(FY)2021/09/30 | (Q4)2021/09/30 | (Q3)2021/06/30 | (Q2)2021/03/31 | (Q1)2020/12/31 | (FY)2020/09/30 | (Q4)2020/09/30 | (Q3)2020/06/30 | (Q2)2020/03/31 | (Q1)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -200.23%-1,005.12萬 | -10,323.11%-387.26萬 | -64.86%-332.19萬 | -737.05%-272.15萬 | 87.08%-13.51萬 | 6.27%-334.78萬 | 100.72%3.79萬 | -240.60%-201.5萬 | 65.23%-32.51萬 | -185.23%-104.56萬 |
持續經營淨收入 | 104.18%39.38萬 | 61.27%-144.49萬 | 126.65%112.76萬 | 252.09%244.4萬 | -1,344.04%-173.29萬 | 16.57%-943.01萬 | 34.13%-373.1萬 | -153.83%-423.14萬 | 18.68%-160.69萬 | 106.98%13.93萬 |
持續經營損益 | -8,801.89%-788.44萬 | -407.69%-214.54萬 | -1,342.48%-387.88萬 | -450.60%-186.42萬 | 390.31%4,050 | -88.87%9.06萬 | 99.92%69.73萬 | -319.95%-26.89萬 | ---33.86萬 | -99.76%826 |
折舊和攤銷 | -17.75%220.6萬 | -41.13%58.07萬 | -3.60%50.68萬 | -6.48%57.12萬 | -2.15%54.74萬 | -11.01%268.23萬 | 605.97%98.64萬 | -28.83%52.57萬 | -66.62%61.08萬 | -12.62%55.94萬 |
遞延稅費 | -81.90%37.54萬 | -90.87%20.72萬 | 110.54%4.08萬 | -17.49%15.64萬 | ---2.9萬 | 255.28%207.38萬 | --227.1萬 | ---38.67萬 | --18.95萬 | --0 |
其他非現金項目 | -131.33%-130.92萬 | 49.57%90.68萬 | -85.50%28.39萬 | -320.51%-296.35萬 | 71.91%46.35萬 | 145.98%417.82萬 | 36.22%60.63萬 | 833.84%195.84萬 | --134.4萬 | --26.96萬 |
營運資金變化 | -33.41%-382.74萬 | -267.03%-202.18萬 | -802.62%-237.28萬 | -23.07%-66.11萬 | 157.98%122.83萬 | -198.31%-286.89萬 | -164.62%-55.09萬 | -84.71%33.77萬 | 77.10%-53.72萬 | -196.18%-211.86萬 |
-應收款項(增)減 | -64.00%-102.22萬 | -12.01%-255.73萬 | -89.21%18.58萬 | -223.01%-62.08萬 | 447.57%197.01萬 | -120.63%-62.33萬 | -227.70%-228.32萬 | 305.50%172.2萬 | -23.24%50.47萬 | -140.11%-56.68萬 |
-存貨(增)減 | -528.40%-67.08萬 | -21.82%120.48萬 | -134.19%-225.93萬 | 203.80%38.77萬 | 91.34%-3,996 | -88.33%15.66萬 | 1.60%154.1萬 | -179.19%-96.47萬 | -904.77%-37.35萬 | 96.79%-4.62萬 |
-預付費用(增)減 | -627.82%-141.17萬 | -155.70%-43.56萬 | -58.39%-34.43萬 | -1,542.46%-90.54萬 | 176.04%27.37萬 | 211.10%26.74萬 | 63.42%78.2萬 | -62.45%-21.74萬 | 136.64%6.28萬 | 13.08%-35.99萬 |
-應付款項及應計費用(減)增 | 70.68%-48.13萬 | 68.51%-34.38萬 | -3.74%33.27萬 | 252.32%34.51萬 | -21.91%-81.53萬 | 37.07%-164.13萬 | 78.16%-109.16萬 | -72.41%34.56萬 | 82.51%-22.65萬 | -127.50%-66.88萬 |
-其他流動資產變化 | 144.87%11.05萬 | -105.09%-3.92萬 | 89.29%-1.96萬 | 108.30%2.83萬 | 128.57%14.11萬 | -798.50%-24.64萬 | -30.40%77.1萬 | -455.60%-18.28萬 | 69.43%-34.08萬 | -586.58%-49.38萬 |
-其他流動負債變化 | 8.43%-89.22萬 | 54.15%-25.67萬 | -528.92%-19.69萬 | -89.81%-25.4萬 | 25.97%-18.47萬 | -179.76%-97.44萬 | -164.55%-55.98萬 | -109.07%-3.13萬 | -1,532.17%-13.38萬 | ---24.95萬 |
-其他營運資本變化 | 180.87%54.03萬 | 40.17%40.61萬 | 78.66%-7.12萬 | 1,292.16%35.8萬 | -157.30%-15.26萬 | -8.61%19.24萬 | 216.29%28.97萬 | -206.66%-33.37萬 | 93.71%-3萬 | -6.08%26.64萬 |
非持續經營活動現金淨額 | 0 | -105.84%-43.84萬 | ||||||||
經營活動現金淨額 | -165.47%-1,005.12萬 | -867.01%-387.26萬 | -64.86%-332.19萬 | -737.05%-272.15萬 | 87.08%-13.51萬 | -196.21%-378.62萬 | -169.77%-40.05萬 | -397.03%-201.5萬 | 89.58%-32.51萬 | -118.02%-104.56萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 134.57%84.09萬 | -80.71%68.66萬 | 112.04%26.45萬 | 141.58%150.83萬 | -871.91%-161.84萬 | -19.02%-243.25萬 | 7,376.50%355.84萬 | -93.50%-219.68萬 | -742.29%-362.76萬 | 61.17%-16.65萬 |
固定資產交易的淨現金流 | 31.72%-106.93萬 | -98.51%4.44萬 | 16.11%-16.91萬 | 75.97%-93.13萬 | 97.14%-1.33萬 | -11,285.81%-156.6萬 | 93.22%297.55萬 | 74.16%-20.15萬 | -1,121.66%-387.48萬 | -8.47%-46.52萬 |
業務交易的淨現金流 | ---157.54萬 | --0 | ---17.54萬 | --0 | ---140萬 | --0 | --0 | --0 | --0 | --0 |
投資產品交易的淨現金流 | 502.27%348.56萬 | 674.64%64.22萬 | 140.72%60.89萬 | 886.91%243.96萬 | -168.67%-20.51萬 | -117.55%-86.65萬 | 120.81%8.29萬 | ---149.53萬 | --24.72萬 | --29.87萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 134.57%84.09萬 | -80.71%68.66萬 | 112.04%26.45萬 | 141.58%150.83萬 | -871.91%-161.84萬 | -135.56%-243.25萬 | -60.26%355.84萬 | -93.50%-219.68萬 | -742.29%-362.76萬 | 69.63%-16.65萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -82.06%444.59萬 | 12.23%462.62萬 | -95.92%57.45萬 | -75.54%87.5萬 | -154.55%-162.97萬 | 1,136.26%2,478.57萬 | 261.55%412.22萬 | 1,271.79%1,409.88萬 | 20.41%357.72萬 | 285.82%298.75萬 |
債務發行/償還的淨現金流 | -54.93%444.59萬 | 462.86%462.62萬 | -85.63%57.45萬 | -63.79%87.5萬 | -162.03%-162.97萬 | 4,801.30%986.35萬 | 170.22%82.19萬 | 477.30%399.81萬 | 5.41%241.61萬 | 250.45%262.75萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | 546.54%1,492.22萬 | 199.30%330.03萬 | --1,010.08萬 | 839.47%116.11萬 | 159.60%36.01萬 |
非持續融資活動現金淨額 | 0 | 96.04%-37.45萬 | ||||||||
融資活動現金淨額 | -81.79%444.59萬 | 23.44%462.62萬 | -95.92%57.45萬 | -75.54%87.5萬 | -154.55%-162.97萬 | 305.87%2,441.12萬 | 131.39%374.76萬 | 10,220.28%1,409.88萬 | -20.12%357.72萬 | 165.90%298.75萬 |
現金淨流量 | ||||||||||
期初現金流 | 637.99%2,106.98萬 | 2.08%1,457.02萬 | 325.22%1,728.07萬 | 239.90%1,766.55萬 | 637.31%2,107.29萬 | 23.28%285.5萬 | 483.53%1,427.37萬 | 38.40%406.39萬 | 138.51%519.72萬 | 23.41%285.81萬 |
當期現金流變化 | -126.19%-476.43萬 | -79.15%144.01萬 | -125.11%-248.29萬 | 9.93%-33.83萬 | -290.56%-338.32萬 | 1,781.22%1,819.25萬 | 386.42%690.56萬 | 3,186.89%988.7萬 | -140.45%-37.56萬 | 146.36%177.54萬 |
利率變動影響 | 3,850.99%88.08萬 | 1,207.37%117.91萬 | -170.52%-22.76萬 | 93.86%-4.66萬 | -104.28%-2.41萬 | -98.63%2.23萬 | -103.77%-10.65萬 | 289.93%32.27萬 | -342.56%-75.77萬 | 165.74%56.37萬 |
期末現金流 | -18.43%1,718.63萬 | -18.43%1,718.63萬 | 2.08%1,457.02萬 | 325.22%1,728.07萬 | 239.90%1,766.55萬 | 637.20%2,106.98萬 | 637.20%2,106.98萬 | 483.53%1,427.37萬 | 38.40%406.39萬 | 138.51%519.72萬 |
自由現金流 | -107.77%-1,112.04萬 | -248.67%-382.82萬 | -57.50%-349.1萬 | 13.03%-365.28萬 | 90.17%-14.85萬 | -236.00%-535.22萬 | 22.62%257.5萬 | -2,082.81%-221.65萬 | -22.22%-420萬 | -128.12%-151.08萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據
暫無數據