Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -70.49%152.38萬 | -70.49%152.38萬 | 18.93%516.4萬 | 18.93%516.4萬 | -55.94%434.21萬 | -55.94%434.21萬 | 10,893.65%985.43萬 | 10,893.65%985.43萬 | -74.99%8.96萬 | -74.99%8.96萬 |
-現金和現金等價物 | -70.49%152.38萬 | -70.49%152.38萬 | 18.93%516.4萬 | 18.93%516.4萬 | -55.94%434.21萬 | -55.94%434.21萬 | 10,893.65%985.43萬 | 10,893.65%985.43萬 | -74.99%8.96萬 | -74.99%8.96萬 |
應收款項 | 68.97%104.12萬 | 68.97%104.12萬 | 640.64%61.62萬 | 640.64%61.62萬 | -36.19%8.32萬 | -36.19%8.32萬 | -1.77%13.04萬 | -1.77%13.04萬 | 738.38%13.27萬 | 738.38%13.27萬 |
-應收賬款 | ---- | ---- | 2,190.25%50.39萬 | 2,190.25%50.39萬 | --2.2萬 | --2.2萬 | ---- | ---- | ---- | ---- |
-其他應收款 | 827.28%104.12萬 | 827.28%104.12萬 | 83.49%11.23萬 | 83.49%11.23萬 | -53.07%6.12萬 | -53.07%6.12萬 | -1.77%13.04萬 | -1.77%13.04萬 | 738.38%13.27萬 | 738.38%13.27萬 |
預付費用 | 53.05%11.44萬 | 53.05%11.44萬 | 32.40%7.47萬 | 32.40%7.47萬 | 11.46%5.64萬 | 11.46%5.64萬 | 55.94%5.06萬 | 55.94%5.06萬 | 33.55%3.25萬 | 33.55%3.25萬 |
持有待售資產 | ---- | ---- | ---- | ---- | --490.72萬 | --490.72萬 | ---- | ---- | ---- | ---- |
其他流動資產 | ---- | ---- | --27.07萬 | --27.07萬 | ---- | ---- | ---- | ---- | 7.37%117.5萬 | 7.37%117.5萬 |
流動資產合計 | -56.26%267.94萬 | -56.26%267.94萬 | -34.76%612.56萬 | -34.76%612.56萬 | -6.44%938.9萬 | -6.44%938.9萬 | 601.83%1,003.53萬 | 601.83%1,003.53萬 | -4.22%142.99萬 | -4.22%142.99萬 |
非流動資產 | ||||||||||
固定資產淨額 | 41.83%723.48萬 | 41.83%723.48萬 | 20.77%510.09萬 | 20.77%510.09萬 | 19.04%422.37萬 | 19.04%422.37萬 | 132.28%354.82萬 | 132.28%354.82萬 | 49.18%152.75萬 | 49.18%152.75萬 |
-固定資產 | 42.11%742.62萬 | 42.11%742.62萬 | 22.22%522.59萬 | 22.22%522.59萬 | 20.51%427.58萬 | 20.51%427.58萬 | 132.28%354.82萬 | 132.28%354.82萬 | 49.18%152.75萬 | 49.18%152.75萬 |
-累計折舊 | -53.23%-19.14萬 | -53.23%-19.14萬 | -139.76%-12.49萬 | -139.76%-12.49萬 | ---5.21萬 | ---5.21萬 | ---- | ---- | ---- | ---- |
投資和預付款 | -56.35%137.7萬 | -56.35%137.7萬 | --315.48萬 | --315.48萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他投資 | -56.35%137.7萬 | -56.35%137.7萬 | --315.48萬 | --315.48萬 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | 0.00%20萬 | 0.00%20萬 | --20萬 | --20萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他無形資產 | 0.00%20萬 | 0.00%20萬 | --20萬 | --20萬 | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 4.21%881.18萬 | 4.21%881.18萬 | 100.19%845.57萬 | 100.19%845.57萬 | 19.04%422.37萬 | 19.04%422.37萬 | 132.28%354.82萬 | 132.28%354.82萬 | 49.18%152.75萬 | 49.18%152.75萬 |
總資產 | -21.19%1,149.12萬 | -21.19%1,149.12萬 | 7.12%1,458.13萬 | 7.12%1,458.13萬 | 0.21%1,361.27萬 | 0.21%1,361.27萬 | 359.31%1,358.35萬 | 359.31%1,358.35萬 | 17.50%295.74萬 | 17.50%295.74萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -30.79%263.07萬 | -30.79%263.07萬 | 10,395.86%380.1萬 | 10,395.86%380.1萬 | --3.62萬 | --3.62萬 | ---- | ---- | ---- | ---- |
-短期借款 | -30.80%260.52萬 | -30.80%260.52萬 | --376.48萬 | --376.48萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-短期資本租賃負債 | -29.49%2.55萬 | -29.49%2.55萬 | 0.00%3.62萬 | 0.00%3.62萬 | --3.62萬 | --3.62萬 | ---- | ---- | ---- | ---- |
應付款項 | 71.44%58.39萬 | 71.44%58.39萬 | -2.56%34.06萬 | -2.56%34.06萬 | 13.14%34.95萬 | 13.14%34.95萬 | -48.86%30.89萬 | -48.86%30.89萬 | 230.66%60.4萬 | 230.66%60.4萬 |
-應付帳款 | 168.90%39.11萬 | 168.90%39.11萬 | 25.14%14.55萬 | 25.14%14.55萬 | -62.37%11.62萬 | -62.37%11.62萬 | -48.86%30.89萬 | -48.86%30.89萬 | 230.66%60.4萬 | 230.66%60.4萬 |
-其他應付款 | -1.22%19.27萬 | -1.22%19.27萬 | -16.36%19.51萬 | -16.36%19.51萬 | --23.33萬 | --23.33萬 | ---- | ---- | ---- | ---- |
其他流動負債 | ---- | ---- | ---- | ---- | --43.33萬 | --43.33萬 | ---- | ---- | ---- | ---- |
流動負債總額 | -22.38%321.46萬 | -22.38%321.46萬 | 405.70%414.15萬 | 405.70%414.15萬 | 165.12%81.9萬 | 165.12%81.9萬 | -48.86%30.89萬 | -48.86%30.89萬 | 230.66%60.4萬 | 230.66%60.4萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | ---- | ---- | -55.09%2.95萬 | -55.09%2.95萬 | --6.57萬 | --6.57萬 | ---- | ---- | ---- | ---- |
-長期租賃負債 | ---- | ---- | -55.09%2.95萬 | -55.09%2.95萬 | --6.57萬 | --6.57萬 | ---- | ---- | ---- | ---- |
非流動負債總額 | --0 | --0 | -55.09%2.95萬 | -55.09%2.95萬 | --6.57萬 | --6.57萬 | --0 | --0 | --0 | --0 |
負債總額 | -22.93%321.46萬 | -22.93%321.46萬 | 371.46%417.11萬 | 371.46%417.11萬 | 186.40%88.47萬 | 186.40%88.47萬 | -48.86%30.89萬 | -48.86%30.89萬 | 230.66%60.4萬 | 230.66%60.4萬 |
所有者權益 | ||||||||||
股本 | 5.14%3,023.01萬 | 5.14%3,023.01萬 | 11.88%2,875.31萬 | 11.88%2,875.31萬 | 5.18%2,569.9萬 | 5.18%2,569.9萬 | 83.85%2,443.27萬 | 83.85%2,443.27萬 | 4.26%1,328.95萬 | 4.26%1,328.95萬 |
-普通股股本 | 5.14%3,023.01萬 | 5.14%3,023.01萬 | 11.88%2,875.31萬 | 11.88%2,875.31萬 | 5.18%2,569.9萬 | 5.18%2,569.9萬 | 83.85%2,443.27萬 | 83.85%2,443.27萬 | 4.26%1,328.95萬 | 4.26%1,328.95萬 |
留存收益 | -12.32%-2,650.88萬 | -12.32%-2,650.88萬 | -18.98%-2,360.12萬 | -18.98%-2,360.12萬 | -57.64%-1,983.66萬 | -57.64%-1,983.66萬 | -9.20%-1,258.35萬 | -9.20%-1,258.35萬 | -4.90%-1,152.36萬 | -4.90%-1,152.36萬 |
不影響留存收益的損益 | -13.37%455.53萬 | -13.37%455.53萬 | -23.41%525.84萬 | -23.41%525.84萬 | 381.64%686.55萬 | 381.64%686.55萬 | --142.55萬 | --142.55萬 | ---- | ---- |
股東權益總額 | -20.50%827.66萬 | -20.50%827.66萬 | -18.21%1,041.03萬 | -18.21%1,041.03萬 | -4.12%1,272.8萬 | -4.12%1,272.8萬 | 651.75%1,327.46萬 | 651.75%1,327.46萬 | -1.04%176.58萬 | -1.04%176.58萬 |
非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.87%58.75萬 | 6.87%58.75萬 |
總權益 | -20.50%827.66萬 | -20.50%827.66萬 | -18.21%1,041.03萬 | -18.21%1,041.03萬 | -4.12%1,272.8萬 | -4.12%1,272.8萬 | 464.07%1,327.46萬 | 464.07%1,327.46萬 | 0.82%235.34萬 | 0.82%235.34萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |