(Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | (Q1)2022/09/30 | (FY)2022/06/30 | (Q4)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 189.02%460.56萬 | -27.06%239.89萬 | 31.23%-284.08萬 | 112.16%244.64萬 | 145.86%169.46萬 | 152.74%159.35萬 | 151.03%328.91萬 | 40.59%-413.07萬 | -227.88%-2,011.46萬 | -181.00%-369.47萬 |
持續經營淨收入 | -26.22%-308.94萬 | -0.22%-242.84萬 | 37.10%-372.61萬 | 17.65%-1,279.82萬 | 26.03%-200.35萬 | 45.80%-244.76萬 | 32.42%-242.29萬 | -25.23%-592.41萬 | -31.61%-1,554.06萬 | 38.95%-270.87萬 |
持續經營損益 | -10.84%31.95萬 | 4.10%-87.22萬 | -74.27%58.18萬 | 164.10%51.03萬 | -220.82%-119.92萬 | 351.58%35.84萬 | 46.38%-90.95萬 | 4,419.78%226.07萬 | -186.62%-79.61萬 | -59.88%99.26萬 |
折舊攤銷及損耗 | 30.83%279.36萬 | 28.24%272.38萬 | 34.53%263.77萬 | 20.53%889.04萬 | 17.61%267.04萬 | 15.37%213.53萬 | 28.50%212.41萬 | 22.41%196.07萬 | 18.85%737.61萬 | 50.27%227.06萬 |
以股票支付的報酬 | 114.98%53.13萬 | -39.87%22.54萬 | 35.56%30.21萬 | 60.08%111.88萬 | 59.79%27.39萬 | 40.75%24.71萬 | 108.35%37.49萬 | 29.60%22.28萬 | 3.78%69.89萬 | -23.50%17.14萬 |
遞延稅費 | 278.90%10.22萬 | -170.88%-25.32萬 | 63.59%-9.61萬 | 88.24%-11.96萬 | 48.12%-23.97萬 | 120.79%2.7萬 | 218.27%35.72萬 | -115.06%-26.4萬 | 3.81%-101.66萬 | 32.55%-46.21萬 |
其他非現金項目 | -7.53%10.17萬 | -2.12%18.85萬 | 1.37%19.63萬 | -7.23%80萬 | 41.49%30.38萬 | -45.17%11萬 | 11.00%19.26萬 | -29.22%19.37萬 | 422.28%86.24萬 | 119.99%21.47萬 |
營運資金變化 | 230.65%384.67萬 | -21.21%281.5萬 | -6.04%-273.64萬 | 134.57%404.46萬 | 145.26%188.9萬 | 352.78%116.34萬 | 224.56%357.27萬 | 38.51%-258.05萬 | -1,359.82%-1,169.86萬 | -721.03%-417.33萬 |
-應收款項(增)減 | 77.56%-58.81萬 | -64.16%115.4萬 | 39.97%-63.39萬 | 118.05%82.22萬 | 159.99%127.84萬 | -1,289.63%-262.05萬 | 398.92%322.02萬 | 32.66%-105.6萬 | -3,033.18%-455.61萬 | -127.49%-213.11萬 |
-存貨(增)減 | -116.56%-7.74萬 | 43.29%76.35萬 | 226.41%73.25萬 | 110.30%42.09萬 | 100.00%-18 | 178.56%46.75萬 | 149.45%53.28萬 | -54.69%-57.94萬 | -37.73%-408.54萬 | -26.05%-203.82萬 |
-預付費用(增)減 | -5.71%-67.68萬 | -51.55%10.36萬 | 2,857.57%9.57萬 | 77.33%-10.04萬 | 40.28%32.95萬 | -266.64%-64.03萬 | 284.75%21.39萬 | 99.63%-3,469 | -550.07%-44.29萬 | -37.67%23.49萬 |
-應付款項及應計費用(減)增 | 5.86%339.32萬 | -164.07%-144.82萬 | -123.29%-275.8萬 | 273.27%244.22萬 | 539.77%102.04萬 | 784.71%320.53萬 | -159.88%-54.84萬 | 56.62%-123.51萬 | -175.94%-140.95萬 | -93.74%15.95萬 |
-其他營運資本變動 | 139.02%179.59萬 | 1,353.21%224.21萬 | -158.83%-17.27萬 | 138.16%45.98萬 | -85.56%-73.93萬 | 190.31%75.13萬 | 110.19%15.43萬 | -80.93%29.35萬 | -330.62%-120.48萬 | -231.73%-39.84萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 189.02%460.56萬 | -27.06%239.89萬 | 31.23%-284.08萬 | 112.16%244.64萬 | 145.86%169.46萬 | 152.74%159.35萬 | 151.03%328.91萬 | 40.59%-413.07萬 | -227.88%-2,011.46萬 | -181.00%-369.47萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 29.99%-119.13萬 | -61.23%-307.47萬 | 35.82%-284.56萬 | -71.34%-983.54萬 | -36.95%-179.31萬 | 21.53%-170.18萬 | 33.00%-190.7萬 | -859.05%-443.35萬 | 62.10%-574.02萬 | 79.78%-130.93萬 |
固定資產交易淨額 | -22.20%-117.45萬 | -44.10%-199.72萬 | 2.46%-267.13萬 | -227.46%-640.78萬 | -58.47%-132.21萬 | -31.91%-96.11萬 | -138.26%-138.6萬 | -192.28%-273.86萬 | 157.68%502.74萬 | 65.90%-83.43萬 |
無形資產交易淨額 | 76.06%-1.69萬 | -116.23%-7.75萬 | 89.72%-17.43萬 | -131.49%-176.18萬 | -4,102.11%-47.38萬 | 86.94%-7.05萬 | --47.74萬 | -707.88%-169.49萬 | -503.46%-76.11萬 | 58.86%-1.13萬 |
業務交易淨額 | --0 | ---- | ---- | 79.76%-200萬 | -116.71%-100萬 | --0 | ---- | ---- | -56.77%-988.18萬 | 88.46%-46.14萬 |
其他投資活動淨額 | ---- | ---- | ---- | 367.93%33.42萬 | 44,749.91%100.28萬 | ---67.02萬 | ---- | ---- | ---12.47萬 | ---2,246 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 29.99%-119.13萬 | -61.23%-307.47萬 | 35.82%-284.56萬 | -71.34%-983.54萬 | -36.95%-179.31萬 | 21.53%-170.18萬 | 33.00%-190.7萬 | -859.05%-443.35萬 | 62.10%-574.02萬 | 79.78%-130.93萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -8.98%-114.69萬 | 86.74%-74.04萬 | -1,966.62%-159.25萬 | -128.87%-766.47萬 | -730.86%-111.58萬 | -103.50%-105.24萬 | -86.27%-558.18萬 | 112.40%8.53萬 | -30.30%2,654.72萬 | 109.44%17.69萬 |
債務發行/償還的淨額 | -108.14%-242.96萬 | 81.87%-104.54萬 | -2,078.82%-159.25萬 | -255.03%-832.73萬 | -1,131.16%-132.2萬 | -163.25%-116.73萬 | -68.62%-576.48萬 | 91.88%-7.31萬 | 61.92%-234.55萬 | 106.52%12.82萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -34.78%3,000.12萬 | --0 |
職工行使股票期權收到的現金 | 819.16%128.27萬 | 66.67%30.5萬 | --0 | -23.34%68.72萬 | 323.86%20.62萬 | -34.52%13.96萬 | -56.66%18.3萬 | -25.43%15.84萬 | 3.64%89.64萬 | -47.54%4.87萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | 98.77%-2.47萬 | --0 | ---- | ---- | ---- | 23.40%-200.5萬 | --0 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -8.98%-114.69萬 | 86.74%-74.04萬 | -1,966.62%-159.25萬 | -128.87%-766.47萬 | -730.86%-111.58萬 | -103.50%-105.24萬 | -86.27%-558.18萬 | 112.40%8.53萬 | -30.30%2,654.72萬 | 109.44%17.69萬 |
現金淨流量 | ||||||||||
期初現金流 | -28.58%2,755.81萬 | -32.36%2,893.37萬 | -29.32%3,621.05萬 | 1.40%5,123.21萬 | -33.24%3,742.25萬 | 23.59%3,858.37萬 | -1.64%4,277.49萬 | 1.40%5,123.21萬 | 49.50%5,052.46萬 | -6.86%5,605.54萬 |
當期現金流變化 | 295.34%226.73萬 | 66.28%-141.61萬 | 14.15%-727.89萬 | -2,274.25%-1,505.37萬 | 74.84%-121.43萬 | -104.67%-116.07萬 | 65.82%-419.97萬 | -20.15%-847.89萬 | -95.88%69.24萬 | 50.04%-482.71萬 |
利率變動影響 | -5,706.98%-3.08萬 | 376.11%4.05萬 | -90.52%2,065 | 112.31%3.21萬 | -38.07%2,338 | 98.04%-530 | -53.84%8,514 | 9.44%2.18萬 | 119.06%1.51萬 | 20.41%3,775 |
期末現金流 | -20.38%2,979.46萬 | -28.58%2,755.81萬 | -32.36%2,893.37萬 | -29.32%3,621.05萬 | -29.32%3,621.05萬 | -33.24%3,742.25萬 | 23.59%3,858.37萬 | -1.64%4,277.49萬 | 1.40%5,123.21萬 | 1.40%5,123.21萬 |
自由現金流 | 507.64%341.42萬 | -87.09%30.72萬 | 33.27%-571.5萬 | 76.32%-572.32萬 | 97.77%-10.13萬 | 113.10%56.19萬 | 140.88%238.05萬 | 10.04%-856.43萬 | -60.32%-2,417.33萬 | -16.73%-454.03萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。