(FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 6.78%460.1萬 | 6.78%460.1萬 | 32.82%471.1萬 | 7.70%448.9萬 | -56.37%556.9萬 | -6.33%430.9萬 | -6.33%430.9萬 | -2.15%354.7萬 | -32.67%416.8萬 | 27.26%1,276.5萬 |
-現金和現金等價物 | 6.78%460.1萬 | 6.78%460.1萬 | 32.82%471.1萬 | 7.70%448.9萬 | -56.37%556.9萬 | -6.33%430.9萬 | -6.33%430.9萬 | -2.15%354.7萬 | -32.67%416.8萬 | 27.26%1,276.5萬 |
應收款項 | 10.76%4,686.1萬 | 10.76%4,686.1萬 | 55.47%4,888.7萬 | 34.09%4,551萬 | 73.40%4,235萬 | 40.71%4,231萬 | 40.71%4,231萬 | 25.91%3,144.5萬 | 52.86%3,394萬 | 27.76%2,442.4萬 |
-應收賬款 | 13.76%4,686.1萬 | 13.76%4,686.1萬 | 78.69%4,888.7萬 | 53.22%4,551萬 | 105.79%4,235萬 | 60.51%4,119.4萬 | 60.51%4,119.4萬 | 9.55%2,735.8萬 | 33.77%2,970.3萬 | 7.65%2,057.9萬 |
-應收稅費 | --0 | --0 | --0 | --0 | --0 | -74.65%111.6萬 | -74.65%111.6萬 | --408.7萬 | --423.7萬 | --384.5萬 |
存貨 | -3.78%1.26億 | -3.78%1.26億 | 13.50%1.29億 | 13.85%1.31億 | 35.87%1.32億 | 34.46%1.31億 | 34.46%1.31億 | 18.88%1.14億 | 44.96%1.15億 | 31.92%9,748.4萬 |
其他流動資產 | -16.18%412.3萬 | -16.18%412.3萬 | 36.72%444.2萬 | 61.21%443萬 | 99.87%475.1萬 | 98.59%491.9萬 | 98.59%491.9萬 | -29.31%324.9萬 | 33.14%274.8萬 | 8.79%237.7萬 |
流動資產合計 | -0.50%1.82億 | -0.50%1.82億 | 23.11%1.88億 | 18.92%1.85億 | 35.08%1.85億 | 35.64%1.83億 | 35.64%1.83億 | 17.93%1.52億 | 41.96%1.56億 | 30.24%1.37億 |
非流動資產 | ||||||||||
固定資產淨額 | 2.46%1.39億 | 2.46%1.39億 | 28.54%1.42億 | 26.83%1.43億 | 50.20%1.45億 | 37.66%1.35億 | 37.66%1.35億 | 31.97%1.11億 | 63.75%1.13億 | 45.59%9,686.2萬 |
-固定資產 | 8.02%1.86億 | 8.02%1.86億 | 30.03%1.89億 | 28.93%1.87億 | 47.52%1.86億 | 38.09%1.72億 | 38.09%1.72億 | 33.89%1.45億 | 57.08%1.45億 | 42.51%1.26億 |
-累計折舊 | -28.21%-4,775萬 | -28.21%-4,775萬 | -34.86%-4,622.7萬 | -36.44%-4,324.8萬 | -38.59%-4,028.1萬 | -39.66%-3,724.4萬 | -39.66%-3,724.4萬 | -40.49%-3,427.8萬 | -37.16%-3,169.7萬 | -33.14%-2,906.4萬 |
商譽及其他無形資產 | -15.79%8,625.5萬 | -15.79%8,625.5萬 | 10.45%1.05億 | 9.31%1.04億 | 136.19%1.05億 | 127.95%1.02億 | 127.95%1.02億 | 96.34%9,550.6萬 | 107.47%9,475.5萬 | -3.29%4,437.2萬 |
-商譽 | -19.39%6,115.2萬 | -19.39%6,115.2萬 | 10.85%7,913.2萬 | 10.26%7,663.9萬 | 87.93%7,663.9萬 | 84.62%7,586.6萬 | 84.62%7,586.6萬 | 63.54%7,138.9萬 | 67.60%6,950.6萬 | -1.66%4,078.1萬 |
-其他無形資產 | -5.51%2,510.3萬 | -5.51%2,510.3萬 | 9.30%2,635.9萬 | 6.71%2,694.2萬 | 684.27%2,816.3萬 | 591.16%2,656.8萬 | 591.16%2,656.8萬 | 383.21%2,411.7萬 | 501.02%2,524.9萬 | -18.57%359.1萬 |
其他非流動資產 | -38.61%78.7萬 | -38.61%78.7萬 | -9.04%144.9萬 | -9.30%157.9萬 | 51.22%124萬 | 98.15%128.2萬 | 98.15%128.2萬 | 52.73%159.3萬 | 118.17%174.1萬 | -39.03%82萬 |
非流動資產合計 | -5.59%2.26億 | -5.59%2.26億 | 19.94%2.49億 | 18.60%2.48億 | 77.06%2.52億 | 66.14%2.39億 | 66.14%2.39億 | 55.56%2.08億 | 81.42%2.09億 | 24.88%1.42億 |
總資產 | -3.38%4.08億 | -3.38%4.08億 | 21.28%4.37億 | 18.74%4.34億 | 56.45%4.37億 | 51.39%4.22億 | 51.39%4.22億 | 37.07%3.6億 | 62.19%3.65億 | 27.45%2.79億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 15.87%3,327.6萬 | 15.87%3,327.6萬 | 85.06%3,351.8萬 | 87.52%2,867.2萬 | 150.68%2,775.8萬 | 124.30%2,871.9萬 | 124.30%2,871.9萬 | -8.76%1,811.2萬 | -13.30%1,529萬 | -15.49%1,107.3萬 |
-應付賬款 | 14.02%3,100.2萬 | 14.02%3,100.2萬 | 96.70%3,126.2萬 | 97.10%2,646.6萬 | 187.14%2,540.6萬 | 149.47%2,719萬 | 149.47%2,719萬 | -12.43%1,589.3萬 | -13.59%1,342.8萬 | -13.26%884.8萬 |
-應付稅費 | 48.72%227.4萬 | 48.72%227.4萬 | 1.67%225.6萬 | 18.47%220.6萬 | 5.71%235.2萬 | -19.74%152.9萬 | -19.74%152.9萬 | 30.38%221.9萬 | -11.16%186.2萬 | -23.30%222.5萬 |
應計費用 | 0.08%2,573.9萬 | 0.08%2,573.9萬 | 65.18%3,211.7萬 | 68.30%3,129.6萬 | 222.54%3,720.2萬 | 81.16%2,571.8萬 | 81.16%2,571.8萬 | 79.75%1,944.4萬 | 95.94%1,859.5萬 | 6.27%1,153.4萬 |
短期借款與租賃負債 | 70.00%6,596.9萬 | 70.00%6,596.9萬 | 80.76%6,439.6萬 | 12.34%4,641.6萬 | 5.60%3,838.3萬 | 33.80%3,880.5萬 | 33.80%3,880.5萬 | 36.57%3,562.6萬 | 40.81%4,131.7萬 | 35.89%3,634.9萬 |
-短期借款 | 94.69%5,271.6萬 | 94.69%5,271.6萬 | 107.02%5,111.1萬 | 7.62%3,259.6萬 | -10.12%2,522.3萬 | 29.34%2,707.7萬 | 29.34%2,707.7萬 | 34.05%2,468.9萬 | 37.47%3,028.8萬 | 43.53%2,806.4萬 |
-短期租賃負債 | 13.00%1,325.3萬 | 13.00%1,325.3萬 | 21.47%1,328.5萬 | 25.31%1,382萬 | 58.84%1,316萬 | 45.36%1,172.8萬 | 45.36%1,172.8萬 | 42.61%1,093.7萬 | 50.85%1,102.9萬 | 15.13%828.5萬 |
遞延負債 | 2.10%467.5萬 | 2.10%467.5萬 | ---- | ---- | ---- | 1,089.35%457.9萬 | 1,089.35%457.9萬 | ---- | ---- | ---- |
流動負債總額 | 32.55%1.3億 | 32.55%1.3億 | 77.68%1.3億 | 41.46%1.06億 | 75.29%1.03億 | 73.48%9,782.1萬 | 73.48%9,782.1萬 | 27.97%7,318.2萬 | 32.43%7,520.2萬 | -5.95%5,895.6萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -6.63%1.92億 | -6.63%1.92億 | 17.50%1.98億 | 24.75%2.16億 | 94.08%2.16億 | 79.43%2.06億 | 79.43%2.06億 | 66.73%1.69億 | 152.12%1.73億 | 58.45%1.11億 |
-長期借款 | -19.53%1億 | -19.53%1億 | -3.49%1.05億 | 11.13%1.26億 | 101.89%1.25億 | 92.60%1.25億 | 92.60%1.25億 | 74.94%1.09億 | 173.71%1.13億 | 46.29%6,188.9萬 |
-長期租賃負債 | 13.18%9,178.8萬 | 13.18%9,178.8萬 | 55.99%9,295.9萬 | 50.65%8,970.1萬 | 84.31%9,127.2萬 | 62.36%8,109.8萬 | 62.36%8,109.8萬 | 53.52%5,959.2萬 | 119.24%5,954.1萬 | 76.81%4,952.1萬 |
遞延負債 | -55.35%626.7萬 | -55.35%626.7萬 | -31.21%897.4萬 | -20.53%1,032萬 | 32.00%1,171.4萬 | 59.16%1,403.5萬 | 59.16%1,403.5萬 | 144.95%1,304.6萬 | 157.00%1,298.6萬 | 104.19%887.4萬 |
其他非流動負債 | 62.16%665.5萬 | 62.16%665.5萬 | 682.28%666.5萬 | 374.22%579.5萬 | 303.99%597.5萬 | 154.12%410.4萬 | 154.12%410.4萬 | -14.54%85.2萬 | --122.2萬 | --147.9萬 |
非流動負債總額 | -8.42%2.05億 | -8.42%2.05億 | 17.12%2.14億 | 23.89%2.32億 | 92.10%2.34億 | 78.96%2.24億 | 78.96%2.24億 | 69.85%1.83億 | 154.12%1.87億 | 63.09%1.22億 |
總負債 | 4.03%3.35億 | 4.03%3.35億 | 34.44%3.44億 | 28.93%3.38億 | 86.62%3.37億 | 77.26%3.22億 | 77.26%3.22億 | 55.32%2.56億 | 101.11%2.62億 | 31.58%1.81億 |
所有者權益 | ||||||||||
股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
-普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | -68.50%1,227.4萬 | -68.50%1,227.4萬 | -26.90%3,214.1萬 | -18.45%3,499.6萬 | -7.44%3,827.7萬 | -1.39%3,895.9萬 | -1.39%3,895.9萬 | 9.53%4,397.1萬 | 17.01%4,291.1萬 | 94.02%4,135.3萬 |
資本公積 | 0.44%6,969.2萬 | 0.44%6,969.2萬 | 1.09%6,964.2萬 | 1.25%6,948.7萬 | 6.30%6,943.7萬 | 6.22%6,938.7萬 | 6.22%6,938.7萬 | 5.46%6,888.8萬 | 5.07%6,863萬 | 0.03%6,532.1萬 |
減:庫存股 | 10.54%907.9萬 | 10.54%907.9萬 | 10.54%907.5萬 | 9.63%861.7萬 | 6.07%831.9萬 | 13.72%821.3萬 | 13.72%821.3萬 | 16.39%821萬 | 18.91%786萬 | 73.29%784.3萬 |
股東權益總額 | -27.21%7,288.9萬 | -27.21%7,288.9萬 | -11.41%9,271萬 | -7.54%9,586.8萬 | 0.57%9,939.7萬 | 2.59%1億 | 2.59%1億 | 6.34%1.05億 | 8.70%1.04億 | 20.39%9,883.3萬 |
非控制性權益 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | 0.00%-44.8萬 | 0.00%-44.8萬 | 0.00%-44.8萬 |
總權益 | -27.21%7,288.9萬 | -27.21%7,288.9萬 | -11.03%9,271萬 | -7.14%9,586.8萬 | 1.03%9,939.7萬 | 3.06%1億 | 3.06%1億 | 6.37%1.04億 | 8.74%1.03億 | 20.50%9,838.5萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據