Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 49.49%7,243.4萬 | 49.49%7,243.4萬 | -41.30%4,845.5萬 | -41.30%4,845.5萬 | -39.44%8,254.5萬 | -39.44%8,254.5萬 | -18.32%1.36億 | -18.32%1.36億 | 122.86%1.67億 | 122.86%1.67億 |
-現金和現金等價物 | 49.49%7,243.4萬 | 49.49%7,243.4萬 | -41.30%4,845.5萬 | -41.30%4,845.5萬 | -39.44%8,254.5萬 | -39.44%8,254.5萬 | -18.32%1.36億 | -18.32%1.36億 | 122.86%1.67億 | 122.86%1.67億 |
應收款項 | 1.37%2,633.1萬 | 1.37%2,633.1萬 | 67.49%2,597.4萬 | 67.49%2,597.4萬 | 50.97%1,550.8萬 | 50.97%1,550.8萬 | 20.93%1,027.2萬 | 20.93%1,027.2萬 | 33.55%849.4萬 | 33.55%849.4萬 |
-應收賬款 | -4.96%1,722.1萬 | -4.96%1,722.1萬 | 77.60%1,811.9萬 | 77.60%1,811.9萬 | 55.26%1,020.2萬 | 55.26%1,020.2萬 | -24.70%657.1萬 | -24.70%657.1萬 | 51.41%872.6萬 | 51.41%872.6萬 |
-其他應收款 | 13.61%1,020.7萬 | 13.61%1,020.7萬 | 49.61%898.4萬 | 49.61%898.4萬 | 47.15%600.5萬 | 47.15%600.5萬 | 1,636.60%408.1萬 | 1,636.60%408.1萬 | -72.58%23.5萬 | -72.58%23.5萬 |
-應收賬款調整額 | 2.83%-109.7萬 | 2.83%-109.7萬 | -61.52%-112.9萬 | -61.52%-112.9萬 | -83.95%-69.9萬 | -83.95%-69.9萬 | 18.63%-38萬 | 18.63%-38萬 | -79.62%-46.7萬 | -79.62%-46.7萬 |
預付費用 | 67.60%582.9萬 | 67.60%582.9萬 | -16.71%347.8萬 | -16.71%347.8萬 | 26.13%417.6萬 | 26.13%417.6萬 | 114.72%331.1萬 | 114.72%331.1萬 | -22.67%154.2萬 | -22.67%154.2萬 |
遞延資產 | 21.32%31.3萬 | 21.32%31.3萬 | 1.98%25.8萬 | 1.98%25.8萬 | 803.57%25.3萬 | 803.57%25.3萬 | -73.83%2.8萬 | -73.83%2.8萬 | 148.84%10.7萬 | 148.84%10.7萬 |
其他流動資產 | -19.03%23.4萬 | -19.03%23.4萬 | -31.68%28.9萬 | -31.68%28.9萬 | -0.70%42.3萬 | -0.70%42.3萬 | -87.15%42.6萬 | -87.15%42.6萬 | 78.42%331.5萬 | 78.42%331.5萬 |
流動資產合計 | 34.02%1.05億 | 34.02%1.05億 | -23.76%7,845.4萬 | -23.76%7,845.4萬 | -31.56%1.03億 | -31.56%1.03億 | -16.63%1.5億 | -16.63%1.5億 | 111.82%1.8億 | 111.82%1.8億 |
非流動資產 | ||||||||||
固定資產淨額 | -19.75%4,325.6萬 | -19.75%4,325.6萬 | -11.07%5,390.3萬 | -11.07%5,390.3萬 | 41.86%6,061.2萬 | 41.86%6,061.2萬 | -14.24%4,272.6萬 | -14.24%4,272.6萬 | 85.83%4,982.2萬 | 85.83%4,982.2萬 |
-固定資產 | -1.49%1.34億 | -1.49%1.34億 | 10.87%1.36億 | 10.87%1.36億 | 41.15%1.23億 | 41.15%1.23億 | 7.65%8,705.1萬 | 7.65%8,705.1萬 | 83.28%8,086.7萬 | 83.28%8,086.7萬 |
-累計折舊 | -10.47%-9,094.6萬 | -10.47%-9,094.6萬 | -32.23%-8,232.9萬 | -32.23%-8,232.9萬 | -40.47%-6,226.4萬 | -40.47%-6,226.4萬 | -42.78%-4,432.5萬 | -42.78%-4,432.5萬 | -79.32%-3,104.5萬 | -79.32%-3,104.5萬 |
長期應收款 | ---- | ---- | --381.2萬 | --381.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | -10.16%4,866.8萬 | -10.16%4,866.8萬 | 17.41%5,417萬 | 17.41%5,417萬 | 187.32%4,613.8萬 | 187.32%4,613.8萬 | 24.84%1,605.8萬 | 24.84%1,605.8萬 | 18.24%1,286.3萬 | 18.24%1,286.3萬 |
-商譽 | -0.47%2,183.9萬 | -0.47%2,183.9萬 | 10.36%2,194.3萬 | 10.36%2,194.3萬 | 1,169.67%1,988.3萬 | 1,169.67%1,988.3萬 | 1.29%156.6萬 | 1.29%156.6萬 | -0.51%154.6萬 | -0.51%154.6萬 |
-其他無形資產 | -16.75%2,682.9萬 | -16.75%2,682.9萬 | 22.75%3,222.7萬 | 22.75%3,222.7萬 | 81.17%2,625.5萬 | 81.17%2,625.5萬 | 28.06%1,449.2萬 | 28.06%1,449.2萬 | 21.36%1,131.7萬 | 21.36%1,131.7萬 |
非流動遞延資產 | 48.38%1,763.8萬 | 48.38%1,763.8萬 | 10.79%1,188.7萬 | 10.79%1,188.7萬 | -2.37%1,072.9萬 | -2.37%1,072.9萬 | 160.03%1,098.9萬 | 160.03%1,098.9萬 | 52.56%422.6萬 | 52.56%422.6萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | -51.54%44.1萬 | -51.54%44.1萬 | -32.69%91萬 | -32.69%91萬 |
非流動資產合計 | -11.48%1.1億 | -11.48%1.1億 | 5.36%1.24億 | 5.36%1.24億 | 67.32%1.17億 | 67.32%1.17億 | 3.53%7,021.4萬 | 3.53%7,021.4萬 | 62.21%6,782.1萬 | 62.21%6,782.1萬 |
總資產 | 6.17%2.15億 | 6.17%2.15億 | -8.24%2.02億 | -8.24%2.02億 | -0.08%2.2億 | -0.08%2.2億 | -11.12%2.21億 | -11.12%2.21億 | 95.48%2.48億 | 95.48%2.48億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -13.51%969.7萬 | -13.51%969.7萬 | -14.41%1,121.2萬 | -14.41%1,121.2萬 | 38.73%1,310萬 | 38.73%1,310萬 | -0.44%944.3萬 | -0.44%944.3萬 | 1,034.57%948.5萬 | 1,034.57%948.5萬 |
-短期借款 | -19.14%523萬 | -19.14%523萬 | -1.87%646.8萬 | -1.87%646.8萬 | 39.97%659.1萬 | 39.97%659.1萬 | 30.15%470.9萬 | 30.15%470.9萬 | 332.78%361.8萬 | 332.78%361.8萬 |
-短期資本租賃負債 | -5.84%446.7萬 | -5.84%446.7萬 | -27.12%474.4萬 | -27.12%474.4萬 | 37.49%650.9萬 | 37.49%650.9萬 | -19.31%473.4萬 | -19.31%473.4萬 | --586.7萬 | --586.7萬 |
應付款項 | -14.51%3,102.7萬 | -14.51%3,102.7萬 | 3.29%3,629.2萬 | 3.29%3,629.2萬 | 69.61%3,513.7萬 | 69.61%3,513.7萬 | 46.81%2,071.6萬 | 46.81%2,071.6萬 | 8.74%1,411.1萬 | 8.74%1,411.1萬 |
-應付帳款 | -70.92%78.6萬 | -70.92%78.6萬 | -73.64%270.3萬 | -73.64%270.3萬 | 152.90%1,025.5萬 | 152.90%1,025.5萬 | 39.25%405.5萬 | 39.25%405.5萬 | -21.08%291.2萬 | -21.08%291.2萬 |
-其他應付款 | -9.97%3,024.1萬 | -9.97%3,024.1萬 | 34.99%3,358.9萬 | 34.99%3,358.9萬 | 49.34%2,488.2萬 | 49.34%2,488.2萬 | 48.77%1,666.1萬 | 48.77%1,666.1萬 | 20.59%1,119.9萬 | 20.59%1,119.9萬 |
養老金及其他退休福利計劃 | 9.42%391.5萬 | 9.42%391.5萬 | -24.31%357.8萬 | -24.31%357.8萬 | 51.36%472.7萬 | 51.36%472.7萬 | --312.3萬 | --312.3萬 | ---- | ---- |
遞延負債 | 302.78%29萬 | 302.78%29萬 | -49.30%7.2萬 | -49.30%7.2萬 | 71.08%14.2萬 | 71.08%14.2萬 | -59.71%8.3萬 | -59.71%8.3萬 | -16.60%20.6萬 | -16.60%20.6萬 |
其他流動負債 | 131.49%79.4萬 | 131.49%79.4萬 | 779.49%34.3萬 | 779.49%34.3萬 | -70.00%3.9萬 | -70.00%3.9萬 | -43.72%13萬 | -43.72%13萬 | 31.25%23.1萬 | 31.25%23.1萬 |
流動負債總額 | -11.21%4,572.3萬 | -11.21%4,572.3萬 | -3.10%5,149.7萬 | -3.10%5,149.7萬 | 58.67%5,314.5萬 | 58.67%5,314.5萬 | 39.37%3,349.5萬 | 39.37%3,349.5萬 | 68.82%2,403.3萬 | 68.82%2,403.3萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -30.38%609萬 | -30.38%609萬 | -38.28%874.7萬 | -38.28%874.7萬 | 124.45%1,417.2萬 | 124.45%1,417.2萬 | -46.30%631.4萬 | -46.30%631.4萬 | 574.20%1,175.8萬 | 574.20%1,175.8萬 |
-長期借款 | -18.28%312.4萬 | -18.28%312.4萬 | -46.09%382.3萬 | -46.09%382.3萬 | 138.87%709.2萬 | 138.87%709.2萬 | -42.62%296.9萬 | -42.62%296.9萬 | 196.67%517.4萬 | 196.67%517.4萬 |
-長期租賃負債 | -39.76%296.6萬 | -39.76%296.6萬 | -30.45%492.4萬 | -30.45%492.4萬 | 111.66%708萬 | 111.66%708萬 | -49.20%334.5萬 | -49.20%334.5萬 | --658.4萬 | --658.4萬 |
長期應付帳款及其他應付款項 | -78.41%52.6萬 | -78.41%52.6萬 | --243.6萬 | --243.6萬 | ---- | ---- | ---- | ---- | ---- | ---- |
員工福利 | 30.21%44.4萬 | 30.21%44.4萬 | -8.09%34.1萬 | -8.09%34.1萬 | --37.1萬 | --37.1萬 | ---- | ---- | ---- | ---- |
遞延負債 | -30.48%784萬 | -30.48%784萬 | 7.94%1,127.8萬 | 7.94%1,127.8萬 | 3,671.84%1,044.8萬 | 3,671.84%1,044.8萬 | 61.05%27.7萬 | 61.05%27.7萬 | -40.07%17.2萬 | -40.07%17.2萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | -60.12%6.5萬 | -60.12%6.5萬 | 85.23%16.3萬 | 85.23%16.3萬 |
非流動負債總額 | -34.65%1,490萬 | -34.65%1,490萬 | -8.76%2,280.2萬 | -8.76%2,280.2萬 | 275.47%2,499.1萬 | 275.47%2,499.1萬 | -44.96%665.6萬 | -44.96%665.6萬 | 470.69%1,209.3萬 | 470.69%1,209.3萬 |
負債總額 | -18.41%6,062.3萬 | -18.41%6,062.3萬 | -4.91%7,429.9萬 | -4.91%7,429.9萬 | 94.61%7,813.6萬 | 94.61%7,813.6萬 | 11.14%4,015.1萬 | 11.14%4,015.1萬 | 120.89%3,612.6萬 | 120.89%3,612.6萬 |
所有者權益 | ||||||||||
股本 | 2.38%4.23億 | 2.38%4.23億 | 1.34%4.13億 | 1.34%4.13億 | 2.90%4.07億 | 2.90%4.07億 | 6.57%3.96億 | 6.57%3.96億 | 61.87%3.72億 | 61.87%3.72億 |
-普通股股本 | 2.38%4.23億 | 2.38%4.23億 | 1.34%4.13億 | 1.34%4.13億 | 2.90%4.07億 | 2.90%4.07億 | 6.57%3.96億 | 6.57%3.96億 | 61.87%3.72億 | 61.87%3.72億 |
留存收益 | 3.60%-2.59億 | 3.60%-2.59億 | -2.76%-2.69億 | -2.76%-2.69億 | -22.77%-2.62億 | -22.77%-2.62億 | -35.72%-2.13億 | -35.72%-2.13億 | -43.59%-1.57億 | -43.59%-1.57億 |
不影響留存收益的損益 | 155.06%235.7萬 | 155.06%235.7萬 | -151.77%-428.1萬 | -151.77%-428.1萬 | -12.11%827萬 | -12.11%827萬 | 0.34%940.9萬 | 0.34%940.9萬 | 309.48%937.7萬 | 309.48%937.7萬 |
其他股本權益 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 | 0.00%-1,191.4萬 |
股東權益總額 | 20.44%1.54億 | 20.44%1.54億 | -10.07%1.28億 | -10.07%1.28億 | -21.15%1.42億 | -21.15%1.42億 | -14.91%1.8億 | -14.91%1.8億 | 91.73%2.12億 | 91.73%2.12億 |
總權益 | 20.44%1.54億 | 20.44%1.54億 | -10.07%1.28億 | -10.07%1.28億 | -21.15%1.42億 | -21.15%1.42億 | -14.91%1.8億 | -14.91%1.8億 | 91.73%2.12億 | 91.73%2.12億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |