 | -74.14%2,708.5萬 | -49.53%3,724.7萬 | 63.66%9,458.4萬 |
扣除非現金調整前淨利潤 | 14.12%1.95億 | 11.29%1.71億 | -51.22%1.54億 | 82.05%3.15億 | 13.31%1.73億 | -26.36%1.53億 | -34.72%5,049萬 | -68.81%2,183.6萬 | -37.86%2,197.7萬 | 121.98%6,541.1萬 |
非現金項目調整總額 | 46.93%2.14億 | -17.45%1.46億 | 50.86%1.76億 | 17.26%1.17億 | -1.11%9,963.9萬 | -4.94%1.01億 | 66.46%2,753.9萬 | -19.99%2,601萬 | -36.51%2,219.7萬 | 21.35%2,667萬 |
-折舊與攤銷 | 34.99%1.98億 | 5.25%1.47億 | 12.00%1.39億 | 7.17%1.25億 | 5.58%1.16億 | 5.25%1.1億 | 30.88%3,020.3萬 | -1.78%2,824.6萬 | -12.75%2,511.5萬 | 10.62%2,648.3萬 |
-在損益中確認的減值損失回撥 | 185,950.00%372.1萬 | -99.99%2,000 | 3,370.84%3,522.9萬 | 70.88%101.5萬 | 143.90%59.4萬 | -147.74%-135.3萬 | 90.19%-58.7萬 | -95.07%15.4萬 | -121.35%-121.7萬 | --29.7萬 |
-資產準備金與勾銷 | -791.54%-400.4萬 | -81.53%57.9萬 | 227.24%313.5萬 | 163.87%95.8萬 | ---150萬 | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | 1,560.07%1,492.4萬 | 1,596.23%89.9萬 | 115.73%5.3萬 | 91.63%-33.7萬 | -13,087.10%-402.6萬 | -88.21%3.1萬 | ---2萬 | --5.1萬 | --0 | --0 |
-匯兌損益淨額 | 13.37%-568.2萬 | -27.16%-655.9萬 | 25.47%-515.8萬 | -19.20%-692.1萬 | 8.90%-580.6萬 | -333.54%-637.3萬 | -666.07%-171.6萬 | -422.06%-172.3萬 | -661.75%-121.9萬 | 14.21%-171.5萬 |
-以股票支付的報酬 | 184.28%730.6萬 | -31.41%257萬 | 548.21%374.7萬 | -12,042.86%-83.6萬 | -99.78%7,000 | 27.10%322.2萬 | 10.95%89.2萬 | -11.84%61.8萬 | 29.97%83.7萬 | 126.42%87.4萬 |
-其他非現金項目 | -148.27%-60.1萬 | 735.20%124.5萬 | 87.39%-19.6萬 | 73.29%-155.4萬 | -20.81%-581.7萬 | -76.44%-481.5萬 | -9.50%-123.3萬 | -120.10%-133.6萬 | -104.18%-131.9萬 | 308.86%73.1萬 |
營運資本變動 | -141.01%-5,273.6萬 | -9.20%-2,188.1萬 | -193.29%-2,003.8萬 | 190.94%2,147.9萬 | 20.39%-2,362萬 | -217.25%-2,967萬 | -133.83%-448.3萬 | -1,033.08%-2,076.1萬 | -299.17%-692.7萬 | -60.58%250.3萬 |
-應收款(增)減 | -353.10%-1,381.5萬 | 78.46%-304.9萬 | -149.43%-1,415.5萬 | 310.27%2,863.7萬 | -1,431.28%-1,361.9萬 | 110.66%102.3萬 | -5.30%-1,419萬 | -391.95%-692.5萬 | 107.86%71.9萬 | 100.93%2,141.9萬 |
-存貨(增)減 | 45.08%-1,973.7萬 | -175.70%-3,594萬 | 43.12%-1,303.6萬 | 23.96%-2,291.9萬 | -31.28%-3,014.1萬 | -210.72%-2,295.9萬 | -126.10%-117.8萬 | -445.79%-1,437.1萬 | -829.30%-599.4萬 | -107.97%-141.5萬 |
-預付費用(增)減 | 55.65%-318.1萬 | -858.14%-717.2萬 | 133.97%94.6萬 | -598.21%-278.5萬 | -82.00%55.9萬 | 254.86%310.5萬 | -831.91%-219萬 | 280.43%662.9萬 | -118.87%-129.7萬 | 99.26%-3.7萬 |
-應付款(減)增 | -139.52%-990.1萬 | 183.95%2,505.3萬 | 24.69%882.3萬 | -61.05%707.6萬 | 247.22%1,816.7萬 | -262.54%-1,234萬 | -32.78%1,112.1萬 | -77.30%-624.1萬 | -96.94%36.1萬 | -2.08%-1,758.1萬 |
-貸款、租賃及其他損失準備金 | 107.89%6.1萬 | 70.45%-77.3萬 | -122.81%-261.6萬 | 711.17%1,147萬 | -5.80%141.4萬 | -82.50%150.1萬 | -82.14%195.4萬 | -94.92%14.7萬 | 86.70%-71.6萬 | -11.36%11.7萬 |
