(Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 10.03%3,125.9萬 | 4.83%2,858.1萬 | 11.76%2,654.5萬 | 29.68%3,087.4萬 | 29.68%3,087.4萬 | 34.59%2,841萬 | 58.91%2,726.5萬 | 45.72%2,375.2萬 | 3.42%2,380.7萬 | 3.42%2,380.7萬 |
-現金和現金等價物 | 10.03%3,125.9萬 | 4.83%2,858.1萬 | 11.76%2,654.5萬 | 29.68%3,087.4萬 | 29.68%3,087.4萬 | 34.59%2,841萬 | 58.91%2,726.5萬 | 45.72%2,375.2萬 | 3.42%2,380.7萬 | 3.42%2,380.7萬 |
-應收賬款 | 18.86%1,005.2萬 | 11.80%971萬 | 14.30%964.8萬 | -12.86%652.5萬 | -12.86%652.5萬 | -14.91%845.7萬 | -29.95%868.5萬 | -45.53%844.1萬 | -47.95%748.8萬 | -47.95%748.8萬 |
流動資產合計 | 3.57%5,182.6萬 | 6.41%5,027.7萬 | 12.33%4,995.3萬 | 15.92%5,069.8萬 | 15.92%5,069.8萬 | 17.83%5,004.2萬 | 13.52%4,724.9萬 | -4.06%4,447萬 | -7.38%4,373.5萬 | -7.38%4,373.5萬 |
非流動資產 | ||||||||||
-累計折舊 | ---- | ---- | ---- | 6.42%-517.8萬 | 6.42%-517.8萬 | ---- | ---- | ---- | -6.75%-553.3萬 | -6.75%-553.3萬 |
-長期股權投資 | -1.46%8,456.8萬 | -5.01%8,128萬 | -8.97%8,052.6萬 | -8.75%8,337萬 | -8.75%8,337萬 | -18.36%8,581.8萬 | -21.93%8,556.6萬 | -24.50%8,846.4萬 | -12.98%9,136萬 | -12.98%9,136萬 |
-商譽 | -11.19%7,167.5萬 | -25.44%7,167.2萬 | -25.27%7,346.2萬 | -25.17%7,552.8萬 | -25.17%7,552.8萬 | -24.51%8,070.3萬 | -12.36%9,613.3萬 | -13.69%9,830萬 | -9.18%1.01億 | -9.18%1.01億 |
監管資產 | -8.48%1,006.9萬 | 9.16%980.3萬 | 36.49%1,206.2萬 | 13.84%923.5萬 | 13.84%923.5萬 | 6.96%1,100.2萬 | -35.90%898萬 | -56.32%883.7萬 | -46.16%811.2萬 | -46.16%811.2萬 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | -94.39%14.3萬 | -6.66%238.2萬 | -14.43%250.2萬 | 731.41%259.4萬 | 731.41%259.4萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 7.58%1,298.2萬 | 3.97%1,220.3萬 | -0.62%1,183.6萬 | 0.02%1,234萬 | 0.02%1,234萬 | 90.27%1,206.7萬 | 78.70%1,173.7萬 | 117.30%1,191萬 | -32.90%1,233.7萬 | -32.90%1,233.7萬 |
-短期借款 | 7.58%1,298.2萬 | 3.97%1,220.3萬 | -0.62%1,183.6萬 | 0.02%1,234萬 | 0.02%1,234萬 | 90.27%1,206.7萬 | 78.70%1,173.7萬 | 117.30%1,191萬 | -32.90%1,233.7萬 | -32.90%1,233.7萬 |
-應付帳款 | 12.57%1,040.9萬 | 3.77%1,045.3萬 | 30.28%1,260.6萬 | 38.20%1,149萬 | 38.20%1,149萬 | 28.93%924.7萬 | 44.13%1,007.3萬 | 1.65%967.6萬 | -14.09%831.4萬 | -14.09%831.4萬 |
-應付稅費 | -20.23%9,418.8萬 | -18.37%9,383.7萬 | -11.21%1.1億 | 6.28%1.17億 | 6.28%1.17億 | -3.72%1.18億 | -5.75%1.15億 | -1.92%1.24億 | -0.82%1.1億 | -0.82%1.1億 |
流動負債總額 | 7.43%2,458.6萬 | 0.44%2,316.3萬 | 15.03%2,601.6萬 | 15.78%2,519萬 | 15.78%2,519萬 | 52.42%2,288.5萬 | 48.16%2,306.1萬 | 25.31%2,261.6萬 | -23.51%2,175.6萬 | -23.51%2,175.6萬 |
非流動負債 | ||||||||||
長期應計費用 | -9.49%375.8萬 | -10.42%385.1萬 | -11.03%396.1萬 | -8.92%410.3萬 | -8.92%410.3萬 | -1.89%415.2萬 | -3.72%429.9萬 | -3.39%445.2萬 | 0.99%450.5萬 | 0.99%450.5萬 |
衍生品負債 | -88.23%329.7萬 | -73.19%666.4萬 | -19.51%2,569.1萬 | 113.39%2,916萬 | 113.39%2,916萬 | 110.23%2,802萬 | 201.07%2,485.3萬 | 571.96%3,191.8萬 | 513.06%1,366.5萬 | 513.06%1,366.5萬 |
長期撥備 | -1.46%8,456.8萬 | -5.01%8,128萬 | -8.97%8,052.6萬 | -8.75%8,337萬 | -8.75%8,337萬 | -18.36%8,581.8萬 | -21.93%8,556.6萬 | -24.50%8,846.4萬 | -12.98%9,136萬 | -12.98%9,136萬 |
非流動負債總額 | -15.74%1.19億 | -15.23%1.17億 | -7.18%1.36億 | 7.85%1.42億 | 7.85%1.42億 | 2.40%1.41億 | 0.35%1.38億 | 1.48%1.47億 | -5.46%1.31億 | -5.46%1.31億 |
所有者權益 | ||||||||||
股本 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 |
-普通股股本 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 | 0.00%1.85億 |
資本公積 | 1.02%1,650.3萬 | 1.09%1,647.3萬 | 1.40%1,648.1萬 | 1.42%1,638.2萬 | 1.42%1,638.2萬 | 1.47%1,633.7萬 | 1.53%1,629.6萬 | 1.61%1,625.4萬 | 1.64%1,615.3萬 | 1.64%1,615.3萬 |
不影響留存收益的損益 | -497.34%-74.7萬 | -89.29%4.5萬 | 53.77%44.9萬 | 597.30%25.8萬 | 597.30%25.8萬 | -71.86%18.8萬 | 147.06%42萬 | 106.60%29.2萬 | 158.73%3.7萬 | 158.73%3.7萬 |
其他股本權益 | 7.32%215.6萬 | 6.91%239.8萬 | 139.71%216.7萬 | ---- | ---- | --200.9萬 | --224.3萬 | --90.4萬 | ---- | ---- |
總權益 | -5.76%1.27億 | -16.17%1.26億 | -14.93%1.27億 | -14.12%1.3億 | -14.12%1.3億 | -13.52%1.35億 | -5.22%1.5億 | -10.76%1.5億 | -6.97%1.52億 | -6.97%1.52億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。