特斯拉
TSLA
奈飛
NFLX
Adobe
ADBE
4
谷歌-A
GOOGL
5
谷歌-C
GOOG
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
現金和現金等價物 | 29.37%5,428萬 | 29.37%5,428萬 | 35.06%4,754.4萬 | 23.58%2,364.3萬 | 107.78%5,108.9萬 | 45.97%4,195.6萬 | 45.97%4,195.6萬 | -23.65%3,520.3萬 | -38.53%1,913.1萬 | 16.05%2,458.8萬 |
限制性現金及現金等價物 | 76.61%369.3萬 | 76.61%369.3萬 | 38.21%256.8萬 | 47.60%264.2萬 | 27.55%202.8萬 | 27.19%209.1萬 | 27.19%209.1萬 | -17.90%185.8萬 | -26.25%179萬 | 6.57%159萬 |
應收款項 | 43.99%4,592.1萬 | 43.99%4,592.1萬 | -27.45%2,458.4萬 | -26.94%2,586萬 | -28.21%2,410.7萬 | -26.19%3,189.2萬 | -26.19%3,189.2萬 | -19.94%3,388.5萬 | -13.79%3,539.4萬 | -17.28%3,357.9萬 |
-應收賬款 | -23.40%1,454.6萬 | -23.40%1,454.6萬 | -30.86%1,490.5萬 | -31.66%1,704萬 | -37.21%1,662萬 | -33.99%1,898.9萬 | -33.99%1,898.9萬 | -30.58%2,155.8萬 | -21.82%2,493.5萬 | -16.73%2,647.1萬 |
-其他應收款 | 143.16%3,137.5萬 | 143.16%3,137.5萬 | -21.48%967.9萬 | -15.67%882萬 | 5.33%748.7萬 | -10.64%1,290.3萬 | -10.64%1,290.3萬 | 9.37%1,232.7萬 | 14.17%1,045.9萬 | -19.26%710.8萬 |
預付費用 | 3.17%813.9萬 | 3.17%813.9萬 | -39.64%570.1萬 | -45.66%654.6萬 | -52.59%629.6萬 | 82.03%788.9萬 | 82.03%788.9萬 | 69.48%944.5萬 | 67.42%1,204.6萬 | 26.97%1,327.9萬 |
固定資產淨額 | -10.48%6,152.1萬 | -10.48%6,152.1萬 | -16.84%5,950.2萬 | -15.96%6,248.9萬 | -17.00%6,580.7萬 | -13.48%6,872.3萬 | -13.48%6,872.3萬 | -7.97%7,155.3萬 | 7.78%7,435.3萬 | 26.50%7,928.9萬 |
商譽及其他無形資產 | 45.23%2,507.6萬 | 45.23%2,507.6萬 | 57.12%2,323萬 | 71.75%2,126.9萬 | 263.17%1,878.3萬 | 284.80%1,726.6萬 | 284.80%1,726.6萬 | 241.14%1,478.5萬 | 230.33%1,238.4萬 | 52.16%517.2萬 |
-其他無形資產 | 45.23%2,507.6萬 | 45.23%2,507.6萬 | --2,323萬 | --2,126.9萬 | --1,878.3萬 | 284.80%1,726.6萬 | 284.80%1,726.6萬 | ---- | ---- | ---- |
其他資產 | 43.43%554.5萬 | 43.43%554.5萬 | 15.10%456.6萬 | 26.93%448.3萬 | -0.78%458.1萬 | -7.80%386.6萬 | -7.80%386.6萬 | -26.46%396.7萬 | -36.76%353.2萬 | -28.83%461.7萬 |
總資產 | 12.05%3.98億 | 12.05%3.98億 | 4.86%3.58億 | 4.65%3.38億 | 13.88%3.66億 | 10.44%3.55億 | 10.44%3.55億 | 5.39%3.41億 | 10.95%3.23億 | 16.82%3.22億 |
負債 | ||||||||||
應付款項 | 11.28%1.87億 | 11.28%1.87億 | 16.59%1.83億 | 19.51%1.79億 | 22.19%1.77億 | 17.12%1.68億 | 17.12%1.68億 | 22.15%1.57億 | 31.92%1.5億 | 29.77%1.45億 |
-應付帳款 | 43.78%2,658.4萬 | 43.78%2,658.4萬 | 31.20%2,182.7萬 | 17.19%1,878.3萬 | 5.39%1,668萬 | 5.04%1,848.9萬 | 5.04%1,848.9萬 | 5.54%1,663.7萬 | 95.94%1,602.8萬 | 92.22%1,582.7萬 |
-應付稅費 | 7.26%1.6億 | 7.26%1.6億 | 14.86%1.61億 | 19.79%1.6億 | 24.26%1.6億 | 18.81%1.49億 | 18.81%1.49億 | 24.48%1.4億 | 26.95%1.34億 | 24.79%1.29億 |
短期應計負債和租賃負債 | -9.16%1,659.8萬 | -9.16%1,659.8萬 | 10.63%1,936萬 | 15.93%1,923.7萬 | 22.11%1,919.4萬 | 35.33%1,827.2萬 | 35.33%1,827.2萬 | 34.34%1,749.9萬 | 42.42%1,659.3萬 | 47.81%1,571.8萬 |
-短期借款 | 7.34%1,006.3萬 | 7.34%1,006.3萬 | 15.01%1,006.3萬 | 23.85%1,006.3萬 | 33.33%1,000萬 | 36.36%937.5萬 | 36.36%937.5萬 | 40.00%875萬 | 44.44%812.5萬 | 50.00%750萬 |
-短期租賃負債 | -26.55%653.5萬 | -26.55%653.5萬 | 6.26%929.7萬 | 8.34%917.4萬 | 11.88%919.4萬 | 34.25%889.7萬 | 34.25%889.7萬 | 29.12%874.9萬 | 40.52%846.8萬 | 45.86%821.8萬 |
流動遞延負債 | -20.68%327.5萬 | -20.68%327.5萬 | -30.93%333.7萬 | -33.63%345.6萬 | -33.06%361.1萬 | -31.54%412.9萬 | -31.54%412.9萬 | -22.38%483.1萬 | -18.17%520.7萬 | -13.20%539.4萬 |
長期借款與資本租賃負債 | 9.48%1.37億 | 9.48%1.37億 | 4.01%1.35億 | 4.12%1.4億 | -18.21%1.2億 | -17.61%1.25億 | -17.61%1.25億 | -27.02%1.3億 | -22.26%1.34億 | -13.21%1.47億 |
-長期借款 | 21.74%8,225.1萬 | 21.74%8,225.1萬 | 20.90%8,463.9萬 | 20.12%8,702.8萬 | -23.29%6,511.8萬 | -22.08%6,756.2萬 | -22.08%6,756.2萬 | -38.34%7,000.5萬 | -37.19%7,244.9萬 | -27.55%8,489.3萬 |
-長期租賃負債 | -4.96%5,453.6萬 | -4.96%5,453.6萬 | -15.81%5,024.9萬 | -14.67%5,261.4萬 | -11.27%5,523.3萬 | -11.65%5,738.2萬 | -11.65%5,738.2萬 | -7.00%5,968.7萬 | 7.86%6,166.2萬 | 18.87%6,224.6萬 |
非流動遞延負債 | -33.87%1,519.1萬 | -33.87%1,519.1萬 | -42.09%1,571萬 | -46.23%1,666.3萬 | -47.80%1,812.1萬 | -43.31%2,297萬 | -43.31%2,297萬 | -39.09%2,712.8萬 | -32.64%3,099.2萬 | -23.47%3,471.5萬 |
總負債 | 6.05%3.59億 | 6.05%3.59億 | 5.99%3.56億 | 6.33%3.58億 | -2.76%3.38億 | -4.75%3.38億 | -4.75%3.38億 | -9.19%3.36億 | -3.83%3.37億 | 1.28%3.48億 |
所有者權益 | ||||||||||
股本 | -1.84%37.3萬 | -1.84%37.3萬 | -1.85%37.1萬 | -1.86%36.9萬 | 1.60%38萬 | 1.60%38萬 | 1.60%38萬 | 1.34%37.8萬 | 1.35%37.6萬 | 1.08%37.4萬 |
-普通股股本 | -1.84%37.3萬 | -1.84%37.3萬 | -1.85%37.1萬 | -1.86%36.9萬 | 1.60%38萬 | 1.60%38萬 | 1.60%38萬 | 1.34%37.8萬 | 1.35%37.6萬 | 1.08%37.4萬 |
資本公積 | -19.75%5,891.7萬 | -19.75%5,891.7萬 | -8.01%8,900.5萬 | -10.49%7,774.8萬 | 44.94%1.12億 | 3.59%7,341.3萬 | 3.59%7,341.3萬 | 43.89%9,675.2萬 | 47.36%8,685.9萬 | 47.50%7,756.9萬 |
留存收益 | 66.39%-1,540.1萬 | 66.39%-1,540.1萬 | 38.61%-3,102.9萬 | 33.38%-3,834.9萬 | 25.18%-4,545.9萬 | 24.34%-4,582.7萬 | 24.34%-4,582.7萬 | 17.52%-5,054.6萬 | 9.05%-5,756.5萬 | 4.18%-6,075.4萬 |
股東權益總額 | 56.94%4,388.9萬 | 56.94%4,388.9萬 | 25.25%5,834.7萬 | 34.03%3,976.8萬 | 291.81%6,734.9萬 | 162.10%2,796.6萬 | 162.10%2,796.6萬 | 636.04%4,658.4萬 | 846.04%2,967萬 | 264.54%1,718.9萬 |
非控制性權益 | 56.95%-481.3萬 | 56.95%-481.3萬 | -37.43%-5,610.2萬 | -38.00%-5,950.1萬 | 9.41%-3,910.9萬 | 74.76%-1,118萬 | 74.76%-1,118萬 | 21.49%-4,082.3萬 | 21.27%-4,311.8萬 | 24.85%-4,317.3萬 |
總權益 | 132.79%3,907.6萬 | 132.79%3,907.6萬 | -61.03%224.5萬 | -46.74%-1,973.3萬 | 208.68%2,824萬 | 149.92%1,678.6萬 | 149.92%1,678.6萬 | 112.62%576.1萬 | 77.11%-1,344.8萬 | 61.73%-2,598.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |