澳洲市場個股詳情

FLT Flight Centre Travel Group Ltd

添加自選
  • 16.720
  • +0.270+1.64%
延時20分鐘行情已收盤 12/27 16:00 (悉尼)
37.11億總市值33.31市盈率(靜)

Flight Centre Travel Group Ltd關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資
-14.88%11.68億
-14.88%11.68億
11.04%13.72億
11.04%13.72億
-9.25%12.35億
-9.25%12.35億
-28.25%13.61億
-28.25%13.61億
46.07%18.97億
46.07%18.97億
-現金和現金等價物
-14.34%11.58億
-14.34%11.58億
9.40%13.51億
9.40%13.51億
-4.69%12.35億
-4.69%12.35億
-31.39%12.96億
-31.39%12.96億
59.64%18.89億
59.64%18.89億
-短期投資
-50.53%1,000.7萬
-50.53%1,000.7萬
--2,022.7萬
--2,022.7萬
----
----
706.41%6,514.2萬
706.41%6,514.2萬
-93.00%807.8萬
-93.00%807.8萬
應收款項
6.06%8.85億
6.06%8.85億
24.72%8.35億
24.72%8.35億
134.55%6.69億
134.55%6.69億
-10.71%2.85億
-10.71%2.85億
-43.12%3.2億
-43.12%3.2億
-應收賬款
4.93%9.08億
4.93%9.08億
24.54%8.65億
24.54%8.65億
127.55%6.95億
127.55%6.95億
-2.15%3.05億
-2.15%3.05億
-45.54%3.12億
-45.54%3.12億
-其他應收款
----
----
-48.29%131.5萬
-48.29%131.5萬
-82.80%254.3萬
-82.80%254.3萬
-70.63%1,478.6萬
-70.63%1,478.6萬
2,088.18%5,035萬
2,088.18%5,035萬
-應收賬款調整額
28.96%-2,260.8萬
28.96%-2,260.8萬
-13.66%-3,182.6萬
-13.66%-3,182.6萬
19.42%-2,800萬
19.42%-2,800萬
18.81%-3,474.9萬
18.81%-3,474.9萬
-216.56%-4,279.9萬
-216.56%-4,279.9萬
存貨
80.08%2,830.5萬
80.08%2,830.5萬
123.58%1,571.8萬
123.58%1,571.8萬
-40.61%703萬
-40.61%703萬
-2.36%1,183.7萬
-2.36%1,183.7萬
641.47%1,212.3萬
641.47%1,212.3萬
預付費用
13.32%5,821.5萬
13.32%5,821.5萬
87.29%5,137.1萬
87.29%5,137.1萬
28.58%2,742.8萬
28.58%2,742.8萬
-8.89%2,133.2萬
-8.89%2,133.2萬
-56.62%2,341.4萬
-56.62%2,341.4萬
遞延資產
28.04%1,869.7萬
28.04%1,869.7萬
-52.91%1,460.2萬
-52.91%1,460.2萬
-62.90%3,100.7萬
-62.90%3,100.7萬
42.40%8,356.7萬
42.40%8,356.7萬
371.29%5,868.5萬
371.29%5,868.5萬
套期保值資產
-38.55%398.8萬
-38.55%398.8萬
406.24%649萬
406.24%649萬
-74.44%128.2萬
-74.44%128.2萬
-7.68%501.5萬
-7.68%501.5萬
-27.52%543.2萬
-27.52%543.2萬
持有待售資產
----
----
----
----
----
----
----
----
--2,085萬
--2,085萬
其他流動資產
-4.47%3.2億
-4.47%3.2億
137.78%3.35億
137.78%3.35億
157.09%1.41億
157.09%1.41億
-45.24%5,486.2萬
-45.24%5,486.2萬
-73.02%1億
-73.02%1億
流動資產合計
-5.61%24.83億
