(Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -67.79%25.23萬 | 451.82%80.87萬 | -72.13%21.98萬 | -151.80%-41.58萬 | 161.57%22.14萬 | 153.58%78.33萬 | 92.72%-22.99萬 | 231.38%78.87萬 | 177.93%80.27萬 | 51.55%-35.95萬 |
持續經營淨收入 | -77.78%-82.09萬 | 69.78%-448.52萬 | 138.52%164.77萬 | -324.21%-436.9萬 | 84.13%-130.22萬 | 65.34%-46.17萬 | -508.28%-1,484.43萬 | -181.06%-427.69萬 | -3.27%-102.99萬 | -2,251.30%-820.54萬 |
持續經營損益 | ---- | -109.01%-61.58萬 | -1,199.73%-385.18萬 | ---- | ---- | ---- | 5,995.69%683.56萬 | --35.03萬 | ---32.57萬 | --657.67萬 |
折舊和攤銷 | -19.21%13.45萬 | -12.77%83.05萬 | 40.83%33.24萬 | -30.78%16.54萬 | -30.79%16.63萬 | -29.74%16.65萬 | 26.32%95.21萬 | 8.08%23.6萬 | 33.55%23.89萬 | 34.12%24.03萬 |
其他非現金項目 | -93.84%1.03萬 | 505.20%98.54萬 | 237.14%59.66萬 | -89.63%5.72萬 | -17.55%16.43萬 | 209.06%16.73萬 | 106.77%16.28萬 | -32.83%-43.5萬 | 232.59%55.19萬 | 139.24%19.93萬 |
營運資金變化 | -1.25%89.95萬 | -4.15%399.09萬 | -40.33%143.79萬 | -67.25%44.93萬 | 43.79%119.29萬 | 303.51%91.09萬 | 461.50%416.37萬 | 186.59%240.97萬 | 577.85%137.2萬 | 1,389.99%82.96萬 |
-應收款項(增)減 | -62.39%-53.12萬 | -301.51%-29萬 | -2.66%23.32萬 | -107.21%-2.1萬 | 34.21%-17.51萬 | -170.48%-32.71萬 | 123.58%14.39萬 | 6.77%23.96萬 | 747.32%29.13萬 | 3.36%-26.61萬 |
-存貨(增)減 | -79.55%-6.92萬 | 158.08%104.44萬 | -68.79%41.72萬 | -51.32%25.61萬 | 162.13%40.96萬 | 95.17%-3.86萬 | 118.48%40.47萬 | 224.33%133.65萬 | 618.78%52.62萬 | -18.02%-65.93萬 |
-預付費用(增)減 | -57.21%1.02萬 | -46.40%9.96萬 | -20.54%3.36萬 | -111.16%-1.27萬 | -61.21%5.5萬 | 121.24%2.38萬 | 267.41%18.59萬 | 140.40%4.23萬 | 1,243.38%11.4萬 | 178.83%14.17萬 |
-應付款項及應計費用(減)增 | 24.87%96.46萬 | -17.36%97.94萬 | -111.48%-1.36萬 | -172.60%-22.34萬 | -59.29%44.4萬 | 1,225.96%77.25萬 | 25.45%118.52萬 | -79.70%11.84萬 | -129.71%-8.2萬 | 241.74%109.05萬 |
-其他流動資產變化 | 15.34%10.35萬 | 10.55%39.11萬 | 13.97%10.34萬 | 13.82%10.13萬 | 10.73%9.67萬 | 3.44%8.97萬 | 8.89%35.38萬 | 7.80%9.07萬 | 7.90%8.9萬 | -0.77%8.73萬 |
-其他流動負債變化 | -18.72%-10.32萬 | -15.32%-38.11萬 | -19.30%-10.31萬 | -17.86%-9.77萬 | -15.01%-9.34萬 | -8.68%-8.69萬 | 0.86%-33.05萬 | 27.65%-8.64萬 | -12.21%-8.29萬 | -2.87%-8.12萬 |
-其他營運資本變化 | 9.92%52.49萬 | -3.30%214.74萬 | 14.74%76.72萬 | -13.48%44.67萬 | -11.74%45.6萬 | -8.01%47.75萬 | 8.78%222.07萬 | -46.43%66.86萬 | 595.15%51.63萬 | 32.24%51.67萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -67.79%25.23萬 | 451.82%80.87萬 | -72.13%21.98萬 | -151.80%-41.58萬 | 161.57%22.14萬 | 153.58%78.33萬 | 92.72%-22.99萬 | 231.38%78.87萬 | 177.93%80.27萬 | 51.55%-35.95萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 0 | -36.82%-14.81萬 | -222.67%-5.75萬 | 120.57%1.18萬 | -104.60%-2.36萬 | 85.54%-7.89萬 | -110.91%-10.83萬 | 98.18%-1.78萬 | -111.17%-5.72萬 | 35.74%51.2萬 |
固定資產交易的淨現金流 | --0 | 2.73%-14.81萬 | -431.50%-5.75萬 | 493.58%1.18萬 | 53.10%-2.36萬 | 10.63%-7.89萬 | 86.22%-15.23萬 | 98.74%-1.08萬 | 71.15%-2,989 | 65.36%-5.02萬 |
業務交易的淨現金流 | ---- | --0 | --0 | --0 | ---- | ---- | 52.75%-30.41萬 | 98.91%-6,996 | ---5.42萬 | --56.23萬 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | -87.30%34.82萬 | --0 | --0 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | --0 | -36.82%-14.81萬 | -222.67%-5.75萬 | 120.57%1.18萬 | -104.60%-2.36萬 | 85.54%-7.89萬 | -110.91%-10.83萬 | 98.18%-1.78萬 | -111.17%-5.72萬 | 35.74%51.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 439.62%226.91萬 | 12.86%-105.9萬 | 60.43%-26.13萬 | 1.43%-65.68萬 | 722.85%52.72萬 | -1,514.16%-66.81萬 | -139.82%-121.53萬 | -197.75%-66.03萬 | -127.32%-66.63萬 | 203.04%6.41萬 |
債務發行/償還的淨現金流 | 439.62%226.91萬 | 12.86%-105.9萬 | 60.43%-26.13萬 | 1.43%-65.68萬 | 722.85%52.72萬 | -1,514.16%-66.81萬 | -139.82%-121.53萬 | -197.75%-66.03萬 | -127.32%-66.63萬 | 203.04%6.41萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 439.62%226.91萬 | 12.86%-105.9萬 | 60.43%-26.13萬 | 1.43%-65.68萬 | 722.85%52.72萬 | -1,514.16%-66.81萬 | -139.82%-121.53萬 | -197.75%-66.03萬 | -127.32%-66.63萬 | 203.04%6.41萬 |
現金淨流量 | ||||||||||
期初現金流 | -39.90%60萬 | -60.87%99.84萬 | -21.28%69.89萬 | 117.62%175.97萬 | 74.77%103.47萬 | -60.87%99.84萬 | 53.24%255.19萬 | -74.30%88.78萬 | -47.29%80.86萬 | -69.81%59.2萬 |
當期現金流變化 | 6,853.70%252.13萬 | 74.35%-39.84萬 | -189.39%-9.89萬 | -1,439.05%-106.08萬 | 234.79%72.5萬 | 101.85%3.63萬 | -275.21%-155.34萬 | 112.25%11.06萬 | -95.88%7.92萬 | 150.71%21.66萬 |
期末現金流 | 201.67%312.13萬 | -39.90%60萬 | -39.90%60萬 | -21.28%69.89萬 | 117.62%175.97萬 | 74.77%103.47萬 | -60.87%99.84萬 | -60.87%99.84萬 | -74.30%88.78萬 | -47.29%80.86萬 |
自由現金流 | -64.19%25.23萬 | 272.86%66.06萬 | -79.13%16.24萬 | -150.52%-40.4萬 | 148.27%19.78萬 | 145.44%70.44萬 | 91.03%-38.21萬 | 153.40%77.79萬 | 176.87%79.97萬 | 53.80%-40.98萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |
暫無數據
暫無數據