(Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -64.31%1,092.32萬 | -16.10%877.49萬 | -16.10%877.49萬 | 5.05%1,395.6萬 | 95.18%2,661.96萬 | 132.59%3,060.76萬 | -14.03%1,045.85萬 | -14.03%1,045.85萬 | -20.10%1,328.49萬 | -29.51%1,363.87萬 |
-現金和現金等價物 | -64.31%1,092.32萬 | -16.10%877.49萬 | -16.10%877.49萬 | 5.05%1,395.6萬 | 95.18%2,661.96萬 | 132.59%3,060.76萬 | -14.03%1,045.85萬 | -14.03%1,045.85萬 | -20.10%1,328.49萬 | -29.51%1,363.87萬 |
-應收賬款 | 173.28%453.58萬 | 219.50%511.09萬 | 219.50%511.09萬 | 238.32%482.04萬 | 209.28%296.4萬 | 92.42%165.98萬 | 8.71%159.96萬 | 8.71%159.96萬 | 4.89%142.48萬 | -44.89%95.84萬 |
流動資產合計 | -15.63%3,368.22萬 | 36.94%2,712.44萬 | 36.94%2,712.44萬 | 63.76%3,474.75萬 | 75.38%3,840.97萬 | 89.62%3,992.24萬 | 8.19%1,980.79萬 | 8.19%1,980.79萬 | -20.97%2,121.85萬 | -33.56%2,190.11萬 |
非流動資產 | ||||||||||
-累計折舊 | -46.16%-1,111.06萬 | -44.78%-995.66萬 | -44.78%-995.66萬 | -41.62%-913.87萬 | -43.49%-831.33萬 | -51.89%-760.17萬 | -63.51%-687.68萬 | -63.51%-687.68萬 | -79.22%-645.29萬 | -75.59%-579.35萬 |
投資物業 | -40.16%317.35萬 | 883.20%245.8萬 | 883.20%245.8萬 | 598.50%441.08萬 | 898.19%607.69萬 | 1,476.76%530.34萬 | -20.36%25萬 | -20.36%25萬 | -86.00%63.15萬 | -87.73%60.88萬 |
-長期股權投資 | 235.59%5,750.79萬 | 4.64%1,746.04萬 | 4.64%1,746.04萬 | -5.60%1,754.63萬 | -4.78%1,763.29萬 | -6.98%1,713.63萬 | -8.53%1,668.58萬 | -8.53%1,668.58萬 | 1,438.34%1,858.65萬 | 1,468.64%1,851.84萬 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | -40.16%317.35萬 | 883.20%245.8萬 | 883.20%245.8萬 | 598.50%441.08萬 | 898.19%607.69萬 | 1,476.76%530.34萬 | -20.36%25萬 | -20.36%25萬 | -86.00%63.15萬 | -87.73%60.88萬 |
-其中:持至到期證券 | 53.43%106.1萬 | 173.44%123.07萬 | 173.44%123.07萬 | 237.47%71.36萬 | 42.47%17.97萬 | 1,174.31%69.15萬 | --45.01萬 | --45.01萬 | --21.15萬 | -77.22%12.61萬 |
-商譽 | 123.68%1.62億 | 32.69%9,589.92萬 | 32.69%9,589.92萬 | 76.74%1.2億 | 5.90%7,226.91萬 | 5.90%7,227.15萬 | 5.90%7,227.39萬 | 5.90%7,227.39萬 | 752.31%6,814.53萬 | 753.57%6,824.56萬 |
-其他無形資產 | -59.20%109.94萬 | 104.24%223.36萬 | 104.24%223.36萬 | 104.24%223.36萬 | 104.24%223.36萬 | 146.38%269.44萬 | -7.93%109.36萬 | -7.93%109.36萬 | -51.29%109.36萬 | -51.29%109.36萬 |
監管資產 | 183.40%492.78萬 | 175.99%561.18萬 | 175.99%561.18萬 | 206.47%533.61萬 | 175.70%347.54萬 | 69.87%173.88萬 | 38.18%203.33萬 | 38.18%203.33萬 | 17.32%174.12萬 | -31.34%126.06萬 |
總資產 | -81.14%5.59萬 | -90.73%5.33萬 | -90.73%5.33萬 | -84.58%7.13萬 | 75.81%59.75萬 | 49.19%29.65萬 | --57.51萬 | --57.51萬 | 267.47%46.23萬 | 358.33%33.99萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 1,625.69%1,597.91萬 | -25.72%71.42萬 | -25.72%71.42萬 | 59.72%79.77萬 | 104.41%91.51萬 | 113.78%92.6萬 | 110.76%96.15萬 | 110.76%96.15萬 | 1,027.29%49.95萬 | 5.84%44.77萬 |
-短期借款 | 2,690.26%1,353.07萬 | ---- | ---- | ---- | 234.16%50.12萬 | 223.28%48.49萬 | 215.94%47.39萬 | 215.94%47.39萬 | --15萬 | -60.59%15萬 |
-短期資本租賃負債 | 455.16%244.84萬 | 46.48%71.42萬 | 46.48%71.42萬 | 128.27%79.77萬 | 39.03%41.38萬 | 55.77%44.1萬 | 59.24%48.76萬 | 59.24%48.76萬 | 688.74%34.95萬 | 603.22%29.77萬 |