-5.61%24.83億
24.50%26.3億
24.50%26.3億
15.86%21.13億
15.86%21.13億
-25.20%18.23億
-25.20%18.23億
5.63%24.38億
5.63%24.38億
非流動資產
固定資產淨額
0.34%2.64億
0.34%2.64億
-3.11%2.63億
-3.11%2.63億
-18.60%2.72億
-18.60%2.72億
-36.42%3.34億
-36.42%3.34億
118.78%5.25億
118.78%5.25億
-固定資產
-1.89%5.18億
-1.89%5.18億
2.65%5.28億
2.65%5.28億
-9.05%5.14億
-9.05%5.14億
-31.84%5.65億
-31.84%5.65億
32.44%8.29億
32.44%8.29億
-累計折舊
4.11%-2.53億
4.11%-2.53億
-9.11%-2.64億
-9.11%-2.64億
-4.71%-2.42億
-4.71%-2.42億
23.95%-2.31億
23.95%-2.31億
21.20%-3.04億
21.20%-3.04億
投資和預付款
-18.06%5,179.3萬
-18.06%5,179.3萬
-50.62%6,321.1萬
-50.62%6,321.1萬
63.33%1.28億
63.33%1.28億
103.82%7,837.1萬
103.82%7,837.1萬
-58.77%3,845.2萬
-58.77%3,845.2萬
-長期股權投資
-5.34%4,316.4萬
-5.34%4,316.4萬
-8.21%4,559.9萬
-8.21%4,559.9萬
1.29%4,967.8萬
1.29%4,967.8萬
41.10%4,904.6萬
41.10%4,904.6萬
-59.37%3,476萬
-59.37%3,476萬
-金融資產投資
68.42%772.9萬
68.42%772.9萬
1.77%458.9萬
1.77%458.9萬
--450.9萬
--450.9萬
----
----
----
----
-其中:交易性證券
68.42%772.9萬
68.42%772.9萬
1.77%458.9萬
1.77%458.9萬
--450.9萬
--450.9萬
----
----
----
----
-其他投資
-93.09%90萬
-93.09%90萬
-82.36%1,302.3萬
-82.36%1,302.3萬
151.72%7,381.8萬
151.72%7,381.8萬
694.28%2,932.5萬
694.28%2,932.5萬
-52.10%369.2萬
-52.10%369.2萬
金融資產
----
----
----
----
-22.75%169.1萬
-22.75%169.1萬
687.41%218.9萬
687.41%218.9萬
--27.8萬
--27.8萬
長期應收款
6.12%15.6萬
6.12%15.6萬
0.00%14.7萬
0.00%14.7萬
5.00%14.7萬
5.00%14.7萬
-9.68%14萬
-9.68%14萬
-50.64%15.5萬
-50.64%15.5萬
商譽及其他無形資產
-2.79%10.25億
-2.79%10.25億
34.79%10.54億
34.79%10.54億
13.79%7.82億
13.79%7.82億
-9.76%6.88億
-9.76%6.88億
-0.88%7.62億
-0.88%7.62億
-商譽
-3.16%7.97億
-3.16%7.97億
35.39%8.24億
35.39%8.24億
10.78%6.08億
10.78%6.08億
-3.84%5.49億
-3.84%5.49億
-4.61%5.71億
-4.61%5.71億
-其他無形資產
-1.47%2.28億
-1.47%2.28億
32.72%2.31億
32.72%2.31億
25.71%1.74億
25.71%1.74億
-27.47%1.38億
-27.47%1.38億
12.27%1.91億
12.27%1.91億
非流動遞延資產
-9.87%3.64億
-9.87%3.64億
0.05%4.04億
0.05%4.04億
21.88%4.04億
21.88%4.04億
44.27%3.31億
44.27%3.31億
218.53%2.29億
218.53%2.29億
其他非流動資產
23.57%2,670.2萬
23.57%2,670.2萬
-33.08%2,160.8萬
-33.08%2,160.8萬
277.35%3,229萬
277.35%3,229萬
