(FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 279.93%388萬 | 10,917.25%130.88萬 | -822.32%-107.7萬 | 5,282.17%382.62萬 | -121.88%-17.8萬 | 364.86%102.12萬 | -102.37%-1.21萬 | 127.39%14.91萬 | 186.19%7.11萬 | 141.51%81.32萬 |
持續經營淨收入 | -47.24%-1,311.45萬 | -58.11%355.35萬 | -0.19%-753.64萬 | 50.77%-268.3萬 | -45.98%-644.86萬 | 62.69%-890.7萬 | 199.19%848.28萬 | -8.05%-752.19萬 | -21.21%-545.02萬 | -14.44%-441.76萬 |
持續經營損益 | -2,562.75%-391.88萬 | -178.85%-388.04萬 | -66.15%58.78萬 | -250.45%-60.63萬 | 96.63%-1.98萬 | -67.11%15.91萬 | -1,034.83%-139.16萬 | 24.88%173.65萬 | 206.16%40.3萬 | 12.91%-58.87萬 |
折舊攤銷及損耗 | 14.82%117.36萬 | 538.03%17.85萬 | -6.87%31.12萬 | -6.19%33.3萬 | -6.13%35.1萬 | -29.62%102.22萬 | -111.09%-4.08萬 | -7.67%33.41萬 | -0.33%35.49萬 | 1.87%37.39萬 |
資產減值支出 | --558.77萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
資產準備金與勾銷 | 89.24%-2.03萬 | -38.22%1.58萬 | 99.89%-10 | 90.03%-7,423 | 78.09%-2.87萬 | -296.51%-18.91萬 | -75.71%2.55萬 | -3,753.57%-9,207 | -246.26%-7.45萬 | -1,163.09%-13.09萬 |
其他非現金項目 | 16.95%1,027.85萬 | 16.83%1,022.34萬 | 88.85%1.73萬 | 34.90%1.84萬 | 26.20%1.94萬 | 5,771.08%878.86萬 | 8,884.40%875.05萬 | -41.59%9,170 | -21.89%1.36萬 | -19.84%1.53萬 |
營運資金變化 | 2,541.60%389.38萬 | 9.27%-1,436.98萬 | -1.02%554.32萬 | 40.36%677.15萬 | 6.97%594.89萬 | -99.33%14.74萬 | -288.18%-1,583.85萬 | 20.47%560.05萬 | 9.31%482.42萬 | 25.54%556.12萬 |
-應收款項(增)減 | -340.58%-95.33萬 | -339.25%-170.55萬 | -237.34%-73.38萬 | 109.27%8.08萬 | 176.27%140.52萬 | 71.64%-21.64萬 | 38.18%-38.83萬 | 374.27%53.43萬 | -568.62%-87.1萬 | 167.44%50.86萬 |
-存貨(增)減 | -35.08%52.69萬 | 370.54%94.1萬 | 288.09%42.9萬 | -43.01%13.47萬 | -262.07%-97.78萬 | 12.00%81.16萬 | -14.16%20萬 | -174.52%-22.81萬 | 165.12%23.63萬 | 10.02%60.34萬 |
-預付費用(增)減 | -103.23%-5,444 | 32.76%30.38萬 | -164.51%-16.78萬 | 27.58%-15.99萬 | 118.39%1.84萬 | 430.25%16.83萬 | 432.78%22.88萬 | 32.49%26.01萬 | -80.93%-22.07萬 | -76.80%-9.99萬 |
-應付款項及應計費用(減)增 | 460.10%386.27萬 | 13.50%-1,436.16萬 | 19.29%600.83萬 | 16.85%671.28萬 | 15.88%550.32萬 | -104.94%-107.27萬 | -292.90%-1,660.29萬 | 16.02%503.66萬 | 14.24%574.47萬 | 26.72%474.89萬 |
-其他營運資本變動 | 1.40%46.29萬 | -37.50%45.24萬 | 410.06%7,491 | 104.72%3,070 | ---- | 66.77%45.66萬 | --72.39萬 | ---2,416 | ---6.5萬 | ---19.98萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 279.93%388萬 | 10,917.25%130.88萬 | -822.32%-107.7萬 | 5,282.17%382.62萬 | -121.88%-17.8萬 | 364.86%102.12萬 | -102.37%-1.21萬 | 127.39%14.91萬 | 186.19%7.11萬 | 141.51%81.32萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 81.94%-1,852 | 0 | 0 | 0 | 20.03%-1,852 | 91.92%-1.03萬 | 92.94%-7,371 | 95.59%-606 | 100.56%38 | -11.56%-2,316 |
固定資產交易淨額 | 81.94%-1,852 | --0 | --0 | --0 | 20.03%-1,852 | 91.92%-1.03萬 | 92.94%-7,371 | 95.59%-606 | 100.56%38 | -11.56%-2,316 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 81.94%-1,852 | --0 | --0 | --0 | 20.03%-1,852 | 91.92%-1.03萬 | 92.94%-7,371 | 95.59%-606 | 100.56%38 | -11.56%-2,316 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -13.70%-121.49萬 | -190.32%-156.58萬 | -159.97%-18.52萬 | 1,339.40%42.99萬 | 125.11%10.63萬 | -98.08%-106.85萬 | -170.03%-53.94萬 | -219.08%-7.12萬 | 78.45%-3.47萬 | -77.38%-42.33萬 |
債務發行/償還的淨額 | -41.24%-60.97萬 | -1,543.74%-102.33萬 | -207.66%-20.83萬 | 1,569.05%46.32萬 | 139.32%15.86萬 | -158.37%-43.17萬 | 495.68%7.09萬 | -178.47%-6.77萬 | 77.03%-3.15萬 | -310.82%-40.33萬 |
已支付現金股息 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
已付利息(籌資活動產生的現金流) | ---- | ---- | -870.11%-3.37萬 | -201.10%-3.34萬 | -339.16%-5.23萬 | ---- | ---- | 69.68%-3,476 | 14.44%-1.11萬 | 10.98%-1.19萬 |
其他融資活動的淨現金流額 | 4.97%-60.52萬 | -3.96%-66.19萬 | 101,583.93%5.68萬 | -100.39%-31 | 99.42%-47 | -261.48%-63.69萬 | -2,618.44%-63.67萬 | 99.63%-56 | 174.18%7,934 | 93.67%-8,048 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -13.70%-121.49萬 | -190.32%-156.58萬 | -159.97%-18.52萬 | 1,339.40%42.99萬 | 125.11%10.63萬 | -98.08%-106.85萬 | -170.03%-53.94萬 | -219.08%-7.12萬 | 78.45%-3.47萬 | -77.38%-42.33萬 |
現金淨流量 | ||||||||||
期初現金流 | -8.45%20.4萬 | 62.89%41.25萬 | 230.33%79.5萬 | 14.48%65.74萬 | 2.23%24.47萬 | -59.92%22.28萬 | -20.74%25.32萬 | -38.62%24.07萬 | -7.21%57.43萬 | -56.95%23.93萬 |
當期現金流變化 | 4,727.52%266.33萬 | 54.00%-25.71萬 | -1,733.84%-126.22萬 | 11,577.65%425.6萬 | -118.97%-7.35萬 | 87.11%-5.76萬 | -371.66%-55.88萬 | 115.51%7.73萬 | 114.57%3.64萬 | 303.72%38.76萬 |
利率變動影響 | -6,508.46%-248.09萬 | -48.37%27.16萬 | 1,460.11%87.97萬 | -1,012.96%-411.85萬 | 1,023.61%48.63萬 | -70.23%3.87萬 | 284.03%52.61萬 | -115.20%-6.47萬 | -1,685.31%-37萬 | -59.31%-5.27萬 |
期末現金流 | 89.40%38.64萬 | 89.40%38.64萬 | 62.89%41.25萬 | 230.33%79.5萬 | 14.48%65.74萬 | -14.77%20.4萬 | -14.77%20.4萬 | -20.74%25.32萬 | -38.62%24.07萬 | -7.21%57.43萬 |
自由現金流 | 283.60%387.82萬 | 6,822.03%130.88萬 | -825.27%-107.7萬 | 5,282.17%382.62萬 | -122.18%-17.98萬 | 989.43%101.1萬 | -104.80%-1.95萬 | 126.61%14.85萬 | 179.67%7.11萬 | 142.32%81.08萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。