-應付帳款 | 221.91%2,288.65萬 | 38.10%975.22萬 | 38.10%975.22萬 | 3.00%1,036.51萬 | -11.44%752.94萬 | -27.55%710.96萬 | -5.62%706.16萬 | -5.62%706.16萬 | -25.85%1,006.28萬 | -37.62%850.19萬 |
-應付稅費 | 69.00%7,783.26萬 | 8.31%3,560.35萬 | 8.31%3,560.35萬 | 25.63%4,330.59萬 | 21.44%4,201.62萬 | 33.82%4,605.38萬 | -3.11%3,287.15萬 | -3.11%3,287.15萬 | 95.84%3,447.15萬 | 30.21%3,459.91萬 |
-應付關聯方款項 | ---- | --0 | --0 | ---- | --0 | --0 | --14.4萬 | --14.4萬 | ---- | ---- |
-其他應付款 | --48.44萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應計費用 | 97.22%2,098.69萬 | 37.52%1,394.06萬 | 37.52%1,394.06萬 | 49.44%1,166.65萬 | 4.50%1,015.74萬 | 36.13%1,064.15萬 | 22.70%1,013.72萬 | 22.70%1,013.72萬 | --780.7萬 | --972萬 |
現行撥備 | -4.27%3,649.84萬 | -4.52%3,605.12萬 | -4.52%3,605.12萬 | -11.49%3,379.86萬 | 3.13%3,860.47萬 | 3.10%3,812.64萬 | 3.45%3,775.89萬 | 3.45%3,775.89萬 | --3,818.66萬 | --3,743.13萬 |
流動負債總額 | 71.07%1.12億 | 11.26%7,061.47萬 | 11.26%7,061.47萬 | 11.39%7,002.45萬 | 8.26%6,732.99萬 | 8.15%6,543.91萬 | 12.58%6,346.63萬 | 12.58%6,346.63萬 | 296.59%6,286.5萬 | 335.01%6,219.54萬 |
非流動負債 | ||||||||||
-長期借款 | 399.88%2,981.77萬 | -5.78%561.47萬 | -5.78%561.47萬 | -23.99%573.35萬 | -23.03%585.13萬 | -21.77%596.5萬 | -21.56%595.94萬 | -21.56%595.94萬 | 1,858.40%754.27萬 | 1,814.91%760.18萬 |
長期應計費用 | 193.42%6,670.16萬 | 23.57%2,794.9萬 | 23.57%2,794.9萬 | 7.55%2,840.54萬 | -13.18%2,340.91萬 | -18.03%2,273.23萬 | -20.12%2,261.74萬 | -20.12%2,261.74萬 | 94.00%2,641.05萬 | 105.20%2,696.17萬 |
衍生品負債 | -96.48%45.5萬 | --77.96萬 | --77.96萬 | --345.76萬 | --820.54萬 | --1,291.01萬 | --0 | --0 | --0 | --0 |
長期撥備 | 147.87%2,769.02萬 | 10.43%1,184.57萬 | 10.43%1,184.57萬 | 6.96%1,181.28萬 | 7.92%1,178.16萬 | 3.46%1,117.12萬 | 0.77%1,072.64萬 | 0.77%1,072.64萬 | 1,241.78%1,104.38萬 | 1,293.20%1,091.67萬 |
監管負債 | -155.08%-81.57萬 | -154.54%-61.78萬 | -154.54%-61.78萬 | -136.80%-58.32萬 | -128.72%-8.62萬 | -748.81%-31.98萬 | ---24.27萬 | ---24.27萬 | ---24.63萬 | ---3.77萬 |
非流動負債總額 | 70.22%1.9億 | 10.26%1.06億 | 10.26%1.06億 | 16.43%1.13億 | 12.97%1.09億 | 17.45%1.11億 | 6.68%9,633.77萬 | 6.68%9,633.77萬 | 190.97%9,733.64萬 | 136.84%9,679.45萬 |
所有者權益 | ||||||||||
股本 | 68.76%1.85億 | 54.35%1.5億 | 54.35%1.5億 | 56.44%1.5億 | 16.05%1.1億 | 15.87%1.09億 | 3.32%9,742.34萬 | 3.32%9,742.34萬 | 35.14%9,611.57萬 | 12.53%9,439.25萬 |
-普通股股本 | 68.76%1.85億 | 54.35%1.5億 | 54.35%1.5億 | 56.44%1.5億 | 16.05%1.1億 | 15.87%1.09億 | 3.32%9,742.34萬 | 3.32%9,742.34萬 | 35.14%9,611.57萬 | 12.53%9,439.25萬 |
資本公積 | 38.99%1,293.17萬 | 13.42%1,055.38萬 | 13.42%1,055.38萬 | 17.62%1,027.68萬 | 0.50%994.92萬 | -7.64%930.42萬 | -6.65%930.52萬 | -6.65%930.52萬 | 1.26%873.73萬 | 273.60%989.99萬 |
留存收益 | 801.21%285.01萬 | --31.65萬 | --31.65萬 | --31.64萬 | --31.63萬 | --31.63萬 | --0 | --0 | ---- | ---- |
總權益 | 89.30%2.66億 | 33.79%1.54億 | 33.79%1.54億 | 61.86%1.88億 | 19.45%1.41億 | 19.50%1.41億 | -0.41%1.15億 | -0.41%1.15億 | 119.57%1.16億 | 95.83%1.18億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。