-其他流動資產變動 | ---616.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -17.21%-219.3萬 | -187.1萬 | ||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -74.78%-40.2萬 | -4,700.00%-23萬 | 150.00%5,000 | 77.27%-1萬 | 88.63%-4.4萬 | 75.35%-38.7萬 | 81.87%-10.5萬 | 21.8萬 | 0 | -566.36%-49.9萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 20.88%3.54億 | -5.60%2.93億 | -31.64%3.1億 | 82.05%4.53億 | 11.46%2.49億 | -33.73%2.23億 | -31.08%7,344.1萬 | -73.93%2,730.3萬 | -48.77%3,724.7萬 | 62.49%9,408.5萬 |
投資活動現金流量 | ||||||||||
資本支出 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.26%-68.2萬 | -18.39%-955.4萬 |
物業、廠房及設備交易淨額 | 26.43%-2.03億 | -14.50%-2.76億 | -73.52%-2.41億 | -48.62%-1.39億 | -5.66%-9,340.5萬 | -15.00%-8,840萬 | 24.69%-1,978.1萬 | 12.80%-1,905.3萬 | -51.11%-2,546.4萬 | -89.28%-2,253.7萬 |
投資產品交易淨額 | ---- | ---- | ---- | 389.04%741.4萬 | ---256.5萬 | --0 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 239.95%412.7萬 | 519.39%121.4萬 | -87.39%19.6萬 | -73.29%155.4萬 | 20.81%581.7萬 | 76.44%481.5萬 | 9.50%123.3萬 | 120.10%133.6萬 | 104.18%131.9萬 | 164.86%92.7萬 |
投資活動現金淨額 | 27.61%-1.99億 | -14.09%-2.75億 | -85.35%-2.41億 | -44.03%-1.3億 | -7.86%-9,015.3萬 | -4.59%-8,358.5萬 | 17.40%-1,854.8萬 | 25.21%-1,771.7萬 | -30.93%-2,482.7萬 | -58.78%-3,116.4萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | -58.32%-82.8萬 | 62.40%-52.3萬 | 57.82%-139.1萬 | ---329.8萬 | --0 | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | 39.49%-5,216.6萬 | -7.06%-8,620.4萬 | 41.96%-8,051.7萬 | -71.20%-1.39億 | 43.95%-8,102.9萬 | 21.60%-1.45億 | --0 | 0.05%-2,893.8萬 | ---1.16億 | ---- |
非控制性權益現金股息 | -215.56%-1.12億 | 52.80%-3,549.2萬 | 56.85%-7,520萬 | -100.14%-1.74億 | -13.99%-8,707.5萬 | 31.57%-7,639.1萬 | 24.26%-2,655萬 | 70.15%-1,057.5萬 | 51.91%-1,082.6萬 | -52.58%-2,844萬 |
融資活動現金淨額 | -35.00%-1.65億 | 22.21%-1.22億 | 50.33%-1.57億 | -88.16%-3.16億 | 23.92%-1.68億 | 25.36%-2.21億 | 24.26%-2,655萬 | 38.62%-3,951.3萬 | -461.70%-1.26億 | 83.66%-2,844萬 |
現金變動內部的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- |
現金淨流量 | ||||||||||
期初現金流 | -50.74%1.02億 | -28.65%2.08億 | 4.69%2.91億 | -1.56%2.78億 | -21.42%2.83億 | -10.05%3.6億 | -18.82%2.54億 | -4.79%2.83億 | 48.72%3.96億 | -10.05%3.6億 |
現金變動 | 90.25%-1,016.2萬 | -18.62%-1.04億 | -1,327.91%-8,790.6萬 | 177.37%715.9萬 | 88.60%-925.3萬 | -108.92%-8,113.9萬 | -42.23%2,834.3萬 | -279.49%-2,992.7萬 | -465.13%-1.14億 | 125.39%3,448.1萬 |
匯率變動影響 | 195.04%111.2萬 | -126.32%-117萬 | -24.55%444.6萬 | 21.38%589.3萬 | 18.82%485.5萬 | 401.33%408.6萬 | 107.98%19萬 | 292.93%125.6萬 | 617.37%122.1萬 | -25.97%141.7萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,000 |
期末現金 | -8.84%9,332.2萬 | -50.74%1.02億 | -28.65%2.08億 | 4.69%2.91億 | -1.56%2.78億 | -21.42%2.83億 | -21.42%2.83億 | -18.82%2.54億 | -4.79%2.83億 | 48.72%3.96億 |
自由現金流 | 800.97%1.51億 | -75.76%1,672.7萬 | -78.06%6,900.6萬 | 102.12%3.14億 | 15.26%1.56億 | -46.94%1.35億 | -35.34%5,366萬 | -89.74%825萬 | -79.09%1,110.1萬 | 63.47%6,199.4萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據