Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | -83.03%21.07萬 | -65.16%124.17萬 | 270.91%356.37萬 | -28.50%96.08萬 | 48.85%134.38萬 | -27.63%90.28萬 | -53.44%124.75萬 | 188.73%267.93萬 | -6.77%92.8萬 | |
來自客戶的收入 | ---- | -79.90%21.07萬 | -68.27%104.83萬 | 275.11%330.4萬 | -34.45%88.08萬 | 48.85%134.38萬 | -27.63%90.28萬 | -53.44%124.75萬 | 188.73%267.93萬 | -6.77%92.8萬 |
經營活動產生的其他現金收入 | ---- | ---- | -25.53%19.34萬 | 224.68%25.97萬 | --8萬 | ---- | ---- | ---- | ---- | ---- |
現金付款 | -27.36%-477.55萬 | 12.44%-374.97萬 | -0.48%-428.23萬 | -8.79%-426.21萬 | -2.31%-391.76萬 | 9.50%-382.93萬 | -22.84%-423.11萬 | 7.45%-344.43萬 | -9.42%-372.15萬 | -32.71%-340.11萬 |
向供應商支付的商品和服務款項 | -27.36%-477.55萬 | 12.44%-374.97萬 | -0.48%-428.23萬 | -8.79%-426.21萬 | -2.31%-391.76萬 | 9.50%-382.93萬 | -22.84%-423.11萬 | 7.45%-344.43萬 | -9.42%-372.15萬 | -32.71%-340.11萬 |
已支付的直接利息 | -45.88%-29.96萬 | 0.07%-20.54萬 | 62.91%-20.55萬 | 54.28%-55.41萬 | -50.94%-121.18萬 | -3.09%-80.28萬 | -46.71%-77.87萬 | -41,828.12%-53.08萬 | 99.27%-1,266 | -264.07%-17.44萬 |
已收到的直接利息 | -20.56%10.95萬 | -63.23%13.78萬 | -7.05%37.47萬 | -45.89%40.32萬 | -61.55%74.51萬 | 126.43%193.81萬 | 283.88%85.59萬 | -86.46%22.3萬 | 11,309.29%164.64萬 | -21.39%1.44萬 |
已支付的直接退稅 | ---59.86萬 | ---- | ---- | ---- | --1.25萬 | ---- | -43,928.30%-54.77萬 | 99.94%-1,244 | ---218.77萬 | ---- |
經營活動現金淨額 | -54.28%-556.43萬 | -25.61%-360.66萬 | -238.11%-287.14萬 | 75.10%-84.92萬 | -152.63%-341.11萬 | 64.46%-135.02萬 | -51.59%-379.88萬 | -58.12%-250.59萬 | 39.81%-158.48萬 | -64.88%-263.31萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -127.96%-110.4萬 | 318.84%394.8萬 | 76.45%-180.41萬 | -840.76%-765.99萬 | 139.14%103.41萬 | 50.89%-264.17萬 | -373.85%-537.96萬 | 109.13%196.44萬 | -195.94%-2,152.57萬 | 1,497.13%2,243.61萬 |
資本性支出 | 58.73%-189.55萬 | -80.19%-459.31萬 | -12.44%-254.91萬 | 19.70%-226.7萬 | -28.16%-282.32萬 | 19.42%-220.29萬 | -224.39%-273.37萬 | -15.91%-84.27萬 | 43.01%-72.71萬 | 17.08%-127.59萬 |
固定資產交易淨額 | 76.98%-4,648 | -42.92%-2.02萬 | -25.96%-1.41萬 | -1,307.53%-1.12萬 | 94.92%-797 | -2.23%-1.57萬 | 32.61%-1.53萬 | 37.81%-2.28萬 | -158.90%-3.66萬 | -210.74%-1.41萬 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,040.30%-53.47萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---37.13萬 |
投資產品交易淨額 | -66.42%354.62萬 | 148.85%1,056.13萬 | 235.17%424.4萬 | -211.97%-313.98萬 | 1,015.53%280.4萬 | 91.55%-30.63萬 | -379.25%-362.67萬 | 585.74%129.87萬 | -99.23%18.94萬 | 20,703.58%2,463.22萬 |
其他投資活動淨額 | -37.50%-275萬 | 42.61%-200萬 | -55.44%-348.48萬 | -312.70%-224.18萬 | 1,001.97%105.4萬 | -111.73%-11.69萬 | -34.94%99.62萬 | 107.31%153.12萬 | ---2,095.14萬 | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -127.96%-110.4萬 | 318.84%394.8萬 | 76.45%-180.41萬 | -840.76%-765.99萬 | 139.14%103.41萬 | 50.89%-264.17萬 | -373.85%-537.96萬 | 109.13%196.44萬 | -195.94%-2,152.57萬 | 1,497.13%2,243.61萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 1,370.59%616.77萬 | -109.16%-48.54萬 | -19.76%530.19萬 | 45.01%660.73萬 | 61.45%455.66萬 | -73.52%282.23萬 | 677.09%1,065.87萬 | -65.75%137.16萬 | 912.92%400.5萬 | -115.66%-49.27萬 |
債務發行/償還的淨額 | --673.41萬 | ---- | 131.17%311.69萬 | ---1,000萬 | ---- | -76.17%194萬 | 1,921.98%814萬 | ---44.68萬 | ---- | -282.93%-123.68萬 |
普通股發行/回購的淨額 | --300 | ---- | -84.67%259.93萬 | 234.21%1,696.08萬 | 475.18%507.49萬 | -68.02%88.23萬 | 51.71%275.87萬 | -62.26%181.84萬 | 740.90%481.84萬 | -76.80%57.3萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---81.34萬 | ---- |
其他融資活動的淨現金流額 | -16.75%-56.67萬 | -17.19%-48.54萬 | -17.19%-41.42萬 | 31.81%-35.35萬 | ---51.84萬 | ---- | ---24萬 | ---- | ---- | --17.11萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 1,370.59%616.77萬 | -109.16%-48.54萬 | -19.76%530.19萬 | 45.01%660.73萬 | 61.45%455.66萬 | -73.52%282.23萬 | 677.09%1,065.87萬 | -65.75%137.16萬 | 912.92%400.5萬 | -115.66%-49.27萬 |
現金淨流量 | ||||||||||
期初現金流 | -5.59%243.22萬 | 32.13%257.62萬 | -49.38%194.97萬 | 130.37%385.15萬 | -41.16%167.19萬 | 108.74%284.15萬 | 156.31%136.13萬 | -97.30%53.11萬 | 9,671.50%1,963.66萬 | -38.57%-20.52萬 |
當期現金流變化 | -247.60%-50.06萬 | -122.99%-14.4萬 | 132.94%62.65萬 | -187.25%-190.18萬 | 286.35%217.96萬 | -179.01%-116.96萬 | 78.31%148.03萬 | 104.35%83.02萬 | -198.94%-1,910.55萬 | 33,917.36%1,931.04萬 |
利率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53.14萬 |
期末現金流 | -20.58%193.16萬 | -5.59%243.22萬 | 32.13%257.62萬 | -49.38%194.97萬 | 130.37%385.15萬 | -41.16%167.19萬 | 108.74%284.15萬 | 156.31%136.13萬 | -97.30%53.11萬 | 9,671.50%1,963.66萬 |
自由現金流 | 9.19%-746.45萬 | -51.25%-821.99萬 | -73.77%-543.46萬 | 49.87%-312.75萬 | -74.82%-623.91萬 | 45.50%-356.88萬 | -94.22%-654.79萬 | -43.56%-337.14萬 | 47.32%-234.85萬 | -41.96%-445.78萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |