(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | 25.22%1.29億 | 13.82%1.03億 | 9.87%9,074.3萬 | 10.25%8,259.3萬 | 11.96%7,491.2萬 | 5.30%6,690.8萬 | 3.75%6,353.9萬 | 34.86%6,124.5萬 | 23.49%4,541.3萬 | 31.72%3,677.5萬 |
遞延稅費 | 25.44%3,856.5萬 | 15.78%3,074.4萬 | 26.62%2,655.4萬 | -6.03%2,097.2萬 | 7.14%2,231.7萬 | -7.00%2,082.9萬 | -3.97%2,239.7萬 | 40.30%2,332.2萬 | 33.89%1,662.3萬 | 54.09%1,241.5萬 |
其他非現金項目 | -27.77%241.4萬 | 2.55%334.2萬 | 8.49%325.9萬 | 19.49%300.4萬 | -24.37%251.4萬 | 49.19%332.4萬 | -16.71%222.8萬 | 243.83%267.5萬 | 4,962.50%77.8萬 | -100.92%-1.6萬 |
營運資金變化 | 26.40%-1,753.2萬 | -196.67%-2,382萬 | 5.94%-802.9萬 | 15.24%-853.6萬 | 43.87%-1,007.1萬 | -223.24%-1,794.3萬 | -119.92%-555.1萬 | 233.86%2,786.6萬 | -321.65%-2,081.7萬 | -64.35%-493.7萬 |
-應收款項(增)減 | -99.46%-3,126.6萬 | -228.07%-1,567.5萬 | 6.17%-477.8萬 | 25.88%-509.2萬 | 15.16%-687萬 | 17.58%-809.8萬 | -257.91%-982.5萬 | 193.78%622.2萬 | -155.39%-663.5萬 | -798.96%-259.8萬 |
-存貨(增)減 | 43.57%-654.4萬 | 10.50%-1,159.6萬 | -105.60%-1,295.7萬 | -8.58%-630.2萬 | -15.55%-580.4萬 | -15.60%-502.3萬 | -210.34%-434.5萬 | 182.16%393.8萬 | -79.58%-479.3萬 | -101.59%-266.9萬 |
-其他流動資產變化 | 160.28%36.7萬 | 102.63%14.1萬 | -203.51%-536.6萬 | -154.28%-176.8萬 | 147.30%325.7萬 | 208.13%131.7萬 | -111.77%-121.8萬 | 212.79%1,034.6萬 | -604.29%-917.3萬 | 182.42%181.9萬 |
-其他流動負債變化 | -29.02%101.5萬 | 140.81%143萬 | -177.50%-350.4萬 | 398.42%452.1萬 | 43.76%-151.5萬 | 9.66%-269.4萬 | 25.88%-298.2萬 | -211.53%-402.3萬 | 328.29%360.7萬 | -158.02%-158萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 39.31%1.54億 | -0.10%1.11億 | 8.21%1.11億 | 22.90%1.03億 | 24.67%8,340.3萬 | -10.50%6,689.9萬 | -36.77%7,474.8萬 | 147.26%1.18億 | -9.18%4,780.9萬 | 26.44%5,264.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
無形資產交易淨現金流 | 46.77%-6,545.7萬 | -196.27%-1.23億 | -101.89%-4,150.7萬 | 56.22%-2,055.9萬 | -11.93%-4,696.4萬 | -60.32%-4,196萬 | 31.64%-2,617.2萬 | -187.98%-3,828.4萬 | 24.74%-1,329.4萬 | 40.33%-1,766.3萬 |
業務交易的淨現金流 | --0 | -3,259.49%-920.5萬 | 98.95%-27.4萬 | 38.25%-2,610.8萬 | 12.43%-4,228.1萬 | ---4,828.4萬 | --0 | 105.67%370.3萬 | ---6,531.3萬 | --0 |
投資產品交易的淨現金流 | -14.07%-1,058.7萬 | -73.38%-928.1萬 | -147.94%-535.3萬 | 3.23%-215.9萬 | 8.86%-223.1萬 | -10,300.00%-244.8萬 | 220.00%2.4萬 | 99.98%-2萬 | -1,945,480.00%-9,726.9萬 | 0.00%5,000 |
其他投資活動的淨現金流 | -264.84%-15萬 | 121.93%9.1萬 | ---41.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 47.44%-7,408.4萬 | -196.42%-1.41億 | 2.62%-4,754.9萬 | 46.62%-4,882.6萬 | 1.31%-9,147.6萬 | -254.49%-9,269.2萬 | 24.43%-2,614.8萬 | 80.33%-3,460.1萬 | -896.01%-1.76億 | 71.80%-1,765.8萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | -12.00%2,200萬 | 61.29%2,500萬 | -10.86%1,550萬 | -46.18%1,738.8萬 | -3.13%3,230.8萬 | 595.28%3,335.2萬 | 90.62%-673.4萬 | -149.33%-7,178.9萬 | 605.45%1.46億 | -200.72%-2,879.3萬 |
普通股發行/償還的淨現金流 | 103.66%32.4萬 | -373.38%-884.1萬 | -47.23%323.4萬 | 292.55%612.9萬 | -172.74%-318.3萬 | 740.70%437.6萬 | -129.33%-68.3萬 | 212.30%232.9萬 | -191.89%-207.4萬 | -59.18%225.7萬 |
現金股利支付 | -11.17%-3,647萬 | -13.85%-3,280.5萬 | -11.16%-2,881.3萬 | -7.74%-2,592萬 | -49.17%-2,405.9萬 | -22.02%-1,612.9萬 | -13.89%-1,321.8萬 | -17.52%-1,160.6萬 | -16.67%-987.6萬 | -11.94%-846.5萬 |
其他融資活動的淨現金流額 | ---1,000 | ---- | 2,871.43%166.4萬 | 307.41%5.6萬 | 44.90%-2.7萬 | 2.00%-4.9萬 | 77.58%-5萬 | -125.46%-22.3萬 | 784.38%87.6萬 | -262.03%-12.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 0.08%-2,345.6萬 | -52.12%-2,347.5萬 | -174.54%-1,543.2萬 | -361.81%-562.1萬 | -90.04%214.7萬 | 204.18%2,155萬 | 74.55%-2,068.5萬 | -160.46%-8,128.9萬 | 482.76%1.34億 | -231.91%-3,512.9萬 |
現金淨流量 | ||||||||||
期初現金流 | -42.16%7,643.5萬 | 62.64%1.32億 | 102.68%8,126.1萬 | -12.07%4,009.3萬 | -5.26%4,559.7萬 | 141.47%4,812.9萬 | 7.47%1,993.2萬 | 56.45%1,854.7萬 | -0.65%1,185.5萬 | 84.95%1,193.3萬 |
當期現金流變化 | 206.02%5,683.5萬 | -211.82%-5,360.8萬 | -0.24%4,794.2萬 | 910.97%4,805.8萬 | -39.67%-592.6萬 | -115.20%-424.3萬 | 1,101.68%2,791.5萬 | -63.66%232.3萬 | 4,569.93%639.2萬 | -102.53%-14.3萬 |
利率變動影響 | 3.73%-203.8萬 | -171.59%-211.7萬 | 142.92%295.7萬 | -1,732.70%-689萬 | -75.34%42.2萬 | 506.74%171.1萬 | 130.06%28.2萬 | -412.67%-93.8萬 | 361.54%30萬 | 139.63%6.5萬 |
期末現金流 | 71.69%1.31億 | -42.16%7,643.5萬 | 62.64%1.32億 | 102.68%8,126.1萬 | -12.07%4,009.3萬 | -5.26%4,559.7萬 | 141.47%4,812.9萬 | 7.47%1,993.2萬 | 56.45%1,854.7萬 | -0.65%1,185.5萬 |
自由現金流 | 822.91%8,891.8萬 | -117.86%-1,230萬 | -15.94%6,887.5萬 | 128.09%8,194萬 | 47.78%3,592.5萬 | -49.96%2,430.9萬 | -39.23%4,857.6萬 | 138.94%7,992.9萬 | -4.05%3,345.2萬 | 202.36%3,486.5萬 |
貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
暫無數據