Fortescue Ltd
FMG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
(FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | -31.70%2,304.5萬 | -27.18%3,374.1萬 | -6.16%4,633.3萬 | -23.00%4,937.3萬 | 102.82%6,411.7萬 | -29.33%3,161.2萬 | 1,390.60%4,473.5萬 | -91.96%300.11萬 | 90.06%3,730.82萬 | 42.04%1,962.93萬 |
來自客戶的收入 | 24.46%1.88億 | 18.78%1.51億 | -8.21%1.27億 | 15.21%1.39億 | 13.44%1.2億 | 26.59%1.06億 | 42.24%8,373.4萬 | 57.79%5,886.67萬 | 90.06%3,730.82萬 | 42.04%1,962.93萬 |
經營活動產生的其他現金收入 | -40.62%-1.65億 | -45.12%-1.17億 | 9.35%-8,083萬 | -58.86%-8,916.3萬 | 24.55%-5,612.6萬 | -90.74%-7,438.8萬 | 30.19%-3,899.9萬 | ---5,586.56萬 | ---- | ---- |
現金付款 | -1.88%-4,720.9萬 | -27.24%-4,634萬 | 29.06%-3,641.8萬 | -29.42%-5,133.6萬 | -0.78%-3,966.7萬 | 6.65%-3,936萬 | -26.31%-4,216.2萬 | -50.34%-3,337.87萬 | -50.49%-2,220.2萬 | -44.03%-1,475.31萬 |
向供應商支付的商品和服務款項 | -1.88%-4,720.9萬 | -27.24%-4,634萬 | 29.06%-3,641.8萬 | -29.42%-5,133.6萬 | -0.78%-3,966.7萬 | 6.65%-3,936萬 | -26.31%-4,216.2萬 | -50.34%-3,337.87萬 | -50.49%-2,220.2萬 | -44.03%-1,475.31萬 |
已支付的直接利息 | -18.12%-2,196.4萬 | -24.63%-1,859.4萬 | -22.02%-1,491.9萬 | -45.21%-1,222.7萬 | -29.66%-842萬 | -73.64%-649.4萬 | -41.82%-374萬 | -60.99%-263.71萬 | -357.47%-163.8萬 | -114.75%-35.81萬 |
已收到的直接利息 | 140.00%6萬 | -88.94%2.5萬 | -50.76%22.6萬 | 173.21%45.9萬 | -25.99%16.8萬 | 8.10%22.7萬 | -50.03%21萬 | 242.37%42.02萬 | 194.47%12.27萬 | -54.52%4.17萬 |
已支付的直接退稅 | 2.59%-1,971.1萬 | -65.06%-2,023.6萬 | 13.85%-1,226萬 | 31.51%-1,423.1萬 | -32.14%-2,077.7萬 | -59.24%-1,572.3萬 | -73.26%-987.4萬 | -181.64%-569.89萬 | -44.91%-202.34萬 | -20.82%-139.63萬 |
經營活動現金淨額 | -27.96%-6,577.9萬 | -201.70%-5,140.4萬 | 39.07%-1,703.8萬 | -510.66%-2,796.2萬 | 84.60%-457.9萬 | -174.56%-2,973.8萬 | 71.72%-1,083.1萬 | -431.04%-3,829.33萬 | 265.66%1,156.74萬 | 34.87%316.35萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 86.51%-310.5萬 | -407.16%-2,300.9萬 | -64.33%749.1萬 | 6,151.87%2,100萬 | 52.92%-34.7萬 | -98.12%-73.7萬 | 92.78%-37.2萬 | 87.43%-515.46萬 | -174.84%-4,101.83萬 | -139.02%-1,492.46萬 |
固定資產交易淨額 | 10.70%-77.6萬 | -12.71%-86.9萬 | -162.24%-77.1萬 | 15.27%-29.4萬 | 52.92%-34.7萬 | -113.62%-73.7萬 | 70.45%-34.5萬 | -125.74%-116.74萬 | 73.09%-51.71萬 | -21.58%-192.18萬 |
業務交易淨額 | 89.48%-232.9萬 | -1,413.33%-2,214萬 | 88.48%-146.3萬 | ---1,270.1萬 | ---- | ---- | 99.32%-2.7萬 | ---398.72萬 | ---- | -371.17%-23.5萬 |
投資產品交易淨額 | ---- | ---- | -71.39%972.5萬 | --3,399.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資活動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -217.21%-4,050.12萬 | -168.79%-1,276.79萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 86.51%-310.5萬 | -407.16%-2,300.9萬 | -64.33%749.1萬 | 6,151.87%2,100萬 | 52.92%-34.7萬 | -98.12%-73.7萬 | 92.78%-37.2萬 | 87.43%-515.46萬 | -174.84%-4,101.83萬 | -139.02%-1,492.46萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 64.90%1.36億 | 342.85%8,258.2萬 | 569.72%1,864.8萬 | -113.18%-397萬 | 23.49%3,012.8萬 | -6.05%2,439.8萬 | -19.32%2,596.8萬 | -33.89%3,218.71萬 | 225.75%4,868.8萬 | 4,003.04%1,494.67萬 |
債務發行/償還的淨額 | 258.06%1.62億 | 31.60%4,516萬 | 324.93%3,431.7萬 | -53.44%807.6萬 | -42.16%1,734.7萬 | 139.39%2,998.9萬 | 67.63%1,252.7萬 | -72.39%747.3萬 | 1,853.88%2,707萬 | 5,134.81%138.54萬 |
普通股發行/回購的淨額 | -98.02%99萬 | 2,944.62%5,008.4萬 | 32.13%164.5萬 | -94.41%124.5萬 | 1,563.93%2,228萬 | -92.98%133.9萬 | -33.74%1,907.8萬 | 16.57%2,879.26萬 | 64.55%2,470.07萬 | 691.99%1,501.07萬 |
已支付現金股息 | -117.42%-2,565.3萬 | 29.20%-1,179.9萬 | -25.39%-1,666.5萬 | -39.92%-1,329.1萬 | -37.07%-949.9萬 | -22.94%-693萬 | -38.21%-563.7萬 | -32.31%-407.85萬 | -119.63%-308.27萬 | 9.88%-140.36萬 |
其他融資活動的淨現金流額 | 0.23%-86.1萬 | -32.97%-86.3萬 | ---64.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---4.59萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 64.90%1.36億 | 342.85%8,258.2萬 | 569.72%1,864.8萬 | -113.18%-397萬 | 23.49%3,012.8萬 | -6.05%2,439.8萬 | -19.32%2,596.8萬 | -33.89%3,218.71萬 | 225.75%4,868.8萬 | 4,003.04%1,494.67萬 |
現金淨流量 | ||||||||||
期初現金流 | 24.16%5,522萬 | 25.72%4,447.4萬 | -23.61%3,537.6萬 | 119.41%4,630.8萬 | -22.36%2,110.6萬 | 118.90%2,718.3萬 | -47.56%1,241.8萬 | 433.08%2,367.91萬 | 253.54%444.19萬 | -73.77%125.64萬 |
當期現金流變化 | 723.76%6,729.3萬 | -10.24%816.9萬 | 183.25%910.1萬 | -143.38%-1,093.2萬 | 514.71%2,520.2萬 | -141.16%-607.7萬 | 231.12%1,476.5萬 | -158.54%-1,126.09萬 | 503.89%1,923.71萬 | 190.13%318.55萬 |
利率變動影響 | -600.00%-1.4萬 | 33.33%-2,000 | ---3,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | ---- | --257.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金流 | 121.84%1.22億 | 24.16%5,522萬 | 25.72%4,447.4萬 | -23.61%3,537.6萬 | 119.41%4,630.8萬 | -22.36%2,110.6萬 | 118.90%2,718.3萬 | -47.56%1,241.82萬 | 433.08%2,367.91萬 | 253.54%444.19萬 |
自由現金流 | -27.36%-6,657.3萬 | -193.52%-5,227.3萬 | 36.97%-1,780.9萬 | -473.61%-2,825.6萬 | 83.85%-492.6萬 | -172.84%-3,049.3萬 | 71.76%-1,117.6萬 | -485.10%-3,958.07萬 | 830.04%1,027.81萬 | 44.48%110.51萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |