(Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | (Q2)2023/07/31 | (Q1)2023/04/30 | (FY)2023/01/31 | (Q4)2023/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 156.67%2.58億 | 23.88%1.21億 | 31.94%1.29億 | 36.63%1.12億 | 36.63%1.12億 | -5.61%1億 | 13.76%9,800.3萬 | 24.72%9,813.6萬 | -6.79%8,203.6萬 | -6.79%8,203.6萬 |
-現金和現金等價物 | 156.67%2.58億 | 23.88%1.21億 | 31.94%1.29億 | 36.63%1.12億 | 36.63%1.12億 | -5.61%1億 | 13.76%9,800.3萬 | 24.72%9,813.6萬 | -6.79%8,203.6萬 | -6.79%8,203.6萬 |
應收款項 | 4.84%6,501.3萬 | -2.57%7,881.9萬 | -3.35%7,850.8萬 | 13.55%1.13億 | 13.55%1.13億 | 56.49%6,201.2萬 | 18.37%8,090.1萬 | 11.54%8,122.9萬 | 33.50%9,949.7萬 | 33.50%9,949.7萬 |
-應收賬款 | -15.40%4,831.6萬 | -10.94%6,641.1萬 | -8.99%6,856.4萬 | 12.08%1.06億 | 12.08%1.06億 | 59.46%5,711.2萬 | 14.82%7,457萬 | 7.42%7,533.3萬 | 32.64%9,472.9萬 | 32.64%9,472.9萬 |
-應收稅費 | ---- | ---- | ---- | ---- | ---- | --10萬 | --30萬 | ---- | ---- | ---- |
-其他應收款 | 154.51%1,786.9萬 | 97.08%1,361.2萬 | 59.30%1,104.4萬 | 45.69%825.6萬 | 45.69%825.6萬 | 68.77%702.1萬 | 86.47%690.7萬 | 142.75%693.3萬 | 73.73%566.7萬 | 73.73%566.7萬 |
-應收賬款調整額 | 47.23%-117.2萬 | -37.44%-120.4萬 | -6.08%-110萬 | -61.40%-145.1萬 | -61.40%-145.1萬 | -538.22%-222.1萬 | -191.03%-87.6萬 | -524.70%-103.7萬 | -495.36%-89.9萬 | -495.36%-89.9萬 |
遞延資產 | 25.72%1,221.4萬 | 21.80%1,156.5萬 | 21.20%1,135.6萬 | 12.34%1,054.4萬 | 12.34%1,054.4萬 | 12.14%971.5萬 | 16.52%949.5萬 | 19.38%937萬 | 23.78%938.6萬 | 23.78%938.6萬 |
其他流動資產 | -27.57%1,352.3萬 | -19.16%1,695.7萬 | -24.72%1,723.9萬 | -6.78%1,517.1萬 | -6.78%1,517.1萬 | 41.24%1,867萬 | 48.48%2,097.6萬 | 65.99%2,289.9萬 | 21.59%1,627.4萬 | 21.59%1,627.4萬 |
流動資產合計 | 82.66%3.49億 | 9.25%2.29億 | 11.79%2.37億 | 21.03%2.51億 | 21.03%2.51億 | 13.64%1.91億 | 18.44%2.09億 | 22.23%2.12億 | 12.91%2.07億 | 12.91%2.07億 |
非流動資產 | ||||||||||
固定資產淨額 | 1.38%9,064.9萬 | 2.82%9,271.3萬 | 1.61%9,440.3萬 | 3.64%9,840.6萬 | 3.64%9,840.6萬 | -6.46%8,941.2萬 | 6.23%9,017萬 | 15.63%9,290.8萬 | 28.58%9,495萬 | 28.58%9,495萬 |
-固定資產 | 4.43%1.18億 | 5.69%1.2億 | 5.05%1.21億 | 7.15%1.24億 | 7.15%1.24億 | -1.05%1.13億 | 33.88%1.14億 | 18.49%1.15億 | 29.12%1.15億 | 29.12%1.15億 |
-累計折舊 | -15.79%-2,781.3萬 | -16.73%-2,739.9萬 | -19.52%-2,638萬 | -23.47%-2,519.2萬 | -23.47%-2,519.2萬 | -26.06%-2,402.1萬 | ---2,347.3萬 | -32.22%-2,207.1萬 | -31.71%-2,040.3萬 | -31.71%-2,040.3萬 |
商譽及其他無形資產 | 7.98%10.37億 | 6.73%10.44億 | 6.66%10.5億 | -3.81%9.54億 | -3.81%9.54億 | -3.92%9.6億 | -2.89%9.78億 | -2.95%9.85億 | -2.87%9.92億 | -2.87%9.92億 |
-商譽 | 8.34%9.09億 | 8.22%9.08億 | 8.18%9.08億 | -0.07%8.39億 | -0.07%8.39億 | -0.16%8.39億 | -0.20%8.39億 | -0.31%8.39億 | -0.24%8.39億 | -0.24%8.39億 |
-其他無形資產 | 5.46%1.28億 | -2.26%1.36億 | -2.05%1.43億 | -24.38%1.16億 | -24.38%1.16億 | -23.70%1.22億 | -16.50%1.39億 | -15.83%1.46億 | -15.15%1.53億 | -15.15%1.53億 |
投資和預付款 | 2.91%929.4萬 | 42.31%929.4萬 | 42.31%929.4萬 | 42.31%929.4萬 | 42.31%929.4萬 | 124.04%903.1萬 | 62.02%653.1萬 | 62.02%653.1萬 | 62.02%653.1萬 | 62.02%653.1萬 |
非流動遞延資產 | 23.89%2,018.5萬 | 17.67%1,913.7萬 | 12.61%1,890.9萬 | -4.41%1,742.5萬 | -4.41%1,742.5萬 | -2.86%1,629.3萬 | 0.56%1,626.3萬 | 3.81%1,679.2萬 | 11.13%1,822.9萬 | 11.13%1,822.9萬 |
其他非流動資產 | 560.08%1,093.1萬 | 870.74%1,532.8萬 | 631.88%1,448.4萬 | 24.54%1,008.9萬 | 24.54%1,008.9萬 | -77.76%165.6萬 | -79.54%157.9萬 | -76.72%197.9萬 | 401.61%810.1萬 | 401.61%810.1萬 |
非流動資產合計 | 8.48%11.68億 | 8.03%11.8億 | 7.66%11.87億 | -2.72%10.9億 | -2.72%10.9億 | -4.15%10.77億 | -2.44%10.92億 | -1.85%11.03億 | 0.23%11.2億 | 0.23%11.2億 |
總資產 | 19.65%15.17億 | 8.23%14.09億 | 8.32%14.24億 | 0.99%13.4億 | 0.99%13.4億 | -1.83%12.68億 | 0.41%13.02億 | 1.36%13.14億 | 2.02%13.27億 | 2.02%13.27億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -3.22%1,212.3萬 | 34.28%1,313.7萬 | 45.44%1,611.8萬 | -0.30%1,184.2萬 | -0.30%1,184.2萬 | 15.55%1,252.6萬 | 3.46%978.3萬 | 25.33%1,108.2萬 | 4.50%1,187.8萬 | 4.50%1,187.8萬 |
-應付賬款 | -3.22%1,212.3萬 | 34.28%1,313.7萬 | 45.44%1,611.8萬 | -0.30%1,184.2萬 | -0.30%1,184.2萬 | 15.55%1,252.6萬 | 3.46%978.3萬 | 25.33%1,108.2萬 | 4.50%1,187.8萬 | 4.50%1,187.8萬 |
應計費用 | 1.36%1,159.4萬 | -33.89%793萬 | -9.44%881.6萬 | -0.46%1,084.7萬 | -0.46%1,084.7萬 | 67.65%1,143.9萬 | -8.40%1,199.5萬 | -18.60%973.5萬 | -26.09%1,089.7萬 | -26.09%1,089.7萬 |
短期借款與租賃負債 | 30.13%644.4萬 | 30.79%631.7萬 | -70.83%585.8萬 | 4.79%512.3萬 | 4.79%512.3萬 | 9.39%495.2萬 | 7.88%483萬 | 382.74%2,008.2萬 | 17.27%488.9萬 | 17.27%488.9萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,500萬 | ---- | ---- |
-短期租賃負債 | 30.13%644.4萬 | 30.79%631.7萬 | 15.27%585.8萬 | 4.79%512.3萬 | 4.79%512.3萬 | 9.39%495.2萬 | 7.88%483萬 | 22.16%508.2萬 | 17.27%488.9萬 | 17.27%488.9萬 |
遞延負債 | 1.59%1.32億 | 1.61%1.72億 | 4.76%1.8億 | 10.38%1.71億 | 10.38%1.71億 | 11.11%1.3億 | 11.73%1.69億 | 19.23%1.72億 | 26.28%1.55億 | 26.28%1.55億 |
流動負債總額 | 3.43%1.79億 | 1.28%2.11億 | -0.61%2.22億 | 4.81%2.15億 | 4.81%2.15億 | 9.59%1.73億 | 8.98%2.08億 | 22.00%2.23億 | 17.65%2.05億 | 17.65%2.05億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 285.49%2.29億 | 76.15%1.04億 | 100.08%1.21億 | -24.60%6,910.3萬 | -24.60%6,910.3萬 | -18.02%5,952.3萬 | 39.11%5,925.3萬 | 39.29%6,032.4萬 | 105.14%9,164.7萬 | 105.14%9,164.7萬 |
-長期借款 | --1.66億 | --4,000萬 | --5,500萬 | ---- | ---- | ---- | ---- | ---- | --3,000萬 | --3,000萬 |
-長期租賃負債 | 6.60%6,345.3萬 | 8.64%6,437.3萬 | 8.91%6,569.8萬 | 12.09%6,910.3萬 | 12.09%6,910.3萬 | 39.69%5,952.3萬 | 39.11%5,925.3萬 | 39.29%6,032.4萬 | 37.99%6,164.7萬 | 37.99%6,164.7萬 |
遞延負債 | 239.65%1,100.8萬 | 303.05%1,176.5萬 | 341.65%1,094.4萬 | 31.82%368.7萬 | 31.82%368.7萬 | 41.78%324.1萬 | 34.08%291.9萬 | 28.13%247.8萬 | 62.71%279.7萬 | 62.71%279.7萬 |
其他非流動負債 | --372.6萬 | --264.4萬 | --257.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債總額 | 289.06%2.44億 | 91.05%1.19億 | 113.72%1.34億 | -22.93%7,279萬 | -22.93%7,279萬 | -35.57%6,276.4萬 | 2.30%6,217.2萬 | 6.97%6,280.2萬 | 68.26%9,444.4萬 | 68.26%9,444.4萬 |
總負債 | 79.48%4.23億 | 21.92%3.3億 | 24.50%3.56億 | -3.93%2.88億 | -3.93%2.88億 | -7.64%2.36億 | 7.37%2.7億 | 18.35%2.86億 | 29.98%3億 | 29.98%3億 |
所有者權益 | ||||||||||
股本 | 1.75%5.8萬 | 3.57%5.8萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 3.64%5.7萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 |
-普通股股本 | 1.75%5.8萬 | 3.57%5.8萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 3.64%5.7萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | -4.36%-3.7億 | -8.40%-3.66億 | -10.32%-3.55億 | -13.67%-3.53億 | -13.67%-3.53億 | -22.71%-3.54億 | -26.70%-3.38億 | -34.45%-3.22億 | -48.05%-3.1億 | -48.05%-3.1億 |
資本公積 | 5.38%14.56億 | 5.46%14.39億 | 5.32%14.18億 | 5.04%14.01億 | 5.04%14.01億 | 4.79%13.82億 | 4.47%13.65億 | 4.34%13.46億 | 4.42%13.34億 | 4.42%13.34億 |
不影響留存收益的損益 | 78.26%161.5萬 | 66.71%140.7萬 | 6.60%87.2萬 | 43.52%99.6萬 | 43.52%99.6萬 | -48.46%90.6萬 | -30.76%84.4萬 | 7.35%81.8萬 | 1,063.89%69.4萬 | 1,063.89%69.4萬 |
股東權益總額 | 5.80%10.88億 | 4.54%10.75億 | 3.75%10.64億 | 2.45%10.49億 | 2.45%10.49億 | -0.32%10.29億 | -1.26%10.28億 | -2.51%10.25億 | -4.08%10.24億 | -4.08%10.24億 |
非控制性權益 | 63.95%524.3萬 | 38.00%413.3萬 | 28.93%410.5萬 | -4.49%342.8萬 | -4.49%342.8萬 | -21.85%319.8萬 | -6.96%299.5萬 | -6.87%318.4萬 | 24.53%358.9萬 | 24.53%358.9萬 |
總權益 | 5.98%10.94億 | 4.64%10.79億 | 3.83%10.68億 | 2.43%10.53億 | 2.43%10.53億 | -0.40%10.32億 | -1.27%10.31億 | -2.53%10.29億 | -4.00%10.28億 | -4.00%10.28億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據