(Q2)2024/03/31 | (Q1)2023/12/31 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | (Q2)2022/03/31 | (Q1)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -32.57%726萬 | -41.03%829.25萬 | -34.52%919.01萬 | -45.01%1,076.7萬 | -37.14%1,406.25萬 | -38.72%1,406.16萬 | -38.72%1,406.16萬 | 297.69%1,403.52萬 | 415.97%1,957.85萬 | 782.89%2,237.14萬 |
-現金和現金等價物 | -32.57%726萬 | -41.03%829.25萬 | -34.52%919.01萬 | -45.01%1,076.7萬 | -37.14%1,406.25萬 | -38.72%1,406.16萬 | -38.72%1,406.16萬 | 297.69%1,403.52萬 | 415.97%1,957.85萬 | 782.89%2,237.14萬 |
-應收賬款 | -0.29%578.56萬 | -29.74%347.06萬 | 18.59%524.75萬 | 71.80%580.27萬 | 41.66%493.94萬 | -26.00%473.24萬 | -26.00%473.24萬 | -23.33%442.49萬 | -19.03%337.75萬 | 0.49%348.68萬 |
流動資產合計 | -19.47%1,977.63萬 | -30.33%1,863.11萬 | -20.33%2,290.84萬 | -21.94%2,455.76萬 | -22.66%2,674.29萬 | -27.27%2,722.81萬 | -27.27%2,722.81萬 | 82.95%2,875.34萬 | 110.52%3,146.15萬 | 157.31%3,457.98萬 |
非流動資產 | ||||||||||
-累計折舊 | -24.31%-258.19萬 | -22.27%-239.89萬 | ---217.28萬 | ---207.7萬 | ---196.2萬 | 28.12%-184萬 | 28.12%-184萬 | ---- | ---- | ---- |
-長期股權投資 | -52.54%58.83萬 | -46.94%73.73萬 | -36.63%106.19萬 | -30.89%123.96萬 | -26.96%138.96萬 | -23.93%155.91萬 | -23.93%155.91萬 | -22.14%167.58萬 | -22.29%179.37萬 | -22.62%190.25萬 |
-商譽 | 13.55%156.75萬 | 20.52%163.52萬 | 83.03%163.58萬 | 52.52%138.04萬 | 59.04%135.68萬 | 42.26%127.73萬 | 42.26%127.73萬 | -93.59%89.37萬 | -93.62%90.51萬 | -94.09%85.31萬 |
監管資產 | 3.98%603.35萬 | -25.00%370.46萬 | 18.59%524.75萬 | 71.80%580.27萬 | 41.66%493.94萬 | -26.00%473.24萬 | -26.00%473.24萬 | -23.33%442.49萬 | -19.03%337.75萬 | 0.49%348.68萬 |
非流動遞延資產 | --28.81萬 | --34.31萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 6.00%66.71萬 | 5.04%63.96萬 | 8.04%61.99萬 | 18.45%62.94萬 | 10.74%60.9萬 | 12.60%60.96萬 | 12.60%60.96萬 | -96.75%57.38萬 | -97.06%53.13萬 | -96.85%54.99萬 |
-短期資本租賃負債 | 6.00%66.71萬 | 5.04%63.96萬 | 8.04%61.99萬 | 18.45%62.94萬 | 10.74%60.9萬 | 12.60%60.96萬 | 12.60%60.96萬 | 9.46%57.38萬 | 2.48%53.13萬 | 7.23%54.99萬 |
-應付稅費 | -52.18%59.27萬 | -47.15%74.52萬 | -39.43%106.19萬 | -34.65%123.96萬 | -30.74%141萬 | -27.19%161.05萬 | -27.19%161.05萬 | -25.03%175.31萬 | -24.89%189.68萬 | -24.80%203.56萬 |
-其他應付款 | 0.30%13.57萬 | -2.35%13.23萬 | 259.04%13.24萬 | 0.62%13.53萬 | -1.20%13.54萬 | ---- | ---- | -0.46%3.69萬 | 263.22%13.45萬 | 270.47%13.71萬 |
遞延負債 | --0 | -87.54%2.04萬 | -50.48%16.39萬 | -41.82%24.44萬 | -64.03%16.38萬 | -49.58%20.91萬 | -49.58%20.91萬 | 5.38%33.1萬 | 10.92%42.01萬 | 47.92%45.55萬 |
流動負債總額 | -35.67%290.72萬 | -24.59%387.09萬 | 49.14%426.96萬 | 30.52%451.94萬 | 26.28%513.31萬 | -9.14%453.89萬 | -9.14%453.89萬 | -87.01%286.28萬 | -84.52%346.27萬 | -81.04%406.48萬 |
非流動負債 | ||||||||||
-長期借款 | -52.54%58.83萬 | -46.94%73.73萬 | -36.63%106.19萬 | -30.89%123.96萬 | -26.96%138.96萬 | -23.93%155.91萬 | -23.93%155.91萬 | -22.14%167.58萬 | -22.29%179.37萬 | -22.62%190.25萬 |
長期應計費用 | -17.74%152.04萬 | -13.01%154.44萬 | -24.37%176.88萬 | -10.38%184.83萬 | -11.01%177.53萬 | -11.20%187.27萬 | -11.20%187.27萬 | -38.13%233.89萬 | -48.70%206.24萬 | -53.08%199.5萬 |
非流動負債總額 | -39.23%350萬 | -29.45%461.61萬 | 15.51%533.16萬 | 7.46%575.9萬 | 7.26%654.3萬 | -14.68%614.93萬 | -14.68%614.93萬 | -81.06%461.59萬 | -78.48%535.94萬 | -74.73%610.04萬 |
所有者權益 | ||||||||||
股本 | -1.18%4,277.09萬 | -1.82%4,277.09萬 | -3.12%4,277.09萬 | -3.73%4,327.95萬 | -2.88%4,356.21萬 | -1.87%4,384.33萬 | -1.87%4,384.33萬 | -1.03%4,414.87萬 | 0.78%4,495.45萬 | 0.56%4,485.58萬 |
-普通股股本 | -1.18%4,277.09萬 | -1.82%4,277.09萬 | -3.12%4,277.09萬 | -3.73%4,327.95萬 | -2.88%4,356.21萬 | -1.87%4,384.33萬 | -1.87%4,384.33萬 | -1.03%4,414.87萬 | 0.78%4,495.45萬 | 0.56%4,485.58萬 |
資本公積 | 4.65%1,163.42萬 | 3.20%1,155.28萬 | -0.31%1,131.5萬 | -5.20%1,111.74萬 | -4.71%1,119.5萬 | -4.70%1,127.75萬 | -4.70%1,127.75萬 | -4.25%1,135萬 | -1.09%1,172.76萬 | -0.24%1,174.81萬 |
留存收益 | ---- | ---- | --0 | --0 | --0 | -46.21%137.07萬 | -46.21%137.07萬 | --257.72萬 | --249.92萬 | --253.56萬 |
不影響留存收益的損益 | 14.20%314.03萬 | -14.43%256.41萬 | 44.73%251.51萬 | 270.26%274.99萬 | 383.56%299.64萬 | 172.38%301.32萬 | 172.38%301.32萬 | 334.24%173.78萬 | 248.70%74.27萬 | 317.91%61.97萬 |
其他股本權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100萬 |
總權益 | -16.60%2,328.8萬 | -25.74%2,228.6萬 | -17.42%2,644.54萬 | -19.22%2,792.16萬 | -20.11%3,001.05萬 | -25.14%3,037.81萬 | -25.14%3,037.81萬 | -4.34%3,202.29萬 | 4.12%3,456.34萬 | 16.83%3,756.51萬 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。