33.79%855.7萬
33.79%855.7萬
-44.59%639.6萬
-44.59%639.6萬
非流動資產合計
-4.14%17.32億
-4.14%17.32億
11.53%18.06億
11.53%18.06億
12.35%16.2億
12.35%16.2億
-7.68%14.42億
-7.68%14.42億
31.69%15.61億
31.69%15.61億
總資產
-5.01%42.14億
-5.01%42.14億
18.87%44.36億
18.87%44.36億
14.31%37.32億
14.31%37.32億
-18.36%32.65億
-18.36%32.65億
14.47%39.99億
14.47%39.99億
負債
流動負債
短期借款與資本租賃負債
167.52%3.73億
167.52%3.73億
23.69%1.39億
23.69%1.39億
-64.00%1.13億
-64.00%1.13億
-9.52%3.13億
-9.52%3.13億
308.32%3.46億
308.32%3.46億
-短期借款
408.08%2.92億
408.08%2.92億
184.01%5,747.7萬
184.01%5,747.7萬
-90.46%2,023.8萬
-90.46%2,023.8萬
0.24%2.12億
0.24%2.12億
149.87%2.12億
149.87%2.12億
-短期資本租賃負債
-1.36%8,075.2萬
-1.36%8,075.2萬
-11.42%8,186.9萬
-11.42%8,186.9萬
-8.29%9,242.4萬
-8.29%9,242.4萬
-24.91%1.01億
-24.91%1.01億
--1.34億
--1.34億
應付款項
4.81%17.66億
4.81%17.66億
20.12%16.85億
20.12%16.85億
66.32%14.02億
66.32%14.02億
-29.91%8.43億
-29.91%8.43億
-20.74%12.03億
-20.74%12.03億
-應付帳款
11.19%7.44億
11.19%7.44億
30.35%6.69億
30.35%6.69億
58.99%5.13億
58.99%5.13億
-27.39%3.23億
-27.39%3.23億
-8.43%4.45億
-8.43%4.45億
-其他應付款
0.61%10.22億
0.61%10.22億
14.22%10.16億
14.22%10.16億
70.86%8.89億
70.86%8.89億
-31.39%5.2億
-31.39%5.2億
-26.53%7.58億
-26.53%7.58億
現行撥備
-35.97%915萬
-35.97%915萬
25.00%1,429.1萬
25.00%1,429.1萬
370.49%1,143.3萬
370.49%1,143.3萬
-67.90%243萬
-67.90%243萬
145.99%756.9萬
145.99%756.9萬
養老金及其他退休福利計劃
-2.20%4,973.2萬
-2.20%4,973.2萬
26.71%5,085.2萬
26.71%5,085.2萬
-5.58%4,013.2萬
-5.58%4,013.2萬
-29.25%4,250.2萬
-29.25%4,250.2萬
9.99%6,007.2萬
9.99%6,007.2萬
遞延負債
34.04%9,455.4萬
34.04%9,455.4萬
64.34%7,054.1萬
64.34%7,054.1萬
3.36%4,292.4萬
3.36%4,292.4萬
-38.40%4,152.9萬
-38.40%4,152.9萬
-15.12%6,741.8萬
-15.12%6,741.8萬
其他流動負債
-28.72%545.9萬
-28.72%545.9萬
-53.41%765.9萬
-53.41%765.9萬
-10.36%1,643.8萬
-10.36%1,643.8萬
-89.39%1,833.7萬
-89.39%1,833.7萬
1,022.51%1.73億
1,022.51%1.73億
流動負債總額
16.77%22.97億
16.77%22.97億
20.99%19.67億
20.99%19.67億
28.95%16.26億
28.95%16.26億
-32.09%12.61億
-32.09%12.61億
5.80%18.57億
5.80%18.57億
非流動負債
長期借款與租賃負債
-49.53%6.15億
-49.53%6.15億
1.31%12.19億
1.31%12.19億
24.01%12.04億
24.01%12.04億
50.96%9.71億
50.96%9.71億
540.55%6.43億
540.55%6.43億
-長期借款
-57.62%4.42億
-57.62%4.42億
3.15%10.42億
3.15%10.42億
43.68%10.1億
43.68%10.1億
180.59%7.03億
180.59%7.03億
149.58%2.51億
149.58%2.51億
-長期租賃負債
-2.11%1.74億
-2.11%1.74億
-8.30%1.78億
-8.30%1.78億
-27.66%1.94億
-27.66%1.94億
-31.79%2.68億
-31.79%2.68億
--3.92億
--3.92億
長期應付帳款及其他應付款項
-26.48%215.4萬
-26.48%215.4萬
-85.21%293萬
-85.21%293萬
870.60%1,981萬
870.60%1,981萬
--204.1萬
--204.1萬
----
----
衍生品負債
-25.57%2,631.7萬
-25.57%2,631.7萬
9.76%3,536萬
9.76%3,536萬
--3,221.6萬
--3,221.6萬
----
----
--145.6萬
--145.6萬
長期撥備
-9.47%1,130.5萬
-9.47%1,130.5萬
-0.76%1,248.8萬
-0.76%1,248.8萬
-24.02%1,258.4萬
-24.02%1,258.4萬
-24.06%1,656.3萬
-24.06%1,656.3萬
-4.01%2,181.1萬
-4.01%2,181.1萬
員工福利
-0.44%1,478.1萬
-0.44%1,478.1萬
-1.59%1,484.7萬
-1.59%1,484.7萬
13.44%1,508.7萬
13.44%1,508.7萬
-39.30%1,329.9萬
-39.30%1,329.9萬
-13.66%2,190.9萬
-13.66%2,190.9萬
遞延負債
2.37%3,793.3萬
2.37%3,793.3萬
5.99%3,705.6萬
5.99%3,705.6萬
-23.01%3,496.3萬
-23.01%3,496.3萬
-25.10%4,541.4萬
-25.10%4,541.4萬
-6.49%6,062.9萬
-6.49%6,062.9萬
其他非流動負債
-44.06%591.5萬
-44.06%591.5萬
1.80%1,057.3萬
1.80%1,057.3萬
--1,038.6萬
--1,038.6萬
----
----
-90.66%29.7萬
-90.66%29.7萬
非流動負債總額
-46.44%7.14億
-46.44%7.14億
0.30%13.33億
0.30%13.33億
26.79%13.29億
26.79%13.29億
39.90%10.48億
39.90%10.48億
171.38%7.49億
171.38%7.49億
負債總額
-8.75%30.11億
-8.75%30.11億
11.69%33億
11.69%33億
27.97%29.55億
27.97%29.55億
-11.40%23.09億
-11.40%23.09億
28.30%26.06億
28.30%26.06億
所有者權益
股本
3.69%14.1億
3.69%14.1億
23.10%13.6億
23.10%13.6億
0.51%11.05億
0.51%11.05億
0.45%10.99億
0.45%10.99億
177.95%10.94億
177.95%10.94億
-普通股股本
3.69%14.1億
3.69%14.1億
23.10%13.6億
23.10%13.6億
0.51%11.05億
0.51%11.05億
0.45%10.99億
0.45%10.99億
177.95%10.94億
177.95%10.94億
留存收益
18.68%-3.4億
18.68%-3.4億
10.20%-4.18億
10.20%-4.18億
-160.47%-4.65億
-160.47%-4.65億
-162.09%-1.79億
-162.09%-1.79億
-72.68%2.88億
-72.68%2.88億
不影響留存收益的損益
-31.65%1.32億
-31.65%1.32億
41.48%1.93億
41.48%1.93億
283.16%1.36億
283.16%1.36億
218.78%3,561.4萬
218.78%3,561.4萬
-27.44%1,117.2萬
-27.44%1,117.2萬
股東權益總額
5.92%12.02億
5.92%12.02億
46.31%11.35億
46.31%11.35億
-18.85%7.76億
-18.85%7.76億
-31.37%9.56億
-31.37%9.56億
-4.72%13.93億
-4.72%13.93億
非控制性權益
-34.49%92.3萬
-34.49%92.3萬
-13.61%140.9萬
-13.61%140.9萬
--163.1萬
--163.1萬
----
----
-27.34%20.2萬
-27.34%20.2萬
總權益
5.87%12.03億
5.87%12.03億
46.18%11.36億
46.18%11.36億
-18.68%7.77億
-18.68%7.77億
-31.38%9.56億
-31.38%9.56億
-4.73%13.93億
-4.73%13.93億
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資 -14.88%11.68億-14.88%11.68億11.04%13.72億11.04%13.72億-9.25%12.35億-9.25%12.35億-28.25%13.61億-28.25%13.61億46.07%18.97億46.07%18.97億
-現金和現金等價物 -14.34%11.58億-14.34%11.58億9.40%13.51億9.40%13.51億-4.69%12.35億-4.69%12.35億-31.39%12.96億-31.39%12.96億59.64%18.89億59.64%18.89億
-短期投資 -50.53%1,000.7萬-50.53%1,000.7萬--2,022.7萬--2,022.7萬--------706.41%6,514.2萬706.41%6,514.2萬-93.00%807.8萬-93.00%807.8萬
應收款項 6.06%8.85億6.06%8.85億24.72%8.35億24.72%8.35億134.55%6.69億134.55%6.69億-10.71%2.85億-10.71%2.85億-43.12%3.2億-43.12%3.2億
-應收賬款 4.93%9.08億4.93%9.08億24.54%8.65億24.54%8.65億127.55%6.95億127.55%6.95億-2.15%3.05億-2.15%3.05億-45.54%3.12億-45.54%3.12億
-其他應收款 ---------48.29%131.5萬-48.29%131.5萬-82.80%254.3萬-82.80%254.3萬-70.63%1,478.6萬-70.63%1,478.6萬2,088.18%5,035萬2,088.18%5,035萬
-應收賬款調整額 28.96%-2,260.8萬28.96%-2,260.8萬-13.66%-3,182.6萬-13.66%-3,182.6萬19.42%-2,800萬19.42%-2,800萬18.81%-3,474.9萬18.81%-3,474.9萬-216.56%-4,279.9萬-216.56%-4,279.9萬
存貨 80.08%2,830.5萬80.08%2,830.5萬123.58%1,571.8萬123.58%1,571.8萬-40.61%703萬-40.61%703萬-2.36%1,183.7萬-2.36%1,183.7萬641.47%1,212.3萬641.47%1,212.3萬
預付費用 13.32%5,821.5萬13.32%5,821.5萬87.29%5,137.1萬87.29%5,137.1萬28.58%2,742.8萬28.58%2,742.8萬-8.89%2,133.2萬-8.89%2,133.2萬-56.62%2,341.4萬-56.62%2,341.4萬
遞延資產 28.04%1,869.7萬28.04%1,869.7萬-52.91%1,460.2萬-52.91%1,460.2萬-62.90%3,100.7萬-62.90%3,100.7萬42.40%8,356.7萬42.40%8,356.7萬371.29%5,868.5萬371.29%5,868.5萬
套期保值資產 -38.55%398.8萬-38.55%398.8萬406.24%649萬406.24%649萬-74.44%128.2萬-74.44%128.2萬-7.68%501.5萬-7.68%501.5萬-27.52%543.2萬-27.52%543.2萬
持有待售資產 ----------------------------------2,085萬--2,085萬
其他流動資產 -4.47%3.2億-4.47%3.2億137.78%3.35億137.78%3.35億157.09%1.41億157.09%1.41億-45.24%5,486.2萬-45.24%5,486.2萬-73.02%1億-73.02%1億
流動資產合計 -5.61%24.83億-5.61%24.83億24.50%26.3億24.50%26.3億15.86%21.13億15.86%21.13億-25.20%18.23億-25.20%18.23億5.63%24.38億5.63%24.38億
非流動資產
固定資產淨額 0.34%2.64億0.34%2.64億-3.11%2.63億-3.11%2.63億-18.60%2.72億-18.60%2.72億-36.42%3.34億-36.42%3.34億118.78%5.25億118.78%5.25億
-固定資產 -1.89%5.18億-1.89%5.18億2.65%5.28億2.65%5.28億-9.05%5.14億-9.05%5.14億-31.84%5.65億-31.84%5.65億32.44%8.29億32.44%8.29億
-累計折舊 4.11%-2.53億4.11%-2.53億-9.11%-2.64億-9.11%-2.64億-4.71%-2.42億-4.71%-2.42億23.95%-2.31億23.95%-2.31億21.20%-3.04億21.20%-3.04億
投資和預付款 -18.06%5,179.3萬-18.06%5,179.3萬-50.62%6,321.1萬-50.62%6,321.1萬63.33%1.28億63.33%1.28億103.82%7,837.1萬103.82%7,837.1萬-58.77%3,845.2萬-58.77%3,845.2萬
-長期股權投資 -5.34%4,316.4萬-5.34%4,316.4萬-8.21%4,559.9萬-8.21%4,559.9萬1.29%4,967.8萬1.29%4,967.8萬41.10%4,904.6萬41.10%4,904.6萬-59.37%3,476萬-59.37%3,476萬
-金融資產投資 68.42%772.9萬68.42%772.9萬1.77%458.9萬1.77%458.9萬--450.9萬--450.9萬----------------
-其中:交易性證券 68.42%772.9萬68.42%772.9萬1.77%458.9萬1.77%458.9萬--450.9萬--450.9萬----------------
-其他投資 -93.09%90萬-93.09%90萬-82.36%1,302.3萬-82.36%1,302.3萬151.72%7,381.8萬151.72%7,381.8萬694.28%2,932.5萬694.28%2,932.5萬-52.10%369.2萬-52.10%369.2萬
金融資產 -----------------22.75%169.1萬-22.75%169.1萬687.41%218.9萬687.41%218.9萬--27.8萬--27.8萬
長期應收款 6.12%15.6萬6.12%15.6萬0.00%14.7萬0.00%14.7萬5.00%14.7萬5.00%14.7萬-9.68%14萬-9.68%14萬-50.64%15.5萬-50.64%15.5萬
商譽及其他無形資產 -2.79%10.25億-2.79%10.25億34.79%10.54億34.79%10.54億13.79%7.82億13.79%7.82億-9.76%6.88億-9.76%6.88億-0.88%7.62億-0.88%7.62億
-商譽 -3.16%7.97億-3.16%7.97億35.39%8.24億35.39%8.24億10.78%6.08億10.78%6.08億-3.84%5.49億-3.84%5.49億-4.61%5.71億-4.61%5.71億
-其他無形資產 -1.47%2.28億-1.47%2.28億32.72%2.31億32.72%2.31億25.71%1.74億25.71%1.74億-27.47%1.38億-27.47%1.38億12.27%1.91億12.27%1.91億
非流動遞延資產 -9.87%3.64億-9.87%3.64億0.05%4.04億0.05%4.04億21.88%4.04億21.88%4.04億44.27%3.31億44.27%3.31億218.53%2.29億218.53%2.29億
其他非流動資產 23.57%2,670.2萬23.57%2,670.2萬-33.08%2,160.8萬-33.08%2,160.8萬277.35%3,229萬277.35%3,229萬33.79%855.7萬33.79%855.7萬-44.59%639.6萬-44.59%639.6萬
