星展集團控股
D05
華僑銀行
O39
大華銀行
U11
4
新加坡航空公司
C6L
5
新科工程
S63
(FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -7.15%3.64億 | -8.05%3.92億 | 19.51%4.26億 | 54.69%3.57億 | 8.17%2.31億 | 3.91%2.13億 | 70.72%6,317.4萬 | -5.52%6,389.7萬 | -46.11%2,057.2萬 | 5.12%6,547.6萬 |
扣除非現金調整前淨利潤 | 67.72%3.3億 | -53.92%1.97億 | 73.79%4.28億 | 56.84%2.46億 | 19.54%1.57億 | -27.56%1.31億 | 101.51%5,111.4萬 | -32.68%3,927.5萬 | -58.41%2,358.4萬 | -57.67%1,722.8萬 |
非現金項目調整總額 | -19.08%7,583.1萬 | -3.97%9,371.6萬 | 67.81%9,758.8萬 | -37.03%5,815.3萬 | 8.07%9,234.6萬 | -3.00%8,545.1萬 | -13.26%1,967.7萬 | 10.39%2,370.4萬 | -10.85%2,008.9萬 | 2.70%2,198.1萬 |
-折舊與攤銷 | 3.06%8,480萬 | 4.39%8,227.9萬 | -6.34%7,881.8萬 | 13.28%8,415.5萬 | 4.83%7,429.2萬 | 5.32%7,086.6萬 | 12.45%1,871.1萬 | 11.60%1,840.6萬 | -6.37%1,636.7萬 | 4.27%1,738.2萬 |
-在損益中確認的減值損失回撥 | -7.22%614.2萬 | 413.98%662萬 | 5,052.00%128.8萬 | --2.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | -133.22%-19.1萬 | -2.21%57.5萬 | 320.22%58.8萬 | 78.42%-26.7萬 | -197.48%-123.7萬 | --126.9萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 147.76%157.5萬 | -3,484.78%-329.8萬 | 98.90%-9.2萬 | -171.30%-839萬 | 48.84%1,176.7萬 | 5,844.36%790.6萬 | 477.71%616.8萬 | 15.57%110.6萬 | -133.23%-11萬 | 55.23%74.2萬 |
-其他非現金項目 | -318.77%-1,649.5萬 | -55.61%754萬 | 197.79%1,698.6萬 | -330.86%-1,737萬 | 39.08%752.4萬 | -73.61%541萬 | -186.31%-647.1萬 | 4.20%419.2萬 | -18.87%383.2萬 | -9.38%385.7萬 |
營運資本變動 | -141.83%-4,232.8萬 | 202.32%1.01億 | -288.52%-9,890.3萬 | 381.25%5,246.4萬 | -427.99%-1,865.4萬 | 94.49%-353.3萬 | 31.04%-761.7萬 | 107.53%91.8萬 | 43.76%-2,310.1萬 | 14,253.55%2,626.7萬 |
-應收款(增)減 | -162.36%-3,733.4萬 | 395.84%5,987.3萬 | -195.13%-2,023.8萬 | 192.86%2,127.5萬 | -5.00%-2,291萬 | 12.45%-2,182萬 | -1,001.29%-2,580.4萬 | 286.07%866.9萬 | 23.56%-2,175.5萬 | 219.90%1,707萬 |
-存貨(增)減 | -332.95%-4,778.2萬 | 140.75%2,051.2萬 | -3,640.15%-5,034.1萬 | 106.63%142.2萬 | -206.48%-2,145.3萬 | 155.76%2,014.8萬 | 177.58%1,174.8萬 | -58.30%-485.5萬 | 316.59%907.3萬 | 130.45%418.2萬 |
-應付款(減)增 | 272.95%4,369.9萬 | 219.16%1,171.7萬 | -132.25%-983.3萬 | 46.52%3,049.2萬 | 946.32%2,081.1萬 | -147.00%-245.9萬 | 359.13%585.9萬 | -107.97%-472.3萬 | -1,171.88%-1,049.3萬 | -34.86%689.8萬 |
-其他流動資產變動 | -110.02%-91.1萬 | 149.18%909.3萬 | -2,450.48%-1,849.1萬 | -114.80%-72.5萬 | 719.06%489.8萬 | 107.21%59.8萬 | -83.41%58萬 | 183.50%182.7萬 | 100.97%7.4萬 | 6.27%-188.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -70.35%-1,214.1萬 | 23.39%-712.7萬 | 36.32%-930.3萬 | 15.25%-1,461萬 | 0.23%-1,723.8萬 | 6.61%-1,727.8萬 | -0.48%-725.4萬 | -27.04%-171萬 | 12.47%-693.4萬 | 31.45%-138萬 |
已收到的利息(經營活動產生的現金流) | -41.84%615.3萬 | 225.64%1,058萬 | 131.41%324.9萬 | -0.64%140.4萬 | -14.88%141.3萬 | -28.42%166萬 | 10.78%45.2萬 | 75.47%37.2萬 | -37.38%45.9萬 | -60.97%37.7萬 |
已支付退稅 | 41.66%-4,666.4萬 | 14.89%-7,998.7萬 | -83.52%-9,397.9萬 | -129.43%-5,120.9萬 | 65.82%-2,232萬 | 14.60%-6,530.3萬 | 24.97%-1,238.9萬 | 9.82%-1,450.9萬 | 40.77%-1,645.7萬 | -36.44%-2,194.8萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -1.31%3.11億 | -3.31%3.15億 | 11.63%3.26億 | 51.88%2.92億 | 45.53%1.92億 | 17.57%1.32億 | 221.44%4,398.3萬 | -4.67%4,805萬 | -173.77%-236萬 | -5.82%4,252.5萬 |
投資活動現金流量 | ||||||||||
資本支出 | 30.76%-2.39億 | -349.69%-3.45億 | -68.38%-7,668.2萬 | 33.12%-4,554.1萬 | 26.95%-6,809.4萬 | -21.41%-9,321.3萬 | -61.35%-2,889萬 | -7.53%-2,972.6萬 | -5.17%-1,896.3萬 | -18.50%-1,563.4萬 |
物業、廠房及設備交易淨額 | 29.96%-409.5萬 | -278.45%-584.7萬 | 47.89%-154.5萬 | -68.56%-296.5萬 | 77.02%-175.9萬 | 58.62%-765.6萬 | 139.52%405萬 | 54.10%-368.9萬 | -1,341.87%-625.9萬 | -144.51%-175.8萬 |
無形資產交易淨額 | -430.61%-864.9萬 | -6,169.23%-163萬 | 84.80%-2.6萬 | 57.14%-17.1萬 | 97.03%-39.9萬 | -1,015.12%-1,342.6萬 | -2,405.61%-1,027.3萬 | -239.29%-269.4萬 | ---20.7萬 | ---25.2萬 |
業務交易淨額 | -69.79%688.1萬 | --2,277.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---49.6萬 | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 100.57%12.8萬 | -185.18%-2,238.3萬 | -44.50%2,627.7萬 | 42.99%4,734.5萬 | 667.07%3,311.1萬 | -322.86%-583.9萬 | 185.08%152.2萬 | -199.41%-133.7萬 | -325.34%-263.2萬 | -278.90%-339.2萬 |
投資活動現金淨額 | 30.53%-2.44億 | -577.07%-3.52億 | -3,802.10%-5,197.6萬 | 96.41%-133.2萬 | 69.21%-3,714.1萬 | -28.53%-1.21億 | -12.31%-3,408.7萬 | -6.59%-3,744.6萬 | -71.53%-2,806.1萬 | -75.07%-2,103.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 156.00%3,476.5萬 | 45.72%-6,208萬 | -92.92%-1.14億 | -188.68%-5,928.6萬 | -176.44%-2,053.7萬 | 123.66%2,686.7萬 | -432.51%-3,217.4萬 | 574.54%3,507.8萬 | 131.59%3,083.8萬 | -175.00%-687.5萬 |
普通股發行/回購的淨額 | -267.20%-1,616.4萬 | 45.07%-440.2萬 | -608.58%-801.4萬 | 79.70%-113.1萬 | ---557.2萬 | --0 | ---- | ---- | ---- | ---- |
租賃融資增減 | -29.74%-491.6萬 | -87.85%-378.9萬 | 10.83%-201.7萬 | 24.73%-226.2萬 | 12.90%-300.5萬 | -36.58%-345萬 | -26.83%-86.5萬 | -38.19%-87.2萬 | -41.49%-93.1萬 | -40.90%-78.2萬 |
已支付現金股息 | 50.85%-8,408.3萬 | -97.59%-1.71億 | -108.72%-8,658.3萬 | -25.40%-4,148.2萬 | 0.71%-3,308.1萬 | 58.83%-3,331.7萬 | -354.24%-80.4萬 | 38.73%-927.1萬 | 64.45%-2,324.2萬 | ---- |
其他籌資費用淨額 | 100.52%23.4萬 | -601.72%-4,537.3萬 | -261.33%-646.6萬 | -89.70%400.8萬 | 2,379.24%3,892.4萬 | 5,313.79%157萬 | 3,118.40%524.6萬 | 57.79%-174萬 | 60.03%-224.9萬 | -96.74%31.3萬 |
融資活動現金淨額 | 75.53%-7,016.4萬 | -31.86%-2.87億 | -117.12%-2.17億 | -330.38%-1億 | -179.36%-2,327.1萬 | 95.77%-833萬 | -324.41%-2,859.7萬 | 185.04%2,319.5萬 | 102.61%441.6萬 | -216.17%-734.4萬 |
現金淨流量 | ||||||||||
期初現金流 | -74.42%1.11億 | 13.72%4.34億 | 99.68%3.81億 | 223.68%1.91億 | 6.62%5,902.2萬 | -76.37%5,535.9萬 | -2.07%7,725.7萬 | -51.93%4,355.9萬 | -74.62%6,943.5萬 | -76.37%5,535.9萬 |
現金變動 | 98.94%-341.7萬 | -669.84%-3.23億 | -70.25%5,673.1萬 | 44.50%1.91億 | 3,975.79%1.32億 | 101.82%323.8萬 | 20.11%-1,870.1萬 | 381.59%3,379.9萬 | 85.74%-2,600.5萬 | -64.15%1,414.5萬 |
匯率變動影響 | -540.96%-202.4萬 | 110.43%45.9萬 | -1,450.00%-440.2萬 | -745.45%-28.4萬 | -89.65%4.4萬 | 172.16%42.5萬 | 469.84%46.6萬 | -137.41%-10.1萬 | 122.87%12.9萬 | 59.17%-6.9萬 |
期末現金 | -4.90%1.06億 | -74.42%1.11億 | 13.72%4.34億 | 99.68%3.81億 | 223.68%1.91億 | 6.62%5,902.2萬 | 6.62%5,902.2萬 | -2.07%7,725.7萬 | -51.93%4,355.9萬 | -74.62%6,943.5萬 |
自由現金流 | 253.93%5,786.6萬 | -115.17%-3,759.3萬 | 2.92%2.48億 | 98.12%2.41億 | 607.80%1.22億 | 12.50%1,716.7萬 | 154.88%830.4萬 | -14.10%1,191.4萬 | -87.82%-2,785.7萬 | -20.55%2,480.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |