立合斯頓
AP4
新加坡航空公司
C6L
城市酒店信託
J85
網聯寬頻信託
CJLU
PTTEP TH SDR 1to1
TPED
(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | (Q3)2018/12/31 | (Q2)2018/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 32.01%2.16億 | 7.74%1.64億 | 5.57%1.52億 | 38.72%1.44億 | -25.58%1.04億 | -30.61%3,445.3萬 | -4.14%3,905.5萬 | 4.03%3,029.6萬 | 8.11%4,378.4萬 | 67.19%4,074萬 |
扣除非現金調整前淨利潤 | 8.82%1.58億 | -27.79%1.45億 | 40.36%2億 | -24.43%1.43億 | -6.10%1.89億 | -5.90%1.43億 | 208.40%2,645.8萬 | 6.39%1,929.1萬 | 37.98%2,888.4萬 | -20.68%857.9萬 |
非現金項目調整總額 | 356.27%7,835.9萬 | 131.10%1,717.4萬 | -2,358.64%-5,522.1萬 | 97.43%-224.6萬 | -5.85%-8,724萬 | 9.69%-1.13億 | -57.40%989.5萬 | 8.24%1,542.8萬 | -25.83%899萬 | 18.66%2,322.5萬 |
-折舊與攤銷 | 24.72%122.1萬 | 36.54%97.9萬 | 64.45%71.7萬 | 20.44%43.6萬 | 302.22%36.2萬 | 500.00%7.6萬 | 165.38%6.9萬 | 843.48%21.7萬 | -62.69%2.5萬 | 0.00%2.6萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | --227.5萬 | ---- | 128.64%18.3萬 | -231.96%-12.8萬 | 122.32%2.5萬 | -14.88%10.3萬 | -64.86%9.7萬 |
-資產準備金與勾銷 | 73.03%103.3萬 | 241.81%59.7萬 | ---42.1萬 | ---- | -91.01%8萬 | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | 4.06%-1.28億 | -0.57%-1.34億 | -80.23%-1.33億 | 58.57%-7,368.5萬 | 16.33%-1.78億 | 14.12%-1.79億 | 4.49%-121.2萬 | 24,800.00%199.2萬 | 164.32%205.3萬 | -498.58%-126.9萬 |
-匯兌損益淨額 | 48.12%8,135.9萬 | 1,337.48%5,492.6萬 | -70.00%382.1萬 | 25.97%1,273.8萬 | 1.19%1,011.2萬 | 3.75%750.6萬 | -101.56%-25.9萬 | 5,864.58%286.3萬 | -720.15%-1,310.6萬 | 242.81%1,656.1萬 |
-遞延所得稅 | 18.00%8,702.4萬 | 9.05%7,375萬 | 33.97%6,762.7萬 | -31.11%5,047.9萬 | -16.28%7,328萬 | -18.00%5,923.3萬 | 68.40%676.3萬 | 14.64%728.4萬 | 54.13%1,001.4萬 | -27.89%401.6萬 |
-其他非現金項目 | 75.09%3,587萬 | 250.92%2,048.7萬 | 5.93%583.8萬 | -18.46%551.1萬 | -78.62%675.9萬 | -126.09%-94.9萬 | 22.88%466.2萬 | -61.59%304.7萬 | -3.17%990.1萬 | -58.23%379.4萬 |
營運資本變動 | -1,158.80%-1,966.2萬 | -72.59%185.7萬 | 97.95%677.4萬 | 66.44%342.2萬 | -90.03%205.6萬 | -82.88%377.7萬 | -69.76%270.2萬 | -35.51%-442.3萬 | -20.61%591萬 | 248.41%893.6萬 |
-應收款(增)減 | -312.83%-3,815.4萬 | -879.92%-924.2萬 | 845.28%118.5萬 | 95.59%-15.9萬 | -40,133.33%-360.3萬 | -44.72%259.5萬 | 16.35%-287.6萬 | -165.55%-332.2萬 | -56.76%135.5萬 | 60.06%-343.8萬 |
-存貨(增)減 | -398.18%-27.4萬 | 15.38%-5.5萬 | -1,028.57%-6.5萬 | 107.61%7,000 | -111.93%-9.2萬 | -128.57%-1萬 | 120.45%9,000 | -1,200.00%-9.1萬 | -64.98%7.6萬 | -107.79%-4.4萬 |
-應付款(減)增 | 61.19%2,000.1萬 | 109.81%1,240.8萬 | 63.23%591.4萬 | -45.57%362.3萬 | -67.16%665.6萬 | -98.01%32.6萬 | -25.75%439.4萬 | 158.48%193.6萬 | 5.08%378.6萬 | 752.74%591.8萬 |
-其他流動資產變動 | 1.52%-123.5萬 | -382.31%-125.4萬 | -430.61%-26萬 | 94.59%-4.9萬 | -115.48%-90.5萬 | -8.46%86.6萬 | -81.92%117.5萬 | -6.93%-294.6萬 | 41.43%69.3萬 | 389.46%650萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 322.79%7,161.3萬 | -38.90%1,693.8萬 | -2.43%2,772.1萬 | 66.81%2,841.2萬 | 262.02%1,703.3萬 | 445.00%648萬 | -16.36%461.6萬 | 155.68%593.7萬 | 434.13%627.6萬 | 736.21%551.9萬 |
已支付退稅 | -20.75%-4,278.6萬 | -10.19%-3,543.3萬 | -4.32%-3,215.6萬 | -62.83%-3,082.3萬 | 12.32%-1,892.9萬 | -26.65%-625.5萬 | -42.78%-977.5萬 | -0.76%-289.9萬 | -19.73%-796.8萬 | -26.82%-684.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 68.66%2.45億 | -1.56%1.45億 | 4.23%1.48億 | 38.94%1.42億 | -16.87%1.02億 | -24.45%3,467.8萬 | -14.00%3,389.6萬 | 16.69%3,333.4萬 | 20.20%4,209.2萬 | 100.78%3,941.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -1,116.95%-1,852.2萬 | -23.34%-152.2萬 | -69.51%-123.4萬 | -635.35%-72.8萬 | 60.87%-9.9萬 | -111.44%-7.4萬 | 98.65%-1,000 | -60.00%-2.4萬 | 92.41%-6,000 | 90.93%-7.4萬 |
業務交易淨額 | -512.62%-2.16億 | 50.12%-3,521萬 | ---7,059.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
投資物業交易淨額 | -54.02%-1.14億 | -4.65%-7,403.4萬 | -73.72%-7,074.2萬 | -25.11%-4,072.1萬 | 10.55%-3,254.7萬 | 57.73%-653.7萬 | -260.30%-1,018.2萬 | -16.53%-1,582.7萬 | -3.70%-608.2萬 | 30.75%-282.6萬 |
投資產品交易淨額 | ---- | ---- | ---- | 198.96%1,977.9萬 | ---1,998.7萬 | ---198.6萬 | ---516.1萬 | ---1,284萬 | ---19.2萬 | --0 |
其他投資變動淨額 | 69.81%-1,263.8萬 | 39.17%-4,186.8萬 | -49.34%-6,882.6萬 | 56.75%-4,608.7萬 | ---1.07億 | ---2,424.6萬 | -336.70%-6,177.1萬 | 88.94%-2,054.8萬 | ---1,453萬 | ---1,414.5萬 |
投資活動現金淨額 | -136.44%-3.61億 | 27.80%-1.53億 | -211.99%-2.11億 | 57.44%-6,775.7萬 | -21.11%-1.59億 | 66.99%-3,284.3萬 | -352.42%-7,711.5萬 | 75.31%-4,923.9萬 | -250.10%-2,081萬 | -248.07%-1,704.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -27.22%1.24億 | -38.90%1.7億 | 316.76%2.78億 | 454.56%6,680.8萬 | -79.41%1,204.7萬 | -733.97%-6,720.1萬 | 34.91%2,141.9萬 | -59.74%5,782.9萬 | 52.49%3,011.6萬 | 38.05%1,587.6萬 |
普通股發行/回購的淨額 | --1.72億 | --0 | ---- | ---- | 55.08%1.53億 | --1.53億 | ---- | ---- | --0 | ---- |
已支付現金股息 | 1.75%-8,969.6萬 | 5.56%-9,129.8萬 | -59.59%-9,667.6萬 | 39.26%-6,057.6萬 | -30.11%-9,972.7萬 | -165.73%-6,064.5萬 | ---- | -344.77%-3,908.2萬 | -41.50%-3,716.4萬 | ---- |
非控制性權益現金股息 | 97.44%-9.1萬 | 12.66%-356.1萬 | 53.14%-407.7萬 | ---870.1萬 | --0 | ---- | ---- | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | -20.96%-7,756.9萬 | -35.04%-6,413萬 | -3.00%-4,748.8萬 | -37.76%-4,610.5萬 | -2.46%-3,346.8萬 | -36.17%-1,187萬 | -38.51%-1,308.5萬 | -32.62%-851.3萬 | -4.62%-810萬 | -2.71%-944.7萬 |
融資活動現金淨額 | 1,057.27%1.29億 | -91.46%1,112萬 | 368.01%1.3億 | -252.31%-4,857.4萬 | -33.38%3,189.2萬 | -82.86%1,332.4萬 | 29.63%833.4萬 | -92.03%1,023.4萬 | -6.26%-1,514.8萬 | 179.28%642.9萬 |
現金淨流量 | ||||||||||
期初現金流 | -0.29%1.67億 | 66.02%1.68億 | 27.05%1.01億 | -26.63%7,959.8萬 | 44.65%1.08億 | -24.02%6,720.5萬 | 53.83%1.02億 | -1.21%1.08億 | 22.23%8,914.7萬 | 13.67%6,632.9萬 |
現金變動 | 240.51%1,283.4萬 | -94.32%376.9萬 | 162.76%6,637.3萬 | 199.46%2,526萬 | -165.09%-2,539.7萬 | -37.25%1,515.9萬 | -221.14%-3,488.5萬 | 86.62%-567.1萬 | -58.60%613.4萬 | 69.05%2,879.7萬 |
匯率變動影響 | 90.37%-41萬 | -1,197.42%-425.8萬 | 110.40%38.8萬 | -7.00%-373.2萬 | 17.07%-348.8萬 | 1.36%-276.6萬 | 100.92%5.5萬 | 28.61%-77.6萬 | 442.37%380.2萬 | -143.74%-597.9萬 |
期末現金 | 7.42%1.8億 | -0.29%1.67億 | 66.02%1.68億 | 27.05%1.01億 | -27.51%7,959.8萬 | -27.51%7,959.8萬 | -24.61%6,720.6萬 | 53.83%1.02億 | 12.02%9,908.3萬 | 22.23%8,914.7萬 |
自由現金流 | 57.56%2.27億 | -1.77%1.44億 | 3.89%1.46億 | 38.36%1.41億 | -16.78%1.02億 | -25.65%3,460.4萬 | -13.84%3,389.5萬 | 16.67%3,331萬 | 20.46%4,208.6萬 | 109.09%3,933.9萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |