(Q3)2024/09/25 | (Q2)2024/06/26 | (Q1)2024/03/27 | (FY)2023/12/27 | (Q4)2023/12/27 | (Q3)2023/09/27 | (Q2)2023/06/28 | (Q1)2023/03/29 | (FY)2022/12/28 | (Q4)2022/12/28 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -56.66%655.1萬 | -27.27%1,418.1萬 | -98.67%21.5萬 | 82.82%7,212.5萬 | 47.27%2,135.7萬 | -1.46%1,511.7萬 | 16.94%1,949.8萬 | 328.67%1,615.3萬 | -48.21%3,945.2萬 | 12.04%1,450.2萬 |
持續經營淨收入 | -17.60%651.6萬 | -58.21%356.8萬 | 685.76%469.1萬 | -73.30%1,994.5萬 | -77.28%290.2萬 | -53.71%790.8萬 | -62.88%853.8萬 | -97.27%59.7萬 | -4.30%7,471.2萬 | -70.61%1,277.1萬 |
持續經營損益 | -170.31%-4.5萬 | 189.66%16.8萬 | -97.58%25.8萬 | 119.90%1,089.1萬 | 104.80%11.2萬 | 100.60%6.4萬 | 100.27%5.8萬 | 152.79%1,065.7萬 | -316.73%-5,472.1萬 | -241.25%-233.2萬 |
折舊和攤銷 | 0.47%362.2萬 | 3.26%373.5萬 | -2.05%358.1萬 | -3.21%1,438.5萬 | -7.95%350.7萬 | -7.89%360.5萬 | 0.75%361.7萬 | 3.04%365.6萬 | -3.78%1,486.2萬 | -6.30%381萬 |
遞延稅費 | 283.58%62.6萬 | -302.95%-117.1萬 | -696.99%-79.4萬 | -109.80%-149.8萬 | -377.49%-186.7萬 | -106.95%-34.1萬 | -90.88%57.7萬 | -97.00%13.3萬 | 68.52%1,527.8萬 | -107.30%-39.1萬 |
其他非現金項目 | -68.95%86.3萬 | 29.24%172.4萬 | 85.64%-16.8萬 | 953.10%316.5萬 | -5.13%22.2萬 | 257.18%277.9萬 | 35.98%133.4萬 | -742.86%-117萬 | 99.18%-37.1萬 | 100.51%23.4萬 |
營運資金變化 | -356.13%-803.7萬 | 23.05%351.3萬 | -1,144.35%-1,012.9萬 | 146.04%999.4萬 | 737.89%971.5萬 | -6,676.92%-176.2萬 | 279.15%285.5萬 | 96.11%-81.4萬 | -219.82%-2,170.8萬 | -235.14%-152.3萬 |
-應收款項(增)減 | 76.95%261萬 | -150.59%-250.2萬 | 121.11%401.1萬 | 166.26%390.4萬 | -292.30%-433.1萬 | 207.74%147.5萬 | 3,241.89%494.6萬 | 150.86%181.4萬 | -529.13%-589.2萬 | 60.70%-110.4萬 |
-存貨(增)減 | -66.11%6.1萬 | -75.28%17.8萬 | -95.53%10.2萬 | 830.87%336.2萬 | -94.77%17.8萬 | -94.52%18萬 | 130.25%72萬 | 147.90%228.4萬 | 88.14%-46萬 | 188.93%340.6萬 |
-預付費用(增)減 | 21.51%-139.4萬 | 362.80%43.1萬 | 20.97%320.8萬 | 71.44%-32.5萬 | 63.24%-103.7萬 | 5.53%-177.6萬 | -246.43%-16.4萬 | -23.15%265.2萬 | -115.27%-113.8萬 | -189.33%-282.1萬 |
-應付款項及應計費用(減)增 | -953.39%-855.1萬 | 508.36%708.5萬 | -127.59%-1,744.5萬 | 251.39%738.8萬 | 818.86%1,578.6萬 | -83.31%100.2萬 | -136.40%-173.5萬 | 55.87%-766.5萬 | -122.09%-488萬 | -75.88%171.8萬 |
-其他流動資產變化 | 104.09%4.7萬 | 72.71%-23.8萬 | -23.15%86萬 | -17.85%-250.9萬 | 69.78%-160.7萬 | 60.87%-114.9萬 | -142.75%-87.2萬 | -72.61%111.9萬 | -13.18%-212.9萬 | -518.37%-531.8萬 |
-其他流動負債變化 | 35.15%-89.1萬 | -1,194.52%-79.9萬 | 9.20%-70.1萬 | 81.61%-119.8萬 | -67.97%87.5萬 | 54.71%-137.4萬 | 101.97%7.3萬 | 69.12%-77.2萬 | -18.05%-651.3萬 | 312.77%273.2萬 |
-其他營運資本變化 | 167.50%8.1萬 | -468.14%-64.2萬 | 33.33%-16.4萬 | 9.77%-62.8萬 | -9.56%-14.9萬 | -27.66%-12萬 | 49.10%-11.3萬 | -0.82%-24.6萬 | 54.24%-69.6萬 | 63.34%-13.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -56.66%655.1萬 | -27.27%1,418.1萬 | -98.67%21.5萬 | 82.82%7,212.5萬 | 47.27%2,135.7萬 | -1.46%1,511.7萬 | 16.94%1,949.8萬 | 328.67%1,615.3萬 | -48.21%3,945.2萬 | 12.04%1,450.2萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -292.39%-726.7萬 | -732.84%-502.2萬 | -836.20%-532.7萬 | 91.27%-756.4萬 | -73.15%-454萬 | 97.60%-185.2萬 | 79.00%-60.3萬 | 85.04%-56.9萬 | -398.46%-8,659.6萬 | -108.21%-262.2萬 |
資本性支出 | -254.11%-776.2萬 | -151.77%-504.3萬 | -276.15%-490.5萬 | 15.75%-997.8萬 | -163.78%-447.9萬 | 49.90%-219.2萬 | 33.08%-200.3萬 | 53.06%-130.4萬 | -61.03%-1,184.4萬 | 16.52%-169.8萬 |
業務交易的淨現金流 | ---- | ---- | ---- | 98.53%-122.7萬 | --0 | ---- | ---- | ---- | -702.87%-8,325萬 | 50.68%-511.4萬 |
投資產品交易的淨現金流 | --0 | --0 | -15.38%-150萬 | 10.00%55萬 | --0 | 8.82%185萬 | --0 | -8.33%-130萬 | 266.67%50萬 | --0 |
其他投資活動的淨現金流 | 137.92%13.5萬 | -74.07%7,000 | -71.25%9.2萬 | -152.17%-12萬 | -341.30%-11.1萬 | -713.79%-35.6萬 | -54.24%2.7萬 | 377.61%32萬 | -59.22%23萬 | -67.14%4.6萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -292.39%-726.7萬 | -732.84%-502.2萬 | -836.20%-532.7萬 | 91.27%-756.4萬 | -73.15%-454萬 | 97.60%-185.2萬 | 79.00%-60.3萬 | 85.04%-56.9萬 | -398.46%-8,659.6萬 | -108.21%-262.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 107.60%101.6萬 | 65.65%-915.7萬 | 113.54%138.3萬 | -415.28%-6,319.1萬 | -1.91%-1,294.6萬 | -120.59%-1,337.3萬 | -43.86%-2,666萬 | 25.27%-1,021.2萬 | 125.55%2,004.3萬 | 48.04%-1,270.3萬 |
債務發行/償還的淨現金流 | 22.16%291.1萬 | 71.34%-455.1萬 | 379.34%802.9萬 | -109.03%-810.5萬 | 171.67%371.8萬 | -96.87%238.3萬 | -189.04%-1,588.1萬 | 68.00%167.5萬 | 298.48%8,979.9萬 | -869.72%-518.8萬 |
普通股發行/償還的淨現金流 | 88.02%-188.6萬 | 56.65%-460.6萬 | 47.20%-477.4萬 | 19.85%-5,207.9萬 | -121.74%-1,666.4萬 | -40.47%-1,574.8萬 | 68.52%-1,062.6萬 | 27.66%-904.1萬 | -116.88%-6,497.5萬 | 68.33%-751.5萬 |
職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
其他融資活動的淨現金流額 | -12.50%-9,000 | --0 | 34.22%-187.2萬 | 37.11%-300.7萬 | --0 | -900.00%-8,000 | 94.15%-15.3萬 | -31.45%-284.6萬 | -41.91%-478.1萬 | --0 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 107.60%101.6萬 | 65.65%-915.7萬 | 113.54%138.3萬 | -415.28%-6,319.1萬 | -1.91%-1,294.6萬 | -120.59%-1,337.3萬 | -43.86%-2,666萬 | 25.27%-1,021.2萬 | 125.55%2,004.3萬 | 48.04%-1,270.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 3.19%116.6萬 | -86.91%116.4萬 | 38.89%489.3萬 | -88.50%352.3萬 | -76.48%102.2萬 | -16.91%113萬 | 46.04%889.5萬 | -88.50%352.3萬 | 686.84%3,062.4萬 | -57.40%434.6萬 |
當期現金流變化 | 377.78%30萬 | 100.03%2,000 | -169.42%-372.9萬 | 105.06%137萬 | 570.35%387.1萬 | -103.62%-10.8萬 | -64.13%-776.5萬 | 121.90%537.2萬 | -201.38%-2,710.1萬 | -104.03%-82.3萬 |
期末現金流 | 43.44%146.6萬 | 3.19%116.6萬 | -86.91%116.4萬 | 38.89%489.3萬 | 38.89%489.3萬 | -76.48%102.2萬 | -16.91%113萬 | 46.04%889.5萬 | -88.50%352.3萬 | -88.50%352.3萬 |
自由現金流 | -109.37%-121.1萬 | -47.77%913.8萬 | -131.58%-469萬 | 125.11%6,214.7萬 | 31.82%1,687.8萬 | 17.86%1,292.5萬 | 27.89%1,749.5萬 | 250.87%1,484.9萬 | -59.88%2,760.8萬 | 17.36%1,280.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據
暫無數據