非流動資產合計 -4.14%17.32億-4.14%17.32億11.53%18.06億11.53%18.06億12.35%16.2億12.35%16.2億-7.68%14.42億-7.68%14.42億31.69%15.61億31.69%15.61億
總資產 -5.01%42.14億-5.01%42.14億18.87%44.36億18.87%44.36億14.31%37.32億14.31%37.32億-18.36%32.65億-18.36%32.65億14.47%39.99億14.47%39.99億
負債
流動負債
短期借款與資本租賃負債 167.52%3.73億167.52%3.73億23.69%1.39億23.69%1.39億-64.00%1.13億-64.00%1.13億-9.52%3.13億-9.52%3.13億308.32%3.46億308.32%3.46億
-短期借款 408.08%2.92億408.08%2.92億184.01%5,747.7萬184.01%5,747.7萬-90.46%2,023.8萬-90.46%2,023.8萬0.24%2.12億0.24%2.12億149.87%2.12億149.87%2.12億
-短期資本租賃負債 -1.36%8,075.2萬-1.36%8,075.2萬-11.42%8,186.9萬-11.42%8,186.9萬-8.29%9,242.4萬-8.29%9,242.4萬-24.91%1.01億-24.91%1.01億--1.34億--1.34億
應付款項 4.81%17.66億4.81%17.66億20.12%16.85億20.12%16.85億66.32%14.02億66.32%14.02億-29.91%8.43億-29.91%8.43億-20.74%12.03億-20.74%12.03億
-應付帳款 11.19%7.44億11.19%7.44億30.35%6.69億30.35%6.69億58.99%5.13億58.99%5.13億-27.39%3.23億-27.39%3.23億-8.43%4.45億-8.43%4.45億
-其他應付款 0.61%10.22億0.61%10.22億14.22%10.16億14.22%10.16億70.86%8.89億70.86%8.89億-31.39%5.2億-31.39%5.2億-26.53%7.58億-26.53%7.58億
現行撥備 -35.97%915萬-35.97%915萬25.00%1,429.1萬25.00%1,429.1萬370.49%1,143.3萬370.49%1,143.3萬-67.90%243萬-67.90%243萬145.99%756.9萬145.99%756.9萬
養老金及其他退休福利計劃 -2.20%4,973.2萬-2.20%4,973.2萬26.71%5,085.2萬26.71%5,085.2萬-5.58%4,013.2萬-5.58%4,013.2萬-29.25%4,250.2萬-29.25%4,250.2萬9.99%6,007.2萬9.99%6,007.2萬
遞延負債 34.04%9,455.4萬34.04%9,455.4萬64.34%7,054.1萬64.34%7,054.1萬3.36%4,292.4萬3.36%4,292.4萬-38.40%4,152.9萬-38.40%4,152.9萬-15.12%6,741.8萬-15.12%6,741.8萬
其他流動負債 -28.72%545.9萬-28.72%545.9萬-53.41%765.9萬-53.41%765.9萬-10.36%1,643.8萬-10.36%1,643.8萬-89.39%1,833.7萬-89.39%1,833.7萬1,022.51%1.73億1,022.51%1.73億
流動負債總額 16.77%22.97億16.77%22.97億20.99%19.67億20.99%19.67億28.95%16.26億28.95%16.26億-32.09%12.61億-32.09%12.61億5.80%18.57億5.80%18.57億
非流動負債
長期借款與租賃負債 -49.53%6.15億-49.53%6.15億1.31%12.19億1.31%12.19億24.01%12.04億24.01%12.04億50.96%9.71億50.96%9.71億540.55%6.43億540.55%6.43億
-長期借款 -57.62%4.42億-57.62%4.42億3.15%10.42億3.15%10.42億43.68%10.1億43.68%10.1億180.59%7.03億180.59%7.03億149.58%2.51億149.58%2.51億
-長期租賃負債 -2.11%1.74億-2.11%1.74億-8.30%1.78億-8.30%1.78億-27.66%1.94億-27.66%1.94億-31.79%2.68億-31.79%2.68億--3.92億--3.92億
長期應付帳款及其他應付款項 -26.48%215.4萬-26.48%215.4萬-85.21%293萬-85.21%293萬870.60%1,981萬870.60%1,981萬--204.1萬--204.1萬--------
衍生品負債 -25.57%2,631.7萬-25.57%2,631.7萬9.76%3,536萬9.76%3,536萬--3,221.6萬--3,221.6萬----------145.6萬--145.6萬
長期撥備 -9.47%1,130.5萬-9.47%1,130.5萬-0.76%1,248.8萬-0.76%1,248.8萬-24.02%1,258.4萬-24.02%1,258.4萬-24.06%1,656.3萬-24.06%1,656.3萬-4.01%2,181.1萬-4.01%2,181.1萬
員工福利 -0.44%1,478.1萬-0.44%1,478.1萬-1.59%1,484.7萬-1.59%1,484.7萬13.44%1,508.7萬13.44%1,508.7萬-39.30%1,329.9萬-39.30%1,329.9萬-13.66%2,190.9萬-13.66%2,190.9萬
遞延負債 2.37%3,793.3萬2.37%3,793.3萬5.99%3,705.6萬5.99%3,705.6萬-23.01%3,496.3萬-23.01%3,496.3萬-25.10%4,541.4萬-25.10%4,541.4萬-6.49%6,062.9萬-6.49%6,062.9萬
其他非流動負債 -44.06%591.5萬-44.06%591.5萬1.80%1,057.3萬1.80%1,057.3萬--1,038.6萬--1,038.6萬---------90.66%29.7萬-90.66%29.7萬
非流動負債總額 -46.44%7.14億-46.44%7.14億0.30%13.33億0.30%13.33億26.79%13.29億26.79%13.29億39.90%10.48億39.90%10.48億171.38%7.49億171.38%7.49億
負債總額 -8.75%30.11億-8.75%30.11億11.69%33億11.69%33億27.97%29.55億27.97%29.55億-11.40%23.09億-11.40%23.09億28.30%26.06億28.30%26.06億
所有者權益
股本 3.69%14.1億3.69%14.1億23.10%13.6億23.10%13.6億0.51%11.05億0.51%11.05億0.45%10.99億0.45%10.99億177.95%10.94億177.95%10.94億
-普通股股本 3.69%14.1億3.69%14.1億23.10%13.6億23.10%13.6億0.51%11.05億0.51%11.05億0.45%10.99億0.45%10.99億177.95%10.94億177.95%10.94億
留存收益 18.68%-3.4億18.68%-3.4億10.20%-4.18億10.20%-4.18億-160.47%-4.65億-160.47%-4.65億-162.09%-1.79億-162.09%-1.79億-72.68%2.88億-72.68%2.88億
不影響留存收益的損益 -31.65%1.32億-31.65%1.32億41.48%1.93億41.48%1.93億283.16%1.36億283.16%1.36億218.78%3,561.4萬218.78%3,561.4萬-27.44%1,117.2萬-27.44%1,117.2萬
股東權益總額 5.92%12.02億5.92%12.02億46.31%11.35億46.31%11.35億-18.85%7.76億-18.85%7.76億-31.37%9.56億-31.37%9.56億-4.72%13.93億-4.72%13.93億
非控制性權益 -34.49%92.3萬-34.49%92.3萬-13.61%140.9萬-13.61%140.9萬--163.1萬--163.1萬---------27.34%20.2萬-27.34%20.2萬
總權益 5.87%12.03億5.87%12.03億46.18%11.36億46.18%11.36億-18.68%7.77億-18.68%7.77億-31.38%9.56億-31.38%9.56億-4.73%13.93億-4.73%13.93億
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP