(FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | (FY)2018/12/31 | (Q4)2018/12/31 | (Q3)2018/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 13.08%2,051.2萬 | 1,453.08%1,814萬 | 109.39%116.8萬 | 588.88%778.3萬 | 107.40%55萬 | 87.75%-196.2萬 | -141.27%-520.2萬 | -143.44%-1,243.4萬 | -113.34%-159.2萬 | -414.56%-743萬 |
扣除非現金調整前淨利潤 | 37.99%-3,416.9萬 | -470.34%-5,510.1萬 | 30.55%-966.1萬 | 80.68%-72萬 | 51.58%-341.8萬 | 0.40%-248.3萬 | -381.01%-304萬 | 47.78%-1,391.1萬 | 36.21%-372.7萬 | -27.17%-705.9萬 |
非現金項目調整總額 | -9.65%4,327.6萬 | 116.09%4,789.7萬 | 9.86%2,216.5萬 | 11.61%576.6萬 | -2.48%610.4萬 | 15.30%546.4萬 | 20.41%483.1萬 | -54.79%2,017.6萬 | -52.99%516.6萬 | -34.21%625.9萬 |
-折舊與攤銷 | -19.02%715.1萬 | 19.90%883.1萬 | 16.39%736.5萬 | 7.40%177.1萬 | -5.13%210.7萬 | 43.71%174.9萬 | 40.05%173.8萬 | 33.19%632.8萬 | 24.36%164.9萬 | 78.25%222.1萬 |
-在損益中確認的減值損失回撥 | 253.79%1,171.4萬 | 391.98%331.1萬 | -69.92%67.3萬 | -67.09%54.9萬 | -79.27%12萬 | 157.14%4,000 | -47.21%10.4萬 | -51.52%223.7萬 | -64.74%166.8萬 | 2,244.44%57.9萬 |
-資產準備金與勾銷 | -51.27%333.9萬 | --685.2萬 | --0 | ---31.2萬 | 50.60%25.3萬 | -99.40%3,000 | -88.50%5.6萬 | ---- | ---- | -71.57%16.8萬 |
-聯營企業份額 | 198.34%100.9萬 | -51.33%-102.6萬 | -54.09%-67.8萬 | -17.61%-60.1萬 | 52.94%26萬 | -39.69%11.7萬 | -54.95%-45.4萬 | -2,488.24%-44萬 | -154.23%-51.1萬 | 157.58%17萬 |
-處置利潤 | -48.59%1,009.6萬 | 2,074.64%1,963.7萬 | 142.74%90.3萬 | 83.28%53.7萬 | 277.78%16萬 | 3,300.00%10.2萬 | --0 | -98.56%37.2萬 | -94.60%29.3萬 | -101.73%-9萬 |
-其他非現金項目 | -3.16%996.7萬 | -25.97%1,029.2萬 | 19.03%1,390.2萬 | 18.70%382.2萬 | -0.22%320.4萬 | 23.11%348.9萬 | 40.31%338.7萬 | 24.17%1,167.9萬 | 29.73%322萬 | 32.47%321.1萬 |
營運資本變動 | -55.00%1,140.5萬 | 323.57%2,534.4萬 | 39.38%-1,133.6萬 | 190.30%273.7萬 | 67.78%-213.6萬 | 72.93%-494.3萬 | -175.81%-699.3萬 | -275.83%-1,869.9萬 | -144.66%-303.1萬 | -314.38%-663萬 |
-應收款(增)減 | -121.21%-680.1萬 | 165.58%3,207.1萬 | -306.19%-4,890.1萬 | -3,692.51%-1,266.7萬 | -501.58%-1,699.1萬 | -1,323.28%-1,560.9萬 | -119.59%-363.3萬 | 366.62%2,371.6萬 | -103.43%-33.4萬 | 185.30%423.1萬 |
-存貨(增)減 | 45.98%-846萬 | 40.14%-1,566.2萬 | 41.68%-2,616.6萬 | 47.21%-529.4萬 | -52.48%-1,148.9萬 | 67.54%-629.7萬 | -1,851.72%-50.8萬 | -2,306.84%-4,486.5萬 | -1,219.20%-1,002.8萬 | -37,575.00%-753.5萬 |
-預付費用(增)減 | 32.09%-12.7萬 | 95.36%-18.7萬 | -109.63%-402.7萬 | -141.68%-339.8萬 | -46.44%-55.5萬 | -49,500.00%-49.4萬 | 406.57%42萬 | -236.63%-192.1萬 | -559.48%-140.6萬 | -254.21%-37.9萬 |
-應付款(減)增 | 349.68%1,389.2萬 | -113.54%-556.4萬 | 601.10%4,108.5萬 | 135.20%1,228.9萬 | 494.28%1,971.4萬 | 671.37%1,343.3萬 | 28.36%-435.1萬 | -252.54%-819.9萬 | 237.72%522.5萬 | -153.03%-500萬 |
-貸款、租賃及其他損失準備金 | ---431.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他流動資產變動 | 17.21%1,721.3萬 | -44.94%1,468.6萬 | 112.20%2,667.3萬 | 236.19%1,180.7萬 | 249.98%718.5萬 | 82.16%402.4萬 | 134.38%107.9萬 | 17.30%1,257萬 | 1,112.10%351.2萬 | 134.56%205.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 8.90%-1,284.9萬 | 16.44%-1,410.4萬 | -13.24%-1,687.8萬 | -21.31%-477.7萬 | -5.13%-414.3萬 | -8.16%-381.7萬 | -18.48%-414.2萬 | -9.62%-1,490.4萬 | -10.25%-393.8萬 | -8.24%-394.1萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -685.92%-323.8萬 | -126.37%-41.2萬 | 40.91%-18.2萬 | 3.1萬 | -200.00%-9.3萬 | 37.04%-1.7萬 | 58.80%-10.3萬 | 58.10%-30.8萬 | 0 | 85.58%-3.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 22.10%442.5萬 | 122.80%362.4萬 | 42.52%-1,589.2萬 | 154.92%303.7萬 | 67.67%-368.6萬 | 70.39%-579.6萬 | -206.65%-944.7萬 | -293.45%-2,764.6萬 | -166.92%-553萬 | -663.19%-1,140.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 72.82%-109.6萬 | 22.98%-403.3萬 | 16.44%-523.6萬 | -2.77%-137.1萬 | 50.42%-117萬 | -279.11%-92.6萬 | 42.73%-176.9萬 | 43.68%-626.6萬 | 56.79%-133.4萬 | -69.05%-236萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | --0 | ---- | -59.49%-189萬 | 71.43%-60萬 | -108.67%-39.9萬 | 84.69%-20.1萬 |
投資物業交易淨額 | 774.46%1,705.2萬 | --195萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | 65.13%-658.5萬 | -837.87%-158.5萬 | 42.46%-182萬 | 91.02%-129萬 | ---- | -177.83%-1,888.7萬 | ---16.9萬 | ---316.3萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 290.25%497.5萬 | ---261.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -57.74%22.4萬 | 64.09%53萬 | 42.29%32.3萬 | 4,514.29%32.3萬 | --0 | ---- | ---- | 1,791.67%22.7萬 | -41.67%7,000 | --22萬 |
已收到的利息(投資活動產生的現金流) | -41.25%115.2萬 | 19.72%196.1萬 | 39.29%163.8萬 | 8.61%36.6萬 | 95.36%63.1萬 | 39.15%32.7萬 | 11.74%31.4萬 | 12.00%117.6萬 | 4.66%33.7萬 | 18.75%32.3萬 |
投資活動現金淨額 | 1,110.74%2,230.7萬 | 77.62%-220.7萬 | 59.51%-986萬 | -45.51%-226.7萬 | 54.47%-235.9萬 | 86.13%-188.9萬 | 16.23%-334.5萬 | 12.29%-2,435萬 | 68.52%-155.8萬 | -112.60%-518.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -167.17%-1,546.5萬 | 90.41%2,302.4萬 | 31,721.05%1,209.2萬 | 1,996.74%706.6萬 | -82.27%456.9萬 | -31.09%-236.1萬 | 111.62%281.9萬 | -99.52%3.8萬 | -95.21%33.7萬 | 1,842.91%2,576.3萬 |
普通股發行/回購的淨額 | --3,000 | --0 | -96.00%8,000 | ---- | ---- | ---- | ---- | 545.16%20萬 | ---- | ---- |
租賃融資增減 | 22.12%-113萬 | -18.45%-145.1萬 | -148.48%-122.5萬 | -128.44%-24.9萬 | -182.17%-36.4萬 | -235.95%-51.4萬 | 3.92%-9.8萬 | -12.81%-49.3萬 | -202.78%-10.9萬 | 29.89%-12.9萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.07%-120.2萬 | --0 | ---- |
非控制性權益現金股息 | 67.53%-5萬 | -77.01%-15.4萬 | 0.00%-8.7萬 | ---- | ---- | ---- | ---- | 76.98%-8.7萬 | ---- | ---- |
其他籌資費用淨額 | 39.94%-130.1萬 | -137.14%-216.6萬 | -24.61%583.2萬 | 12,221.88%387.9萬 | 136.53%63.3萬 | -55.16%77.7萬 | -93.01%54.3萬 | 778.60%773.6萬 | -420.00%-3.2萬 | -17,430.00%-173.3萬 |
融資活動現金淨額 | -193.20%-1,794.3萬 | 15.84%1,925.3萬 | 168.41%1,662萬 | 3,335.92%1,061.7萬 | -79.76%483.8萬 | -47.43%-209.8萬 | 119.67%326.4萬 | 16.06%619.2萬 | -95.59%30.9萬 | 1,974.74%2,390.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 83.72%4,521.5萬 | -27.15%2,461.1萬 | -57.29%3,378.1萬 | -67.59%1,314.5萬 | -55.90%1,444.7萬 | -64.11%2,415.3萬 | -57.29%3,378.1萬 | -9.20%7,909.2萬 | -41.13%4,056.3萬 | -54.25%3,275.7萬 |
現金變動 | -57.48%878.9萬 | 326.35%2,067萬 | 80.06%-913.2萬 | 267.97%1,138.7萬 | -116.49%-120.7萬 | 71.74%-978.3萬 | 18.77%-952.8萬 | -462.98%-4,580.4萬 | -165.68%-677.9萬 | 363.33%731.8萬 |
匯率變動影響 | 101.52%1,000 | -73.68%-6.6萬 | -107.71%-3.8萬 | 2,733.33%7.9萬 | -119.47%-9.5萬 | 11.59%7.7萬 | -63.93%-10萬 | 317.80%49.3萬 | 97.66%-3,000 | 568.49%48.8萬 |
期末現金 | 19.44%5,400.5萬 | 83.72%4,521.5萬 | -27.15%2,461.1萬 | -27.15%2,461.1萬 | -67.59%1,314.5萬 | -55.90%1,444.7萬 | -64.11%2,415.3萬 | -57.29%3,378.1萬 | -57.29%3,378.1萬 | -41.13%4,056.3萬 |
自由現金流 | 787.71%290.9萬 | 98.00%-42.3萬 | 37.94%-2,116.2萬 | 123.89%164.9萬 | 64.65%-487萬 | 65.64%-672.5萬 | -297.05%-1,121.6萬 | -1,220.27%-3,410.1萬 | -233.81%-690.2萬 | -373.24%-1,377.6萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據