特斯拉
TSLA
博通
AVGO
奈飛
NFLX
亞馬遜
AMZN
思科
CSCO
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -59.60%1,450.2萬 | -73.81%1,171.7萬 | -64.85%1,821.4萬 | -60.64%2,393萬 | -60.64%2,393萬 | -44.23%3,589.2萬 | -35.09%4,473.2萬 | -31.15%5,182.3萬 | -25.28%6,080.4萬 | -25.28%6,080.4萬 |
-現金和現金等價物 | 178.36%1,340.6萬 | -63.77%497.6萬 | -56.10%738.9萬 | -71.22%607.1萬 | -71.22%607.1萬 | -76.49%481.6萬 | 49.14%1,373.4萬 | -46.33%1,683.1萬 | -23.15%2,109.2萬 | -23.15%2,109.2萬 |
-短期投資 | -96.47%109.6萬 | -78.25%674.1萬 | -69.06%1,082.5萬 | -55.03%1,785.9萬 | -55.03%1,785.9萬 | -29.16%3,107.6萬 | -48.08%3,099.8萬 | -20.31%3,499.2萬 | -26.37%3,971.2萬 | -26.37%3,971.2萬 |
應收款項 | 61.18%27.4萬 | 53.54%19.5萬 | -94.16%1.8萬 | -44.52%23.3萬 | -44.52%23.3萬 | -78.62%17萬 | -71.65%12.7萬 | -25.42%30.8萬 | -65.15%42萬 | -65.15%42萬 |
-應收稅費 | 61.18%27.4萬 | 53.54%19.5萬 | -94.16%1.8萬 | -44.52%23.3萬 | -44.52%23.3萬 | -76.19%17萬 | -60.92%12.7萬 | -1.60%30.8萬 | -54.10%42萬 | -54.10%42萬 |
預付費用 | -66.98%81.4萬 | -62.46%104.9萬 | -61.13%82.2萬 | 17.46%143.3萬 | 17.46%143.3萬 | 67.46%246.5萬 | 81.55%279.4萬 | 203.01%211.5萬 | 79.41%122萬 | 79.41%122萬 |
遞延資產 | ---- | --73.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | --26.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | -58.85%1,585.4萬 | -71.26%1,369.5萬 | -64.87%1,905.4萬 | -59.01%2,559.6萬 | -59.01%2,559.6萬 | -42.20%3,852.7萬 | -32.81%4,765.3萬 | -28.98%5,424.6萬 | -25.01%6,244.4萬 | -25.01%6,244.4萬 |
非流動資產 | ||||||||||
固定資產淨額 | -49.15%3萬 | -44.93%3.8萬 | -29.03%4.4萬 | -26.09%5.1萬 | -26.09%5.1萬 | 73.53%5.9萬 | 50.00%6.9萬 | 0.00%6.2萬 | -24.18%6.9萬 | -24.18%6.9萬 |
-固定資產 | -0.82%36.3萬 | -1.63%36.3萬 | 3.68%36.6萬 | 3.68%36.6萬 | 3.68%36.6萬 | 18.83%36.6萬 | 22.59%36.9萬 | -6.37%35.3萬 | -6.37%35.3萬 | -6.37%35.3萬 |
-累計折舊 | -8.47%-33.3萬 | -8.33%-32.5萬 | -10.65%-32.2萬 | -10.92%-31.5萬 | -10.92%-31.5萬 | -12.04%-30.7萬 | -17.65%-30萬 | 7.62%-29.1萬 | 0.70%-28.4萬 | 0.70%-28.4萬 |
商譽及其他無形資產 | ---- | ---- | ---- | --0 | --0 | -79.89%43.2萬 | -66.59%86.1萬 | -57.09%129萬 | -49.96%171.9萬 | -49.96%171.9萬 |
其他非流動資產 | -94.37%4萬 | -81.91%44.1萬 | -79.10%52.7萬 | -76.47%61.2萬 | -76.47%61.2萬 | -73.91%71萬 | -22.31%243.8萬 | -45.34%252.2萬 | -44.86%260.1萬 | -44.86%260.1萬 |
非流動資產合計 | -94.17%7萬 | -85.78%47.9萬 | -85.26%57.1萬 | -84.89%66.3萬 | -84.89%66.3萬 | -75.50%120.1萬 | -41.54%336.8萬 | -49.57%387.4萬 | -46.75%438.9萬 | -46.75%438.9萬 |
總資產 | -59.92%1,592.4萬 | -72.22%1,417.4萬 | -66.23%1,962.5萬 | -60.71%2,625.9萬 | -60.71%2,625.9萬 | -44.48%3,972.8萬 | -33.47%5,102.1萬 | -30.86%5,812萬 | -26.97%6,683.3萬 | -26.97%6,683.3萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -84.98%83.5萬 | -77.87%82.2萬 | 33.20%297.7萬 | 80.10%499.6萬 | 80.10%499.6萬 | 352.40%556萬 | 322.64%371.5萬 | 67.79%223.5萬 | 152.41%277.4萬 | 152.41%277.4萬 |
-應付賬款 | -84.86%83.5萬 | -77.87%82.2萬 | 32.71%296.6萬 | 80.10%499.6萬 | 80.10%499.6萬 | 348.66%551.4萬 | 372.05%371.5萬 | 226.75%223.5萬 | 215.95%277.4萬 | 215.95%277.4萬 |
-應付稅費 | ---- | ---- | --1.1萬 | ---- | ---- | --4.6萬 | ---- | ---- | ---- | ---- |
應計費用 | -61.41%349.2萬 | -56.29%226萬 | -48.35%185.9萬 | 78.58%776.1萬 | 78.58%776.1萬 | 142.47%904.9萬 | 75.05%517.1萬 | 82.51%359.9萬 | 273.05%434.6萬 | 273.05%434.6萬 |
短期借款與租賃負債 | --1,370.8萬 | --1,295.2萬 | --1,220.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-短期借款 | --1,370.8萬 | --1,295.2萬 | --1,220.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動負債 | -62.62%66.8萬 | -61.86%74.1萬 | -61.54%75.5萬 | -60.85%76.1萬 | -60.85%76.1萬 | -29.87%178.7萬 | -46.91%194.3萬 | -71.03%196.3萬 | -78.52%194.4萬 | -78.52%194.4萬 |
流動負債總額 | 14.07%1,870.3萬 | 54.91%1,677.5萬 | 128.22%1,779.4萬 | 49.14%1,351.8萬 | 49.14%1,351.8萬 | 118.35%1,639.6萬 | 44.52%1,082.9萬 | -22.66%779.7萬 | -29.96%906.4萬 | -29.96%906.4萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -55.45%872.8萬 | -74.01%829.6萬 | -73.52%798.1萬 | -33.41%1,895.6萬 | -33.41%1,895.6萬 | -35.15%1,959.3萬 | 35.40%3,191.7萬 | 36.30%3,013.5萬 | 14.33%2,846.6萬 | 14.33%2,846.6萬 |
-長期借款 | -55.45%872.8萬 | -74.01%829.6萬 | -73.82%788.9萬 | -33.41%1,895.6萬 | -33.41%1,895.6萬 | -35.15%1,959.3萬 | 35.40%3,191.7萬 | 36.30%3,013.5萬 | 14.33%2,846.6萬 | 14.33%2,846.6萬 |
-長期租賃負債 | ---- | ---- | --9.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動負債 | ---- | -98.60%1.6萬 | ---- | -85.58%18.8萬 | -85.58%18.8萬 | -76.05%30.7萬 | -33.95%114.6萬 | -61.97%123.1萬 | -62.05%130.4萬 | -62.05%130.4萬 |
非流動負債總額 | -56.14%872.8萬 | -74.86%831.2萬 | -74.56%798.1萬 | -35.69%1,914.4萬 | -35.69%1,914.4萬 | -36.82%1,990萬 | 30.64%3,306.3萬 | 23.75%3,136.6萬 | 5.07%2,977萬 | 5.07%2,977萬 |
總負債 | -24.42%2,743.1萬 | -42.84%2,508.7萬 | -34.19%2,577.5萬 | -15.89%3,266.2萬 | -15.89%3,266.2萬 | -6.95%3,629.6萬 | 33.81%4,389.2萬 | 10.54%3,916.3萬 | -5.91%3,883.4萬 | -5.91%3,883.4萬 |
所有者權益 | ||||||||||
股本 | 74.62%22.7萬 | 27.69%16.6萬 | 28.91%16.5萬 | 7.14%13.5萬 | 7.14%13.5萬 | 6.56%13萬 | -92.92%13萬 | -93.02%12.8萬 | 3.28%12.6萬 | 3.28%12.6萬 |
-普通股股本 | 74.62%22.7萬 | 27.69%16.6萬 | 28.91%16.5萬 | 7.14%13.5萬 | 7.14%13.5萬 | 6.56%13萬 | -92.92%13萬 | -93.02%12.8萬 | 3.28%12.6萬 | 3.28%12.6萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | -6.81%-4.79億 | -6.37%-4.73億 | -8.22%-4.68億 | -9.07%-4.61億 | -9.07%-4.61億 | -7.44%-4.49億 | -14.49%-4.45億 | -13.30%-4.33億 | -11.74%-4.23億 | -11.74%-4.23億 |
資本公積 | 3.43%4.68億 | 2.26%4.62億 | 2.28%4.62億 | 0.80%4.55億 | 0.80%4.55億 | 0.44%4.52億 | 4.95%4.52億 | 5.36%4.52億 | 5.26%4.51億 | 5.26%4.51億 |
不影響留存收益的損益 | -33.33%2,000 | 96.15%-1,000 | --0 | 100.29%1,000 | 100.29%1,000 | --3,000 | ---2.6萬 | ---13.1萬 | ---35萬 | ---35萬 |
股東權益總額 | -435.29%-1,150.7萬 | -253.08%-1,091.3萬 | -132.44%-615萬 | -122.87%-640.3萬 | -122.87%-640.3萬 | -89.46%343.2萬 | -83.76%712.9萬 | -61.02%1,895.7萬 | -44.26%2,799.9萬 | -44.26%2,799.9萬 |
總權益 | -435.29%-1,150.7萬 | -253.08%-1,091.3萬 | -132.44%-615萬 | -122.87%-640.3萬 | -122.87%-640.3萬 | -89.46%343.2萬 | -83.76%712.9萬 | -61.02%1,895.7萬 | -44.26%2,799.9萬 | -44.26%2,799.9萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |